<?xml version="1.0" encoding="UTF-8"?>
<assetData xmlns="http://www.sec.gov/edgar/document/absee/autolease/assetdata">
<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082000211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>280.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082000327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>123.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082000371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>308.47</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082000490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>350.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082000762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-42.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082001234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>257.77</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082001306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-36.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082001342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-20.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082002259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.35</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082002372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>108.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082002491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082002594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1179.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082002650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>138.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082003116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>210.14</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082003212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>466.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082003780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-28.30</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082003890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2854.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082003932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-199.35</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082003954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-75.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>357.84</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-61.12</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-98.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082004984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>823.36</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082005365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>77.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082005638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>490.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082005836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>123.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082005861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-20.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082005912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>138.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082005993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>80.43</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082006011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-42.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082006147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>74.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082006636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1045.49</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082006807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082006948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082006961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-42.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082007354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-10.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082007741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-15.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082008215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>233.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082008490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>235.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082008948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>219.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082009247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-90.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082009511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>109.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082009588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2022</originationDate>
    <acquisitionCost>33800.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19042.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1508</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15929.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>854.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>180.17000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20077.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>428.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15929.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <currentDelinquencyStatus>48</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082009770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>132.13</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>87.82</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>57.44</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>177.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>25.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2022</originationDate>
    <acquisitionCost>39698.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>42015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26049.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26049.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26049.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24435.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>426.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26049.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>240.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082010768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2022</originationDate>
    <acquisitionCost>57290.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32526.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>52</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23747.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31944.41000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>33.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-75.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-40.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>130.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-10.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2022</originationDate>
    <acquisitionCost>41285.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21282.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16771.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21890.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>607.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.70000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16771.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082011981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2022</originationDate>
    <acquisitionCost>92261.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43901.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35568.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40639.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1234.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1234.50</excessFeeAmount>
    <liquidationProceedsAmount>36000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2022</originationDate>
    <acquisitionCost>46650.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30881.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0237</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30258.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30498.61000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30258.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-81.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>301.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-99.86</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>148.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-160.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082012709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2022</originationDate>
    <acquisitionCost>50913.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24857.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0197</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18233.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24857.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26125.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>63.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>421.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2022</originationDate>
    <acquisitionCost>40789.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21405.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15115.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20943.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2022</originationDate>
    <acquisitionCost>44059.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20446.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16594.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15552.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>14800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2022</originationDate>
    <acquisitionCost>41142.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21838.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0942</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14225.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1050.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19590.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14225.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>69.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-10.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2022</originationDate>
    <acquisitionCost>74146.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31866.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1315</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24021.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2368.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34334.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24021.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <currentDelinquencyStatus>42</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082013835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2022</originationDate>
    <acquisitionCost>53477.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23746.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1358</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18443.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23529.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23655.57</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>584.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2699.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>357.45</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2022</originationDate>
    <acquisitionCost>43565.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21025.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>561</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1250</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17913.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1225.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2920.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27045.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17457.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>118561.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45029.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38830.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>336.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41396.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>148.01</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>52772.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28315.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26136.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28315.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1435.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>44585.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17229.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22797.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1206</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17067.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22797.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>627.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17229.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-160.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>42723.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23836.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16329.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23836.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23623.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>107155.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>109860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50535.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40419.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50535.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082014922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>51.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-146.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>41815.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21953.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15741.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21953.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>42413.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>41965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26857.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26857.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26605.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26857.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>543.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>37235.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20180.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16079.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20180.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>103539.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48256.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1059</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41696.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47756.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1538.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-140.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>37390.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18782.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>83</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16234.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18782.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>73061.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33370.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0110</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29014.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33370.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1199.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1199.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28089.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>57110.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26881.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1659</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23093.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26881.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>791.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>13.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>173.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>52987.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25764.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1285</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19642.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25764.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>55986.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25893.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24794.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25893.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24278.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>75663.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>79725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37470.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0397</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31556.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37470.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1175.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1175.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30679.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>69.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>59128.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27062.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23188.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27062.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22519.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082015990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2022</originationDate>
    <acquisitionCost>47140.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21848.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21263.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21848.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21465.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>390.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>153.77</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1376.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>110710.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47894.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47894.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1578.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2689.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>02-20-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-1066.20</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>-3697.09</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>86.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>50635.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20638.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22022.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20094.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>93750.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>96500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44390.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0280</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40824.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>945.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45435.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1271.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39939.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>378.13</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-121.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>40.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>114063.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>113255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52097.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43911.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52097.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1748.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1748.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42578.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>77067.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36141.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32847.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36141.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1152.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1152.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>52786.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24504.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19630.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24504.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19058.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>40145.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15580.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20173.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15834.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20173.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15434.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>55121.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23669.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21620.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23669.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>48497.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22912.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0181</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18198.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23667.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17671.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>698.75000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>41915.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20716.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16766.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1332.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19384.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16472.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>107373.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>112645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51816.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1247</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45795.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51816.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1495.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>7489.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>37932.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20287.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21677.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20337.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21677.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20096.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2022</originationDate>
    <acquisitionCost>35279.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21074.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17524.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21064.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>978.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17201.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>111.66</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>33806.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18923.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16418.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19390.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16137.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082016997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>38841.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22010.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1323</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16521.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22570.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16189.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>65160.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30921.77000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26059.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>957.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33844.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>957.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>957.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25347.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>262.62</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>39661.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18705.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1190</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15863.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19791.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15438.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>140.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>52490.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54059.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25220.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1669</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25733.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>695.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25915.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25281.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>98731.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40690.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45771.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>91</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42367.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1440.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47212.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1425.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41343.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>109874.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45861.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0103</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42785.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1635.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47496.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1635.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1635.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41554.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>87118.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30097.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34750.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32036.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1499.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36250.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1408.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1408.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30931.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>106.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>57013.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22839.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22989.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4245.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>767.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31247.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22357.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>849.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-17-2026</paidThroughDate>
    <currentDelinquencyStatus>106</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>53704.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28065.98000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0995</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27028.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28065.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>790.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>804.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>51007.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26344.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19766.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27050.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19246.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>331.52</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>47021.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31614.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31614.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1158</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32300.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>496.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36164.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31976.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>106332.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44093.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40317.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1791.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45884.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1791.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1791.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38907.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>56733.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22677.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27396.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0157</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23500.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>789.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28186.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22985.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>112.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>44231.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20716.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16925.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21366.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16435.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>115837.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49929.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44047.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1847.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51777.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1726.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1726.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42737.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>52412.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23865.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22891.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>99.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24720.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22353.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>45917.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20665.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21798.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21343.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23159.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20909.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>636.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>53318.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25461.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24407.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1415.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26877.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23930.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>707.80000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3217.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>43013.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16087.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22876.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0131</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16087.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22801.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22998.40</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>31692.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>29130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15730.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1357</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15234.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16680.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14903.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>48061.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15851.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22833.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16752.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23514.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16229.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082017966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>97917.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45121.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1256</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40651.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1570.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48261.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1467.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39568.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>46861.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23054.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18095.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24389.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17599.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2022</originationDate>
    <acquisitionCost>38620.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16578.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14437.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17277.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13907.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>45568.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23309.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17940.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23309.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>53461.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20745.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22050.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23484.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26837.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>797.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22908.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>42652.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15853.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20630.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17030.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1042.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>89.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22361.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16592.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>58117.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25578.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27727.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1453</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27526.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30126.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26986.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>42670.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47469.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21677.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>899</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20988.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23007.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20639.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>41286.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18616.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22813.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19503.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24136.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19152.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.40000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>51135.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25105.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22938.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>765.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26635.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>718.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22436.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>54044.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26291.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>98</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26694.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27691.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26247.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>53938.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57864.13000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25405.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1278</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23651.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27003.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23076.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>78474.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38646.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36627.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1357.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41361.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1246.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1246.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35727.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>38109.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15853.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16826.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20210.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>52156.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23662.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1524</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23343.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25212.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22829.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>63546.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35739.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33826.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>923.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37558.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>896.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>896.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33250.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>265.37</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>42404.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21245.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0973</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21023.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22413.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20654.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>38860.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18095.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23163.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1043</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19011.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24302.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18652.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>38945.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21410.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0454</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18321.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21410.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>42.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>51182.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24712.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20261.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>791.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26294.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>791.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>791.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19661.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-107.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>40614.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21359.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1777</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16018.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22479.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15609.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>32389.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18537.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16400.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>437.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19412.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16144.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>103568.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47690.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>72</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43665.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1551.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50794.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1551.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1551.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42526.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>104800.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103738.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45928.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43642.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1541.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49011.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1541.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1541.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42514.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>225.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>111366.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45678.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0966</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41536.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1772.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52766.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1772.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1772.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40157.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>30690.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>29990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15294.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15292.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1075.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16921.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14931.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>47273.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21319.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21272.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22730.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20768.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>36104.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21148.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18179.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22052.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17899.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>40259.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21562.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16463.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1270.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23515.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16066.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082018987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>40269.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18703.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21217.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0236</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19606.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22401.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19250.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>139.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>47124.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31280.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1242</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28900.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32523.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28552.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>44387.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22940.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16587.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22940.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1785.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16149.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>91063.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33433.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37626.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0201</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36653.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1513.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40653.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1513.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3026.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35486.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>89764.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101953.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46501.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1209</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41068.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1121.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48832.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1140.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1163.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40316.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>34613.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21410.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18032.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21410.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>49574.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21470.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17629.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1578.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>789.16000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27782.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>60.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17045.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>44051.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22501.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21987.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23749.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21601.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>29375.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13644.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16841.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14239.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>368.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17607.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14000.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>38990.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15847.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22339.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16702.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23318.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16371.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>38526.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22284.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1361</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17572.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23264.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17248.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>59242.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26890.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23811.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>829.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28548.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23207.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>49270.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15854.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22263.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1548</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18747.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>696.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29879.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>774.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18150.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>47459.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21228.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16374.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>820.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23690.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15835.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>61294.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24533.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24792.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27218.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24132.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2022</originationDate>
    <acquisitionCost>91664.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44995.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1248</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40367.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2570.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54027.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1212.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1212.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39537.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>42353.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23289.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18253.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24956.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17870.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>37467.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17824.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15733.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19447.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15341.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>34235.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15380.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18315.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>02-03-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>70969.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27782.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32772.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30603.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34871.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1049.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2098.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>130.83000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29844.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>170.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>57226.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26455.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25307.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28704.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24797.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>48903.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23591.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17211.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23591.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>42766.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22881.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21026.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24531.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20709.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>51027.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21647.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24745.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1171</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23305.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26783.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22846.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>47463.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24436.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18574.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24436.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>38014.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23715.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23715.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23715.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23850.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23715.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>51957.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22646.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26710.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24127.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26710.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23709.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-23.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>40303.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15949.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1055.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>308.99000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22234.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15503.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>51365.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30890.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1208</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30673.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32340.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30283.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>102901.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45036.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43153.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48411.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1687.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1687.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41874.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>996.81</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>125.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>44824.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47638.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29197.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21805.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30895.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21478.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>66292.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26085.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27199.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1140.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29508.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1140.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1140.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26315.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>45684.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22339.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17037.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24273.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16553.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>36284.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18705.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1141</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16576.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20383.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16184.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>49315.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26371.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22916.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26371.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22916.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>02-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>67985.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32378.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31952.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>22.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34746.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1056.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1056.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31198.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082019999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>41773.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16857.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22968.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18422.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24765.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17997.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>62644.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40320.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35598.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40320.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>66624.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31466.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30228.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1022.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34533.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1022.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1022.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29491.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>38968.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17606.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>13848.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17606.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>67.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>687.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18832.40</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>251.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>43772.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>46665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24732.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24732.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26131.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26679.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25729.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>52991.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21645.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25458.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23389.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27748.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>701.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>701.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22909.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>65027.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27782.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32036.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29927.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>961.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34921.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>876.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>876.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29334.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>38502.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18064.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16215.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20305.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15809.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>79985.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32463.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31557.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1359.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36540.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1359.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1359.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30497.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>34548.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17824.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15570.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19322.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15218.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>38518.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21617.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21617.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>50</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22872.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23344.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22513.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>43643.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22357.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16818.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22357.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>47087.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25051.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19735.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27006.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19270.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>43019.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21334.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20884.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23107.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20530.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>419.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>35927.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22263.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0241</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16136.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23619.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15874.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>43654.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18025.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22726.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19471.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24473.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19073.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>45090.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22404.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17716.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24203.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17284.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>121826.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>117850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54211.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47448.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1734.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62884.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1734.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1734.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46162.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>43432.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21790.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0278</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16415.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23574.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15975.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>29802.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>26675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14671.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15252.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>471.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16084.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14946.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>40086.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24999.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>588</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1308</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24486.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24574.07000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>499.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>41414.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21300.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0242</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16645.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23109.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16236.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>77723.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28750.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>62</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29005.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1477.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33181.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1385.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1385.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27894.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>33353.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18151.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15441.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19549.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15121.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>43306.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22404.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17635.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>343.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23908.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17221.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>54667.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23494.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23874.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>851.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26048.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>851.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23248.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>455.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>45785.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19179.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21543.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20765.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22257.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20329.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>77240.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42225.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40799.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>994.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45209.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>994.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40191.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>56359.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24022.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27487.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25761.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1456.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30399.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25277.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>728.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-14.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>41855.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21790.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1676</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16274.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23466.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15869.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>47649.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25010.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25640.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1082</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26211.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26903.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25857.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>36421.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20536.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16399.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21986.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16071.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>33224.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18151.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16370.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>993.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>166.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23781.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>168.34000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16061.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>482.44</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020873</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>116840.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>117650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55295.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45963.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1753.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64064.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1753.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1753.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44644.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-75.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>53733.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27448.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22482.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>866.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30912.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>803.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21890.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>89393.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34449.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>595</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0787</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33606.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3066.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40634.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1559.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32364.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1506.84000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>52803.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26141.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0934</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24066.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28523.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1484.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23552.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>60352.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25955.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1127</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26163.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1014.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28998.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1014.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1014.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25396.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>293.47</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082020999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>62568.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31160.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2137</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29123.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1782.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34724.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>833.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28565.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>833.52000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>46193.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21677.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0986</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21133.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23650.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20717.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>30365.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15580.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15580.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1334</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15580.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14716.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>497.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>50259.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23942.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25372.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25318.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27587.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24923.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>48823.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25872.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22961.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27649.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22586.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>36292.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17765.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0192</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15318.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19494.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14924.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>41420.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21790.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16626.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22888.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1646.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16234.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>30849.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13816.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17445.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0210</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14728.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>396.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18633.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14471.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>44113.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22728.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1668</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22951.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22728.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2591.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>63150.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30892.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29103.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33358.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>822.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2355.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>82.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28556.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-20.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>402.12</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>57227.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34596.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32719.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33972.61000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32719.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>41786.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20099.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16841.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21966.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16378.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>83755.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34507.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36000.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>13.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38461.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1313.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1313.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35027.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>41267.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21150.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15872.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>179.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24328.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15456.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>565.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>39331.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17606.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15820.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1242.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>31.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20757.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15381.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>178.97000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>29</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>11/2022</originationDate>
    <acquisitionCost>35190.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>11/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19028.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17273.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21473.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16947.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>90229.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41237.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37794.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1311.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1272.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52999.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1311.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1311.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36841.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>250.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>86314.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>95125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41855.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1494</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41031.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1345.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51272.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1345.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1345.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40073.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40598.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22870.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18269.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24910.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17932.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>95266.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46670.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42350.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2914.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>86.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56958.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1324.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1324.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>52.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41426.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>44347.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23054.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27720.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24272.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29764.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>511.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23991.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40066.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23304.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23304.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23304.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20973.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>510.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23304.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40959.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28838.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26487.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30268.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26288.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>37976.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21504.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19353.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1092.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27517.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18989.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>45598.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27393.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24700.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29393.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24434.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>42133.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15703.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21633.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0804</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17779.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24208.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17342.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>41294.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21093.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16176.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23383.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15757.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>36519.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16057.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>587.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20665.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15655.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>48437.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29395.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27445.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27290.53000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27445.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>50710.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22998.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27351.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24978.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30020.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24547.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>41829.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21265.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20804.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21265.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>56783.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23542.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27526.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25830.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30669.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>736.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25337.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40769.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20644.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0405</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18034.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23076.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17597.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>50935.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28054.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26567.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30853.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26155.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40818.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21882.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16441.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24041.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16057.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>97404.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47901.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43887.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2036.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54090.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1367.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2050.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42935.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>44422.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21276.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16558.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21276.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>45820.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23091.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0885</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22269.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.61000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22583.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22269.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-12-2026</paidThroughDate>
    <currentDelinquencyStatus>111</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>71678.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25563.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29708.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>610</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0565</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29953.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1192.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34476.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1192.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1192.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29045.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1273.47</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>37226.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16663.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1125.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22256.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16294.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>526.12000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>42485.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22404.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17817.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24650.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17424.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>32002.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20419.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15990.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21858.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15782.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>44514.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14618.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20253.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17032.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22239.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1323.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16531.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>97702.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44795.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41079.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1521.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50880.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1521.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1521.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39946.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40383.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20856.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15999.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>133.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23377.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15607.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>30931.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>35360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19448.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15755.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21345.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15472.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>45242.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23215.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21945.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25474.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21588.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>49963.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23564.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25893.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0861</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25585.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>789.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29051.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25145.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>43308.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22395.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21817.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24740.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21485.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082021958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>50812.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32076.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30331.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34712.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29959.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>98776.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45085.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42774.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1505.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51105.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1505.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1505.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41674.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>57006.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24391.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27067.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0303</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27227.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30503.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>859.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>859.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26625.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>26826.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>27665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15215.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1047</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14746.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>391.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16783.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>369.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14515.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>44174.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22737.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18017.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25317.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17585.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>61030.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30876.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29784.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>843.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35091.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>843.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>843.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29223.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>51435.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26367.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24116.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29096.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23703.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>345.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40367.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15068.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16886.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24342.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16502.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>60244.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>60275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28694.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26585.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1796.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>236.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36118.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>63.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26006.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>33.08000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>41578.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21937.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1099</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16914.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1099.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24686.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16524.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>549.82000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>48094.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28134.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27236.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28134.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27236.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>47860.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25826.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20894.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28495.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20462.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>45118.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22012.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17393.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22012.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>67.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>39121.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0788</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16041.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1418.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>743.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24439.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15642.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>35</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>59194.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32541.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32541.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34938.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>860.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35984.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>860.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>860.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34407.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>41663.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15068.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20494.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17055.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22810.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16637.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>48763.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29868.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2016</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29765.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32690.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29399.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>30975.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15309.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20035.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15054.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>33872.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39743.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.64000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16351.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21001.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16056.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>255.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>34925.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21826.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15935.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23426.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15686.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>109009.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43164.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42990.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1849.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50560.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1720.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1720.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41676.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>35109.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20743.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17416.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17566.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17416.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2033.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>43400.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22020.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16780.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1219.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25067.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16329.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>609.52000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>48194.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23757.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0216</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22756.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26524.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>652.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22319.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>43968.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19193.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20860.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24418.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20497.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>28833.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17824.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15029.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>363.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19277.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>342.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>342.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14829.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>47841.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20012.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22154.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22183.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24845.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21720.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>45988.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19845.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22412.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21657.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1194.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25397.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21265.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>30974.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19196.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15345.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>370.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21046.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15120.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>40571.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26500.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24662.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28607.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24412.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>34222.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39144.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18923.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17063.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20879.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16767.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>34930.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17926.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15243.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19804.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14918.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>57869.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29034.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25283.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>803.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32246.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24791.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46435.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24917.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1987</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20648.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27831.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20156.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>50047.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22774.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1157</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22094.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>710.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25617.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21592.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>42606.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22917.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18142.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24670.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1168.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17730.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>37483.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20736.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17529.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23131.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17216.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>43038.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21406.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16555.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23806.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16111.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>60162.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43699.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30327.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39611.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>648.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
    <terminationIndicator>98</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>555.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>110918.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46601.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47120.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46601.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1603.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>226.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-02-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>555.63</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082022992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>404.20</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>35907.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38950.10000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17445.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15566.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17445.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-04-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>84980.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35045.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37662.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1380.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44707.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1380.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1380.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36638.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>38356.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44566.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21391.68000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1359</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19059.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20341.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>482.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>127.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19059.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>35488.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12231.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16692.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14341.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18977.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13904.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>58732.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20644.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26174.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0454</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24529.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32445.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>896.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23865.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46229.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22148.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23111.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25553.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22693.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>59081.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62669.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31803.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33301.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31803.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33301.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1694.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>391.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>99869.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44773.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>80</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42543.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1397.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51758.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1397.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1397.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41549.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>60437.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19645.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24318.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24024.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28198.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>969.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1939.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>114.84000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23281.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>36926.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21447.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18119.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23888.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17830.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>44895.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17793.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23666.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20237.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27057.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1232.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19812.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>120.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>39909.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14857.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20536.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17034.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1614.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>80.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24384.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16657.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>538.15000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <currentDelinquencyStatus>57</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>12/2022</originationDate>
    <acquisitionCost>43367.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>12/2022</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23667.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21364.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25899.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21008.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-50.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>32045.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15437.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19095.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16731.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21195.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16497.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>98987.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45013.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0941</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46858.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1486.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52447.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1486.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1486.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45814.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>62074.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40119.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1489</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29064.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40119.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>62339.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35821.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>59</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34066.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>942.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40536.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>942.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>942.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33445.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-31.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-309.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>37463.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17445.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15768.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20185.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15370.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>44033.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17845.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>858.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24499.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17303.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>710.98000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-106.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46458.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22148.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22365.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25298.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21946.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>62873.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28965.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31995.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31673.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36272.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31188.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>44496.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21562.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0974</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16048.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24819.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15604.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>337.20</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-16.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>41128.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22031.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0915</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17098.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24776.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16710.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>40291.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22416.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17619.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25274.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17266.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>76798.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50253.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>18</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42914.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3141.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1125.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54520.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>860.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42914.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <currentDelinquencyStatus>50</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>47180.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23742.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20572.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26438.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20093.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>118574.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39895.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48512.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48358.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3796.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2537.70000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64325.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1895.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1895.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46919.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>32096.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15794.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15431.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15794.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15076.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-14-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>93938.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36516.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44608.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42973.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44608.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1350.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1431.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-14-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>91342.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45899.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47501.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1561.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53709.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1487.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1487.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46462.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>42622.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26565.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27592.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29291.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27352.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>57521.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27633.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2255</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28303.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>812.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31693.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>812.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>812.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27759.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>45283.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25720.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24347.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25720.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23884.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>49675.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23184.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1736</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22171.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>849.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27367.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>782.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>782.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21598.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>36367.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22947.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19626.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>870.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>610.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24429.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>410.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19626.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>51381.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26486.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24467.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29925.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24062.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>38773.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21386.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18351.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23886.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18025.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>101360.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45381.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47402.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1691.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53838.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1580.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1580.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46270.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>214.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>150.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>109301.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47527.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0208</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50130.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1817.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56616.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1817.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1817.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48787.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>40118.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17562.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19472.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19643.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22422.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19278.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>50790.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33108.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33108.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33108.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31494.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33108.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>61333.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22667.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1728</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24219.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26538.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>967.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1935.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23480.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>35281.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18537.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0503</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16713.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21056.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16367.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>33489.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41504.19000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20976.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21026.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23211.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20803.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>69.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>41924.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24770.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24770.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24770.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24293.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25284.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>40298.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17056.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16119.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20529.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>344.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15634.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>94884.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46298.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0244</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38924.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43444.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38924.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>54045.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26988.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>26</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27041.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31173.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>837.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>837.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26460.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>36934.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28177.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28563.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29282.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.12200000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31180.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29056.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>53190.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21251.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25755.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25002.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30465.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>785.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>785.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24453.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>59453.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81178.78000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41862.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1283</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32918.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38775.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>98</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082023975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46504.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53179.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25334.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20092.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28488.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19689.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>41695.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23280.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20633.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>858.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1687.42000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31355.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1200.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20274.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>42646.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16970.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18662.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20779.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>761.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>761.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18077.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46248.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0389</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20386.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25911.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19937.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>54006.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30634.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35088.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32594.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38459.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32228.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>785.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>36964.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22257.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22257.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22257.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21912.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23660.31</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>79966.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35350.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39768.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1269.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41696.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1186.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1186.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38958.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>32435.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18151.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15540.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20489.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15247.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>44350.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28384.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29143.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31775.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28793.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>50637.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29918.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29918.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1300</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29918.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29918.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>62038.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28946.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31643.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1074.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34320.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1005.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1005.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30936.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>51716.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40656.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35142.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37885.74000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>459.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
    <terminationIndicator>98</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>89850.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>96985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41703.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40865.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1399.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48701.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1399.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1399.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39852.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>102945.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>102945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45295.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0217</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43892.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1633.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53464.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1526.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1526.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42781.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>43125.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21958.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0102</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20805.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21883.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19481.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1320.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>131.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2075.21</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>82404.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>82565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36328.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36477.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1411.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43210.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1278.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1278.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35544.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>52111.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34040.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1090</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30402.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>763.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37858.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29969.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>43554.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15372.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15372.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1043</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19681.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.14000000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1045.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20598.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>955.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>955.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18955.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>40516.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20736.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20174.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23971.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19765.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>108807.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34618.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44140.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1340</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42140.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3351.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55871.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1675.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1675.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40863.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>38303.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14857.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22146.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16811.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24645.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16470.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>32190.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15636.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20951.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15373.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>45409.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24650.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24519.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>625.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26525.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>625.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24519.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>69822.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49546.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35583.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49546.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>760.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35583.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>27670.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34364.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16809.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16809.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16651.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>341.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17946.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>374.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>52.54000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16809.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>70018.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34276.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31734.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2222.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40943.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1021.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31013.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1021.71000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>48647.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26635.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0983</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25507.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29559.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25175.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>56.36000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>115385.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38868.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47711.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46156.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1799.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56711.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1682.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1682.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44911.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>31381.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>28770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14815.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15823.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16575.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18153.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16266.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>115204.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>109300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43720.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1203</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46379.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1889.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53167.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1889.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1889.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44928.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>29217.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17997.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17997.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>569</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>481.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18868.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17997.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>49438.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30303.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21765.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>643.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34163.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21372.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>71298.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34321.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40139.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38331.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>964.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45923.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>964.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>964.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37729.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>57900.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33114.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30724.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27452.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>710.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
    <terminationIndicator>98</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46725.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22475.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1093</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23185.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25755.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22748.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>49997.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24311.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20790.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28208.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20280.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024742</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>44398.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24288.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1381</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25646.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>690.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>850.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29282.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25270.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>42852.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17798.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16503.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>714.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22086.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>714.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>714.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15944.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>57509.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29188.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0181</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28255.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33537.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27798.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>39825.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16642.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2247</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17854.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24059.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1348.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17348.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>40817.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23309.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18946.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26843.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18585.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>46047.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19079.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21543.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21766.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25166.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21300.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>57729.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36106.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33001.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36106.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32597.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-20-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>35364.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16417.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2772</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16234.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19328.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15805.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1921.54</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>61265.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29241.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1356</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26426.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29241.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-01-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>112232.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45966.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50303.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53979.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1800.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61107.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1683.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1683.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52806.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>84360.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42636.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0715</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42064.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1324.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53228.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1233.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1233.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41228.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082024973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>53142.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28040.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28630.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31290.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28251.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>128.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>41621.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24931.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>602</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1028</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17554.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24931.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1165.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>54611.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27396.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1202</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25470.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>24.35000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31766.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25050.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>81005.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36222.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34420.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1382.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44519.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1342.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1342.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33403.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>39404.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15049.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17116.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1302</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17870.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>693.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20415.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17388.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>51413.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24633.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24070.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29436.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23566.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-140.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40295.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21377.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21026.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24838.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20685.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>103562.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>102250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44990.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46786.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1568.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54398.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1568.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1568.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45661.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>48953.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21065.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22321.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25497.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21793.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>62505.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30322.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30633.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>809.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35176.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>809.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30113.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025168</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>422.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>67540.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34439.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>71</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32275.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>915.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39930.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31692.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>38519.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18312.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18312.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1664</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18312.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18312.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>01/2023</originationDate>
    <acquisitionCost>50094.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>01/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37005.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34699.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34569.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30176.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42884.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22148.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1146</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22898.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25015.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22581.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>47329.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25731.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1181</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25075.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24690.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21468.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>28068.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>28170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15211.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15211.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16799.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17606.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16559.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>86825.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>79820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35120.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2491</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34544.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1453.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1695.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45535.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1453.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1453.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33417.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>36583.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18722.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16295.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21815.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15934.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>46775.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14756.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21470.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18802.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2276.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27642.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>758.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18221.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>758.96000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>51</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>51832.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59643.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33299.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>625</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33178.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1291.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1623.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36860.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>609.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33178.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44062.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24325.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23776.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22319.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>512.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23776.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>58972.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24422.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28613.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27801.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>764.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33197.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>764.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>764.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27300.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>50483.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22278.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1194</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23551.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26160.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>776.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>776.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22998.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>31746.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16407.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15626.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15967.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>497.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15626.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>71747.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35154.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50144.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35154.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45058.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41222.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44813.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22299.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20174.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21452.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23012.18</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>48360.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25280.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24013.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20353.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24013.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>56221.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27803.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26492.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>727.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32169.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>727.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26015.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>43391.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57662.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35711.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35663.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34728.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29654.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>742.34</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>49104.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22031.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1439</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18970.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>719.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26350.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18430.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40298.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21937.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17804.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1093.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25765.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17425.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-236.98</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>57187.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25567.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2183</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25911.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>393.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30054.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>818.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>843.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25337.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>74376.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50502.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1716</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34697.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2230.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52732.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1025.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34697.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>45452.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26026.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1499</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19417.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1249.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26161.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19417.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-10-2026</paidThroughDate>
    <currentDelinquencyStatus>83</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>39292.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49581.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24736.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17720.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22582.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>978.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.53000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17720.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>92885.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>96820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42100.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1160</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43599.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1396.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50717.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1355.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1355.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42655.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1360.49</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>41972.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22404.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18654.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25704.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18280.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>96348.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41933.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45018.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48141.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1438.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2973.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44005.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>476.47</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>76598.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>81144.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35549.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33218.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1258.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43100.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1258.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1258.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32274.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>557.88</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44028.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46916.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22519.68000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18956.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26088.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18541.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>39917.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24435.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24435.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>29</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24435.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23483.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>594.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>46437.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25772.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28381.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25772.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1238.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>928.76000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31167.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>619.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25772.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>53542.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22780.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24389.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27590.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>801.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23818.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>37388.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17763.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0289</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16391.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21215.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16006.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025779</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>150.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>56937.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32632.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31244.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30259.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31244.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>53084.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35633.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29949.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>841.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38578.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29852.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>380.70000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>77517.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52554.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35167.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52398.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>33296.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16503.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15304.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19641.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14925.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>73661.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49745.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0817</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33091.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47700.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>867.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33091.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44054.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21629.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18336.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25469.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17869.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>52846.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32179.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34442.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>50</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32179.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33912.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40135.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19580.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23667.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19580.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21694.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21674.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>82095.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50871.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34652.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1209.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>970.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53051.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1209.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>90.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34652.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>67091.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39771.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0177</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34696.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39771.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40574.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>61313.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-350</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>89355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33061.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33061.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>50</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37170.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1035.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39271.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>965.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>965.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36556.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>73667.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33728.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>47</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32894.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1290.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41468.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1208.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1208.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31997.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44925.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33431.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33431.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33431.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33431.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32278.30</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>41817.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24242.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25706.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24242.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25239.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>573.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24242.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>38771.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23415.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2074</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19075.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23415.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21772.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42236.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27808.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1130</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25798.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27758.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27932.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>47453.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27970.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27962.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27455.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27041.21</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>54811.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65263.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38079.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35170.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37599.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36858.69</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40635.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46793.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25589.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25589.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1367</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25349.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25539.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25589.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082025981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>36930.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17140.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19858.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1327</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17140.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19507.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21636.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>47470.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23309.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20140.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27315.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19663.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>59693.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40395.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1455</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36116.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37662.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36116.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>217.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>43527.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22437.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19600.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2392.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1597.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27025.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19600.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <currentDelinquencyStatus>71</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>101599.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43788.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46108.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1680.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53870.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1570.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1570.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44974.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>45659.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25732.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26596.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28882.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26322.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>430.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>87856.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50628.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41283.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>446.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48074.86000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41283.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>239.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>76543.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49109.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45047.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46148.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45047.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>58340.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30037.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27481.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2787.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>931.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34736.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27481.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>601.73</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>36170.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23432.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23432.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>457</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24875.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26229.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24644.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>43833.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49909.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25655.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24246.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25655.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25624.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>57828.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42389.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38412.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39988.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>92097.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47087.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48075.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1558.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56487.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1558.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1558.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46971.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>52239.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62489.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35965.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0201</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33568.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35965.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37364.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>51772.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30040.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0530</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27055.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28239.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>662.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27055.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>51585.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34389.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0191</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32180.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34314.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38568.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>67109.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35228.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1597</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32962.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1005.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2544.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37913.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32962.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-29-2026</paidThroughDate>
    <currentDelinquencyStatus>64</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>93754.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45482.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44881.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1421.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54012.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1341.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1341.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43964.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>36983.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17288.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17288.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19143.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17288.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>31990.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17560.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1328</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16653.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20801.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16376.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>434.58000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42106.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21258.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16547.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24501.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16209.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>72665.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32353.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1080</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36143.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1082.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38847.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>986.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>986.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35498.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>56234.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65279.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38937.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0996</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35104.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38070.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>371.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35104.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>54565.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35868.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0170</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34943.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38735.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34838.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>105273.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41062.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45717.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1264</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49015.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1773.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56358.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1621.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1621.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47857.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3490.89</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>21402.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>23967.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13503.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13503.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14854.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16190.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>298.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>290.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14696.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>8.58000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42846.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19154.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20783.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1122</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21548.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23589.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21191.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>57882.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40470.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1492</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36962.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35058.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>626.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36962.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>49919.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36947.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1304</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35993.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36217.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35993.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>34360.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18372.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17055.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21262.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16764.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>37048.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26445.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25813.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28997.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25667.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44473.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23309.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19617.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26849.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19213.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>46846.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58939.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33005.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1072</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30680.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32202.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30680.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>59202.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26358.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1544</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25539.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1730.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32413.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>865.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>865.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24916.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>48067.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15219.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22357.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18767.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2760.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>150.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28717.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18254.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>690.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2026</paidThroughDate>
    <currentDelinquencyStatus>66</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>52127.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32177.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34666.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1262</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32177.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34516.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36559.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>49974.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25891.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28632.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25891.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28632.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27887.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>58518.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26355.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0891</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28053.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>802.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31168.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>802.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27516.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>44143.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20913.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17100.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24527.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1352.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16634.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>45238.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23851.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24357.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1181.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27987.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24035.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>132.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>39132.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17884.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20962.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17884.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20962.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19375.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>430.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>100571.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43874.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46325.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52868.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45264.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>45264.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21915.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23600.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1137</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24234.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27079.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23884.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>25.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42089.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23889.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23889.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23889.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22033.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28705.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>43928.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21112.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>539</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17686.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>722.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25448.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17190.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>64523.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49124.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38405.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47692.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44110.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40530.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18741.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23533.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18741.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1088.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>20.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24642.39000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>513.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18741.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>30745.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14118.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14118.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16535.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17683.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16227.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40998.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16971.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22933.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16571.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>54737.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66829.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40644.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35654.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39769.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35615.87</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>52615.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37904.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1196</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33685.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1196.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>220.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41116.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>564.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33685.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42395.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21608.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22252.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1158.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25661.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21921.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>62497.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46452.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>604</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35658.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>594.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46015.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35658.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>45848.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19415.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0996</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17069.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23899.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16483.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>30031.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16848.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16848.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1409</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16968.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16136.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16690.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>53923.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35810.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1439</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31720.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35810.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38120.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>45060.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56126.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26630.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25449.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25300.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23457.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50884.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25537.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1282</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25178.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29652.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24731.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>267.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>42446.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>52730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23201.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23541.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27426.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23117.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49137.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63723.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36930.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31395.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35039.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31395.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49977.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22883.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1222</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21742.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28016.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21214.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>101170.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43113.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49238.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53987.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1651.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1651.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48052.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54209.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35034.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29701.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34435.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>68907.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76578.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46712.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1805</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36974.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46041.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36974.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57336.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37793.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1528</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31720.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37794.33000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>700.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>82.94000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31720.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>68292.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35070.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0188</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32844.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>943.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40733.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32275.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>58336.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35231.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31918.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1730.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37826.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>808.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31918.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>78160.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41954.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>4</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34997.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41954.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>102167.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48211.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0270</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41058.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45147.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41058.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37161.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42938.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19542.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22546.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0606</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19542.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20562.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19542.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>83140.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45719.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1482</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41356.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1235.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42720.27000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1235.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41356.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>40936.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18690.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20407.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21238.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23882.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20860.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>107372.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42077.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>73</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46945.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1841.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54971.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1841.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1841.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45547.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>52604.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28094.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28157.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32791.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27753.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>56591.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33582.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1014</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29935.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33582.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>560.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29935.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>41153.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23366.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18006.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20685.53000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>172.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18006.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>30</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>5</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>437.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082026975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>70585.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33333.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>92</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32462.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1157.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40278.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1052.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1052.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31717.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>38972.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>38040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25486.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26756.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29091.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26494.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48007.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27983.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25276.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26242.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>697.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25276.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>28310.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16009.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0919</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16036.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18453.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15838.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>58331.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77326.75000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46758.94000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0446</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36973.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44074.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>491.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36973.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44921.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19536.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20823.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>656.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24133.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20364.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>62864.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34613.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0136</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32166.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30258.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32166.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40769.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28238.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28233.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27392.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>33.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28233.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>20584.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>EcoSport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>26880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>10449.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>10449.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1129</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>10449.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>10136.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17802.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>70813.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49612.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42418.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46938.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42418.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>37748.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24502.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17720.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22967.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>465.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17720.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57334.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67776.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41343.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0867</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34818.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41343.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34988.40</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>27672.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38441.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18681.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16252.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20796.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>323.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>323.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16083.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>02/2023</originationDate>
    <acquisitionCost>51962.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>02/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27871.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1534</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27248.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34013.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26882.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>355.41</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>74356.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73800.77000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34417.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2050</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35192.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1100.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42122.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1100.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1100.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34424.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36297.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45309.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21699.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18009.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21158.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>37.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>27540.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15905.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15905.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>466</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15905.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15566.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>397.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.82000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>177.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>32858.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20902.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1007</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18275.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20902.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>16544.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>53497.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60168.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32604.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28812.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32604.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>222.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>61989.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69825.68000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38317.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1811</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34344.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38317.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34344.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3103.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>544.89</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49721.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36712.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34344.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34040.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31542.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37848.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25593.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>487</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24712.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25593.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>490.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24712.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54191.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35907.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1187</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31245.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34842.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31245.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44185.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22912.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22297.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27389.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21869.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>70746.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35610.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>39</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32658.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1264.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35897.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32658.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <currentDelinquencyStatus>54</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>30391.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17097.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24732.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17097.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24202.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>279.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17097.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37176.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22370.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18739.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21961.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55027.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67398.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39090.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33865.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39090.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>580.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33865.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>35827.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45869.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23971.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2128</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23971.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24702.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>68023.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77003.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44633.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35400.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3503.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48236.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1035.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35400.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-28-2026</paidThroughDate>
    <currentDelinquencyStatus>65</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>34052.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20437.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20329.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20437.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59429.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40014.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0904</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34812.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40014.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-6016.16</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>32211.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42230.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33360.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33360.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33089.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>442.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>71.70000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37764.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21648.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18323.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21195.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59256.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42831.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>610</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34817.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>410.61000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43871.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34817.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <currentDelinquencyStatus>57</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>67655.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41193.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1453</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34341.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>469.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41662.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>988.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.54000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34341.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40591.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22103.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17358.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>11.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26367.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.39000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16965.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39767.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46579.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24660.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24550.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24660.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40323.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26030.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26030.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0914</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26030.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16822.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18682.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48128.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25941.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23495.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25941.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25672.34</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59206.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45024.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37513.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44173.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>552.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>455.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>445.50</excessFeeAmount>
    <liquidationProceedsAmount>41700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37653.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23950.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22425.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>420.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19358.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>41117.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24690.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>594</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24237.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23660.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24061.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>35229.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19270.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15839.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19270.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18067.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47676.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30836.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29233.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30362.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>516.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>174.19000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55824.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25624.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26910.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1697.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32413.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26371.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>793.06000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47654.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24328.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0603</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19106.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23648.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>73506.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40740.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40740.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40740.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1229.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1900.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43870.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1193.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>120.21000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40740.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>35578.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>37205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24555.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>80</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24297.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24222.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>464.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24297.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42161.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23760.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1087</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19703.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27794.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19361.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37428.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20427.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17127.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15268.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>13584.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>52037.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37406.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31721.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35361.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34657.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55445.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39369.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35196.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38958.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35196.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47776.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25007.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22466.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28977.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22017.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>67954.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69982.49000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35386.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34717.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40636.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>875.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34170.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43828.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28596.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25544.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28493.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25544.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>41557.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22236.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22236.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1536</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22236.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14233.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22236.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37967.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24167.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1102</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16830.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23770.86000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>422.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43714.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50482.10000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25053.03000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23609.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>300.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25434.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23609.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>36</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>31177.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14742.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14742.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14742.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15312.53000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1060.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>79.48000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14742.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>51734.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>51175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26611.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25733.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24777.33000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>941.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39586.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50753.27000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25076.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1777</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23484.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23858.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>526.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>34529.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21931.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21931.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21931.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15121.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21931.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>33690.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18166.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18166.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18166.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18166.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18456.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>77608.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46026.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40828.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43157.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40828.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55043.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61299.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35289.22000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32058.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34719.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34661.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42784.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23390.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21553.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22281.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>980.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>585.80</excessFeeAmount>
    <liquidationProceedsAmount>23300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42911.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21302.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17982.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18599.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>16011.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40896.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24271.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24271.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24271.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23687.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>75.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22436.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36223.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49929.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24416.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1011</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22354.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22728.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25186.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>38392.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22339.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1247</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16984.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25832.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16645.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43269.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17733.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>40</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17348.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22020.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2671.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1457.13000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13308.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>72621.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49879.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33096.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49879.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43460.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>27548.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34628.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16310.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16310.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16310.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>406.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17123.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>383.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16310.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>51863.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35912.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32090.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35818.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32090.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-5.64</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>35430.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23606.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23606.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23606.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23261.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39544.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22710.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22234.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>542.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47494.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29793.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25989.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23921.86000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>474.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3262.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25989.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>3262.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>26728.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16809.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16809.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0927</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16809.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16809.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17701.20</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46052.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27927.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1105</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25543.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27927.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30396.33</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>788.91</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39412.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22582.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1515</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22582.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26086.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>51359.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62754.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38279.94000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35763.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36677.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1227.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35763.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1227.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>85999.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50576.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45495.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41929.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1438.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4154.47000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45495.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>4104.47</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>79106.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78738.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38757.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1207</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32663.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37570.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>29090.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15138.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15138.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0245</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15138.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15138.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>490.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>73.47000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48907.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34816.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36366.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34816.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36366.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35002.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46716.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28535.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27329.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28724.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27329.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>45</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>60775.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63946.20000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26194.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30436.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1057</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29995.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>819.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36172.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>773.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>773.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29505.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082027993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>100105.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45771.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47565.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54395.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1437.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2874.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46578.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>62268.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38672.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36267.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38672.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49268.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34345.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37916.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34345.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37916.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34345.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>60658.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36479.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35739.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35813.26000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>90.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>221.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>58016.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37782.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33378.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37782.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2194.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>178.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>29181.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16677.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16873.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20031.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16593.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44583.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21882.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17485.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26218.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17031.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59993.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75867.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46989.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37927.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44970.93000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>544.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37927.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>70088.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39494.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1421</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33202.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2180.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1302.01000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45156.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1028.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.89000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33202.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36620.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21916.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16350.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>437.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24975.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16068.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>76250.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>79620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32644.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1032</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32383.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1098.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41484.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1290.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31399.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40531.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21256.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1663</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18322.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21256.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19163.85</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50313.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31706.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28133.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27888.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26219.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54564.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30927.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2431</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28489.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30927.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028178</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>796.18</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1644.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>32740.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18898.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21167.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>550</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0331</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18898.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21020.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18083.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>53932.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38868.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1010</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34809.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38868.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37404.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>79811.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45309.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>527</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41359.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42482.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42014.34</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>108989.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47936.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0326</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51911.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62200.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1719.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2269.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50683.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43131.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15201.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23680.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18306.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27879.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17913.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>38079.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22206.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>592</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0227</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18694.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22206.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21919.43</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>62935.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26831.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28860.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>969.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33614.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>969.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>969.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28164.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>33554.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20263.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16804.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20263.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>429.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>51792.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28472.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1155</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23632.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>764.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30001.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1405.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>279.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23632.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>104.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>35971.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43244.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21597.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18623.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>872.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22957.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>459.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18623.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39728.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45397.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22615.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0961</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18031.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22615.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1016.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18031.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>77086.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33519.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34102.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1234.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42162.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1234.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1234.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33190.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43509.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22200.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1228</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20414.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>614.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26499.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19993.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-75.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54498.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33709.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31405.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33709.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37687.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48038.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27535.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25543.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24365.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25543.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>45247.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24841.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20220.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29340.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19811.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>56558.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34718.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31436.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34718.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>28510.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15272.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15126.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14876.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15126.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42136.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15595.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19265.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19676.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>763.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24606.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19165.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>53021.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30605.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1411</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29979.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26669.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>60967.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31915.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>553</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27500.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22402.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37178.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49688.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30745.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29702.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30220.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29702.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49284.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33775.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31436.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33315.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>61163.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34343.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39394.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34343.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38780.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34343.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40057.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20625.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16061.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24404.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15673.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55789.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33965.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30804.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33965.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>649.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>149.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30804.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>61993.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38093.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33577.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38093.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33577.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37511.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25724.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23482.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25724.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26107.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44643.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59014.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34716.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1207</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32869.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33724.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34952.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>18399.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>EcoSport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>29571.84000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11633.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>11633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>601</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1163</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>11633.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>11633.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-12421.96</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47402.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36972.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34807.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36745.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34807.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>41294.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22575.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20363.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26352.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20016.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47496.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30663.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1294</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28074.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29422.01000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>673.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28074.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43271.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31936.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29048.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31277.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>359.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>359.80</excessFeeAmount>
    <liquidationProceedsAmount>31112.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>29728.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17316.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18531.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20466.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18256.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37983.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26689.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26689.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26689.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26689.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57629.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26574.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27921.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>777.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32019.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>777.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>777.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27407.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>45498.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29099.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1374</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25143.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28631.54000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25143.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>41660.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43417.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21375.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19003.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20763.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19003.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>35200.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24225.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25097.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.09000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27346.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>882.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24893.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50729.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28385.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27072.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29160.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27072.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>60799.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43776.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34817.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43107.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34817.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48215.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33904.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0422</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32960.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33904.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59570.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31447.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38213.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31447.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37346.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31447.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42578.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24960.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1016</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22448.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24960.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23647.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55710.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40296.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0241</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34809.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39844.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34809.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46516.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26221.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1143</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24725.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30224.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24424.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43592.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28260.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1206</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25543.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28131.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25543.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37023.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26010.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0175</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23839.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26010.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23839.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>28612.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17930.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0401</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17262.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>30.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18049.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17262.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>39</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36717.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21362.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>829</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18030.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19895.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19074.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44264.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33917.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31250.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31733.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31636.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54620.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60368.28000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31224.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1101</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28899.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31224.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40949.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22031.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17248.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>533.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25766.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16877.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-218.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44085.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22762.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>581</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22762.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>03-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>-118.67</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>100060.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>102655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45168.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45977.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1634.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56502.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1462.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1462.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44949.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50518.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25762.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22598.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25762.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26750.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44488.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25810.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25715.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25287.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>589.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>119298.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48716.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54630.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2054.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63101.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2054.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2054.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53092.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47492.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25538.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26884.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25538.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26884.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43113.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18844.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21289.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22763.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26517.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22325.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54496.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29272.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25130.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33835.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24716.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59126.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39387.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1729</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33400.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39387.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>92470.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94589.88000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52185.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1011</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52185.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41139.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42926.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31845.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31845.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>579</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31845.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1499.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1133.94000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35477.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31845.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>36</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40541.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17858.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17027.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24130.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16560.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>65778.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34993.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31466.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>96.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35152.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31466.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>36</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46758.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50659.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24410.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25210.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24352.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>74662.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30984.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30984.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>61</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30984.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24700.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22984.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44306.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33012.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33012.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1427</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32702.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34314.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2598.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>705.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33012.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46561.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26502.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25543.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26502.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30695.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>54293.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34791.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38661.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2114</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34791.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37405.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1055.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34791.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>68048.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40054.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34299.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39505.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34299.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>81167.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43269.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39266.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42830.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39266.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>99223.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44349.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48753.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1597.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55530.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1597.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1597.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47617.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>30609.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20952.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17247.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19683.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>355.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>936.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17247.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>936.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42685.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31314.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32943.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11630000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36601.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32651.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>120670.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>120195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>53549.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>61299.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>562</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53549.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60999.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>62497.13</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>67538.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48332.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37511.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47243.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37511.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>65876.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28862.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32540.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1080.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36423.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1080.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1080.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31767.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>74823.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43853.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1067</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40493.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1729.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54478.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>889.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39987.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>39.56000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>52599.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25750.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20929.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1627.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32259.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20376.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>61946.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38316.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0184</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36259.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39777.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23338.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19357.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23091.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19357.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>53972.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1288</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26253.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28950.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>70762.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45993.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40824.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45246.08000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>93133.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46805.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40371.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42330.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35777.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>79705.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42607.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37478.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42607.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41965.10</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>59451.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28895.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36864.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28895.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36864.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028896</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37049.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26337.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26337.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26337.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26337.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>51345.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69534.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37631.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30697.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35204.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31934.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48738.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36533.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1151</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32893.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36533.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31864.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>78553.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37676.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1149</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37090.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36524.07000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37090.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028921</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>44493.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22148.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23060.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26151.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22706.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48967.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24509.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22771.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24509.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>56509.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38649.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34637.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43899.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34215.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46762.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29662.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30867.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30867.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-3802.20</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>33728.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>37800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24403.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>18</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20430.33000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>642.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24164.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>247.49</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>114283.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37947.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44667.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1022</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48978.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1845.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2705.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>71360.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1681.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1681.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47759.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50863.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38400.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34755.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37240.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35347.49</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>38793.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22284.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16383.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22284.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>18.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>90478.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48846.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41619.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2799.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2443.07000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59687.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1399.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1399.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41619.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082028998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40501.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19921.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16623.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19921.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19162.41</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>55334.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27408.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26350.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>831.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33229.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25819.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>64328.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35634.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45109.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35634.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41671.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35634.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>03-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>77660.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44686.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39118.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32828.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42659.23</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>46156.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28526.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28526.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0892</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28526.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28526.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>108868.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38846.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46402.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49822.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1992.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60348.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1842.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1842.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48450.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57758.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30253.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28428.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28439.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29095.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50500.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39219.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35632.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38165.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38938.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>38217.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24222.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16673.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24172.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>43340.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23934.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1090</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22328.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1291.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1151.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23447.53000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>599.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.17000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22328.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>30162.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18010.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16127.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18010.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>68386.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44958.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1494</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41359.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44521.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47015.98</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57842.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28741.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28002.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33586.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27512.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42088.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22500.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18187.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26355.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17808.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>108083.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49520.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1585</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50553.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1648.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61060.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1648.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1648.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49382.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>51711.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27111.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27018.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32537.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26638.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40625.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21470.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16962.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25320.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16573.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39459.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50119.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25815.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25815.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23796.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>23490.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14914.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14914.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0817</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14914.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>58.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14362.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>240.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14914.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>240.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57224.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36485.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28432.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35348.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>631.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28432.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>27868.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34253.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18395.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18395.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1272</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18395.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18395.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18395.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36475.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24239.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24239.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0155</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24239.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24239.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36292.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23550.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18694.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23550.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18694.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42794.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25076.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19211.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29108.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18817.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>58652.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23898.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29083.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28566.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>845.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37535.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>793.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28043.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>40107.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24013.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23839.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24013.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39964.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19581.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1175</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16761.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19581.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>38031.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28326.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0894</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26701.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28023.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>492.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26701.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>27550.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18746.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18139.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18746.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18139.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>60717.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33942.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31535.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38867.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>703.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>703.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31129.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>22838.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14159.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14159.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14159.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14159.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14159.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>64647.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26815.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32296.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32579.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1035.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39544.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1035.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1035.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31852.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>45564.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26775.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18769.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>260.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27133.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18769.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>25342.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16228.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15828.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16228.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>357.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>53.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3568.92</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>36922.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17960.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14990.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17960.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19143.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1073.49</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>70599.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35109.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34057.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1131.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.99000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44212.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1052.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1052.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>68.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33326.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>37601.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24609.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>610</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1521</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23839.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25120.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>436.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23839.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>422.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46797.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27496.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26221.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27496.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30799.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>67903.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38389.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1597</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31651.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38389.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55324.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38403.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33277.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38403.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39172.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>67810.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38064.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32734.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37219.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>999.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33044.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>49118.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30450.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26485.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27160.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28236.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-850.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34423.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49328.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24546.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22551.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24546.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>301.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>57384.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67414.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34813.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40448.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34813.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41050.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>622.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34813.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>256.45</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-54.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>48969.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61109.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36054.31000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34755.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36004.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>589.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34755.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50797.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25411.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0185</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26600.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30607.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26203.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>4.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35758.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14531.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19882.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1168</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17240.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23155.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16936.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47626.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29239.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25926.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29239.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>56378.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39701.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37639.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>649.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35778.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51914.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23989.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23989.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23989.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22291.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>66733.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38215.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1423</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32030.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38142.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32333.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>50348.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55833.26000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28232.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0435</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25539.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28232.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>26675.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13373.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13373.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>13373.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13831.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>421.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13373.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>28727.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16084.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>591</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16750.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>972.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>202.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20665.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16422.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>486.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>29</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55087.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37303.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1017</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31027.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37303.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35472.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34466.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16475.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0422</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15126.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16475.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>39388.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23391.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23391.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19358.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44191.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27777.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0761</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25346.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27777.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>899.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>28973.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16236.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14938.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>908.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>913.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19874.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14655.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>424.36000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33628.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16482.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17056.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20460.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1364.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>855.87000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14445.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46883.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37039.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36421.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>421.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43929.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29708.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29109.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27059.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>531.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29109.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>57558.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40308.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>10</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35336.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37546.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35207.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53288.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28343.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27424.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28343.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44787.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15201.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24711.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15058.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26808.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>653.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15201.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>31435.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17412.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16128.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17013.08000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>39.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55402.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36708.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1384</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32066.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36491.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>216.83000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33984.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>106574.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49368.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52566.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62560.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1649.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51415.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>95886.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103587.04000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42950.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47443.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1498.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54939.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1394.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1394.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46498.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>49256.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29982.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27178.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29982.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27178.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50119.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40994.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35341.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39832.01000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>429.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35341.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53853.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36502.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32533.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36452.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32841.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>53443.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31411.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27827.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30809.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55625.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35468.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30950.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34660.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31243.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>150.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>117763.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116252.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56963.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47099.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56963.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>27133.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15974.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15646.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13116.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15794.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35481.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25011.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25011.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1686</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24776.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25011.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>54392.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30906.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25139.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30906.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39559.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21648.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0976</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17471.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21748.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>537.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17637.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32494.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42639.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20844.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1609</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17276.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20844.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22542.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>47447.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60499.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35089.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1132</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28519.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>431.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1197.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36718.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>431.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28519.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55543.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36545.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0278</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32156.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41192.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31880.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>230.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42538.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47654.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25345.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25400.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>585</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1345</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25345.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24376.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25345.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48669.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26959.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1438</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25976.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26959.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30702.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>31890.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21831.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16296.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21831.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>26545.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15974.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15974.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>562</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0929</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15974.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15517.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>5.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>856.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15974.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>456.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>90988.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48235.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>64</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41733.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47252.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>982.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43838.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37741.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20735.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21058.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23706.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>934.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20790.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44774.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37655.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37655.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34946.94</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51310.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39424.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1230</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33781.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38729.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38771.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45905.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16427.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24133.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16273.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24133.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>61551.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38521.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51262.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0264</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38521.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50238.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38736.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23653.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21358.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23653.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21561.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>30579.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17237.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15374.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16860.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>417.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15520.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46566.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24486.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27090.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>65853.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68569.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43198.47000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>579</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35596.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43198.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>77623.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42272.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37845.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42272.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55808.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29801.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0951</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28699.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29801.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35911.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17617.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1151</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18777.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22223.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18379.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58784.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30946.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33687.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0828</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34694.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40316.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>760.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>760.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34262.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>49891.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31945.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32595.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31645.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32088.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>663.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31945.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>42045.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20463.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20121.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>647.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24998.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1295.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19663.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48625.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37057.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1160</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35342.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36696.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>268.16</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42753.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25268.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25708.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25031.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25226.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>559.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25268.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>405.98</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>83.86</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>83410.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47686.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>1</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44306.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47161.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47385.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32820.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21898.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21898.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20623.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>332.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21898.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>69155.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52851.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0852</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42535.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51846.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>50100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>296.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>75680.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50655.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43060.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1989.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2490.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56132.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43060.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>320.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32177.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17290.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16770.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21050.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16458.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>68334.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32528.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37301.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32223.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37301.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>919.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36996.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43211.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19654.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17102.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19654.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>107402.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39415.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49433.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>83</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50429.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62419.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1694.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1694.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49211.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46018.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21790.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18620.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27067.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18136.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>446.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35816.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19632.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17345.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>504.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23665.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17040.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38299.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13573.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17862.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>13573.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17862.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>97.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-10-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>70.10</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>18082.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55544.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36651.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43001.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1035</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36651.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32264.39000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35536.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37292.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>33190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17258.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0880</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19037.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23160.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18561.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>655.71000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>90633.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>102165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39112.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45974.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0891</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46923.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1410.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57261.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1318.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1318.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46048.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>54589.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37587.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0236</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36524.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43323.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36217.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>3.27000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36976.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23554.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21851.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23554.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47923.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21026.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19203.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20247.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>878.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46071.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26883.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28447.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0179</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26631.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28447.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029917</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41319.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24522.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22909.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22623.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23126.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>52379.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35772.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40909.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35772.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40550.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35772.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>104.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>56519.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23502.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27991.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1153</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27827.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33987.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27341.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>77170.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49368.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38145.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49368.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33843.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16482.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1484</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16632.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20054.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>406.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16382.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35364.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25137.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0280</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22553.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25137.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>898.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53121.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32492.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1450</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28039.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31916.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>666.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28305.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42465.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21356.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21356.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0912</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21156.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21356.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>99014.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39279.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46867.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47708.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1651.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58427.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1515.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1515.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46644.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082029998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50027.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22550.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>44</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25233.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28635.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24733.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>67412.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79588.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53264.33000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>577</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36652.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39864.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35203.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>86667.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40075.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34413.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>5324.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1450.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40075.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34413.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>03-11-2026</paidThroughDate>
    <currentDelinquencyStatus>143</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40887.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23153.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23153.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22936.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23153.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50718.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28256.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25630.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28256.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27953.71</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34960.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17871.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17871.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17704.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17871.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>30901.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16656.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16656.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16500.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16656.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>469.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59658.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29519.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>583</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32495.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>894.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37571.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>894.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>894.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31908.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38036.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23415.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>574</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0197</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19496.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23912.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>451.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19496.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58369.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31834.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35734.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1636.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>58.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40895.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>818.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>818.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35254.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42776.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58166.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34776.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1014</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31592.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33992.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31592.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41473.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22330.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17741.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22330.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17909.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50644.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35742.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39954.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35742.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39954.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33189.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43838.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21824.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18266.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21824.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18439.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>62553.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33839.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38131.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>975.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41639.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37517.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>109591.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46629.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51819.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1858.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61498.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1858.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1858.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50451.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58511.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33806.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0962</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30723.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33806.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31014.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41085.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17868.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24661.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17417.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33096.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19175.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15583.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19175.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>80227.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49822.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30529.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49691.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1007.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30818.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>430.06</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>64513.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28849.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34638.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26257.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34638.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26505.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-11-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33726.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13815.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18566.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0755</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16902.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22598.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16558.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34869.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22760.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1452</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16256.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22760.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>56538.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35563.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34260.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41231.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33875.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>52415.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16282.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23535.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21407.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>825.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30136.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>767.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>767.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20842.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51717.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25379.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28900.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1285</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25141.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28900.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59760.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46616.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36452.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46566.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46377.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32163.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16823.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>348.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18095.07</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>31454.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17053.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15646.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17053.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>52724.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25171.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23646.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30460.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23177.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51465.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27438.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28362.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33225.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27959.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34769.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15270.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15270.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15127.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15270.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>691.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15270.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>29193.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19752.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19909.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1128</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19566.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19909.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44714.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25117.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22554.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25117.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35449.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21372.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17108.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>32.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21455.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17270.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58755.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24646.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27087.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29983.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1767.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35060.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29388.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>879.30000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>52284.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21979.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25251.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26004.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1207.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>299.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31963.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25552.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>247.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>97687.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>96110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40338.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44210.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>510</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50039.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1551.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56622.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1551.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1551.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48961.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>57695.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26279.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1392</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26984.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>803.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33582.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>812.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>815.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26427.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50445.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26980.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1514</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27781.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1211.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32432.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27438.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45603.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29147.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2318</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26194.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29147.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48609.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30660.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>13</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26387.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30660.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41429.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21734.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20302.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21734.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>78966.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45438.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39579.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1064.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45692.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39954.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46655.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62039.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36426.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1006</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34448.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36104.23000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33310.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48781.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33961.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32068.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33961.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>548.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51159.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28284.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25907.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33731.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25519.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34686.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18890.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0752</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16021.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22784.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15715.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>93326.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>91570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40290.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1209</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44417.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1115.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52412.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1446.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43391.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>66492.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36895.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1540</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35879.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>771.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>163.47000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43233.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>712.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1424.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35507.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44369.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22475.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19390.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22475.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23190.18</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>599.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030404</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44231.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16061.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25675.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15910.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25675.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36021.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16426.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0322</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16272.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22360.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50512.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27361.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1329</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24357.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25873.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24834.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41457.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20735.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0389</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21732.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25407.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21391.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37256.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17291.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17291.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1960</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17129.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17003.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>288.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>16928.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34112.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37128.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17437.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20375.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0199</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17437.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18647.41000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>508.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17437.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47050.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26455.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26412.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30670.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26135.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50302.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27183.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24576.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27183.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24809.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58971.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30537.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32547.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30250.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32547.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>60323.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26976.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28685.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>891.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34108.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>891.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>891.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28065.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42133.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24211.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0322</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24431.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25510.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24013.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58197.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29988.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.7846</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25669.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>945.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37554.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25057.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46494.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24991.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>30</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24486.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24991.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24718.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>72320.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33782.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41937.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>555</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33782.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38260.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31263.18</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1204.43</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>31715.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16950.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15955.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21444.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15639.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>466.62000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1302.41</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>72347.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43013.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42808.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39274.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1173.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39624.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21996.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17770.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21996.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>104412.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37562.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44898.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48784.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1699.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58495.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1699.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1699.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47546.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46851.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37955.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34461.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>436.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>436.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39266.01000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34461.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>33841.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21156.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15593.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20864.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17761.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39235.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19415.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19722.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24814.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19309.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39527.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21647.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1175</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18320.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21647.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18320.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>429.94</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>70935.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45668.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>63</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34465.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42001.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1160.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34465.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>56877.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32084.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28823.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29918.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27829.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35636.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19058.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19058.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18879.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19058.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>54165.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62739.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35133.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31859.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39933.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31560.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41364.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26577.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>52</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24783.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26479.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24783.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40076.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27700.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24133.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27700.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>585.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>57053.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67139.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41668.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1232</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35776.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38797.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>616.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35776.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>65391.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27821.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27917.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1059.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36292.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1058.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1058.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27122.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.01000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44645.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23933.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22901.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23933.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23118.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41905.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>38645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22800.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22800.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>436</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22576.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11920000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22800.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22800.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-160.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>69491.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42737.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45998.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42737.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>905.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>149.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47053.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>811.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42737.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>63619.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31978.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37377.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31678.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36662.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>781.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31978.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40672.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22376.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21005.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22376.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>57610.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25251.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27558.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>879.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32285.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26940.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55088.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35832.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33216.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35256.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>652.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>463.64000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59788.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32363.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36986.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1038</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32363.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36986.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31656.06</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36667.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23822.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23822.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23599.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23452.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>449.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23822.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>54653.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63492.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38621.54000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33786.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38495.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45452.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21517.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17771.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21517.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37576.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17372.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1597</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16933.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21974.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16517.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41983.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16426.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25654.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16272.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25654.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16426.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39953.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26397.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1504</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22141.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24789.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>425.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22141.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59838.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27408.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27326.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>849.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34207.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26786.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50572.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35933.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1506</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32366.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35228.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26609.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38236.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23172.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0815</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20631.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23172.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44569.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22848.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23768.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27651.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23442.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>31726.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41363.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21288.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19523.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>329.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20634.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>677.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19523.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51658.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27289.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28971.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27033.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28300.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>834.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27289.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33813.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19522.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22204.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19522.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>391.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20465.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>369.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19522.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>60957.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75304.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49700.64000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1025</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35776.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48995.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45786.98</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>63978.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47420.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>95</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37084.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45757.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>285.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40248.79</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39682.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22875.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1669</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21033.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22875.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21232.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55863.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24472.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0862</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21346.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23752.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>720.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21548.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>595.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47791.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27093.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25133.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1658.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>808.41000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29560.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>763.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.53000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25133.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>395.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58465.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23678.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25841.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>47</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28413.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32233.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27882.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>61033.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24646.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32009.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30126.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39176.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29515.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35889.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21216.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21519.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25062.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21271.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32444.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19129.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15993.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22562.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>401.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15743.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36784.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20735.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1070</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18589.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25016.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18265.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59527.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40845.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33788.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40695.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37627.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41091.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23073.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23073.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22857.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23073.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23073.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38288.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23680.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19523.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23236.42000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22753.91</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46352.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25000.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23240.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25000.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>93504.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42006.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1724</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45190.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3190.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56411.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1471.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44146.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1471.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44233.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27533.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28579.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27533.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28822.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27533.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51434.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28595.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28682.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33214.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28430.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>64237.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31977.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37882.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1362</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31677.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37834.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082030997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50983.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38967.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35342.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37054.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1532.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35342.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1532.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>60221.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69439.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42335.97000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35250.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>802.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44606.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>692.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.11000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35584.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53961.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27444.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28434.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32882.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28023.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>29857.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16795.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16795.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16638.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16795.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37589.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16140.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20168.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15988.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19693.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16140.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45160.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38127.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>89</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37659.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>25.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35778.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48176.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40114.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35340.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39547.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35340.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>27610.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17609.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17609.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17609.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15616.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>15935.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50105.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27356.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0873</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24481.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26217.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>655.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24713.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37880.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17883.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22389.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0997</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17715.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22389.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40563.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51082.15000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23944.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21789.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23944.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>56651.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26892.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30260.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>820.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33458.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>770.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29775.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43514.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32378.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30430.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32378.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30718.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>470.66</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>104057.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48525.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0106</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50498.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1604.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61362.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1604.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1604.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49371.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36096.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21576.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17509.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25766.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17209.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40453.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45862.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22355.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22355.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>820.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33127.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18526.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18526.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1135</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18352.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18028.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18526.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>495.40</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42316.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28223.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24362.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28223.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26287.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>74334.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38401.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>564</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37024.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38401.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37375.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>49428.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34071.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29016.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32869.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29291.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32678.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20116.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2117</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19009.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19235.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55816.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29210.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29617.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34778.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29201.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32784.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16397.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>563</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16397.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15417.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16397.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>-85.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>49346.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28037.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28646.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1276</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27774.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28183.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>602.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28037.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>64303.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47194.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2640</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35597.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47194.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>660.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35934.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>64774.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33043.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30992.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40740.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>797.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30488.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>52086.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65623.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38468.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33867.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37273.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33138.58</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>66079.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36650.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43153.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36650.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41043.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35182.89</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46442.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20048.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20048.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24467.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1448.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26566.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23974.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>724.23000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39296.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21406.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17021.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21406.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>517.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47596.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28952.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25773.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24492.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26017.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-286.51</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>71831.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48886.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>49</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39483.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48118.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39483.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>68134.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31526.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0724</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36384.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>973.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48740.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35832.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>97624.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42744.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49437.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43149.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>58254.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35300.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28196.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>82.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36029.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27775.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>46899.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39447.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1249</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35314.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38726.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>374.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35314.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34258.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17052.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17987.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1067.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>940.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26375.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17634.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>22.51000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35258.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39484.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17887.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2016</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18385.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22404.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18026.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39698.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22417.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22417.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22207.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22417.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>29074.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15348.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15348.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1638</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15204.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14949.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>459.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15348.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>77238.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40097.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1569</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36412.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40097.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>63607.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30364.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31290.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>899.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37561.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30686.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44133.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30041.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26237.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30041.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50494.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24005.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26397.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24005.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25353.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26839.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>76534.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>92325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39699.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38100.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1186.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49189.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1186.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1186.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37274.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43956.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60834.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38200.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1132</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37820.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48261.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36270.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0236</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34469.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36270.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32309.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>420.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40003.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25311.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>46</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24351.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25311.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24582.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47688.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24486.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23560.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17505.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>695.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7036.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23783.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>6681.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42128.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27575.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2193</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24477.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27575.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>93317.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50229.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1614</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44812.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50229.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45236.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>67264.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41766.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0670</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37512.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41766.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>977.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37867.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>68982.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49634.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1382</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39880.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49634.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45585.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23061.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1541</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19403.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28147.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18951.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>63501.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30605.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27299.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30605.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27558.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43981.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54732.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31949.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32228.16000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1485</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31649.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32228.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53349.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22886.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27007.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29286.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>800.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26462.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41111.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26754.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1054</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25440.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26754.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43361.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13338.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20680.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17805.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>711.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26374.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17314.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53681.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40931.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0922</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33783.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40931.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37934.36</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44607.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24992.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1860</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22905.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24992.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1190.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>70348.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46884.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33869.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44704.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33869.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53689.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62344.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39276.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1428</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35773.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39276.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35086.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031429</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33360.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18559.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20995.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18385.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20995.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18559.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39962.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22622.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18169.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22622.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031460</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35705.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21088.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17900.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21088.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53695.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29081.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31672.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0154</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29081.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30232.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28742.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-31.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>22301.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15578.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>48</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15381.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15578.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>250.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>250.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15276.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37693.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20289.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2323</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18467.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24563.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18108.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53004.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35777.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40477.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0839</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35777.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40087.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35777.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51912.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27301.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22769.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33300.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22283.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>32970.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23681.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21357.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23681.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>67674.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48579.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0208</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38034.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46823.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38034.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>43363.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24384.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21675.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28968.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21307.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53284.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66769.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42002.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1263</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41586.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35778.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47512.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53534.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24801.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27098.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24568.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27098.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37272.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21300.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0657</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17304.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25298.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17004.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>63747.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79600.40000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42588.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39058.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39507.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40672.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48640.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25014.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25812.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30428.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25381.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>5.98000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48430.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26050.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23946.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26050.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24173.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>33324.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19229.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15837.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18919.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>310.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>310.00</excessFeeAmount>
    <liquidationProceedsAmount>22900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50714.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39985.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33470.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39985.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>36585.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46053.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24408.09000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20128.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24408.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20128.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41196.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25471.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1142</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23917.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25471.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>523.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1036.39</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39389.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20537.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16718.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1089.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25365.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16342.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38141.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24468.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22547.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24468.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44900.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38342.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35668.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38342.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34557.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>31279.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22043.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1202</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19488.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21764.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23319.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>57588.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33161.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1092</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31013.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33161.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31013.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>49014.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26824.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25453.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31904.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25059.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>189.31</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38659.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22670.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22012.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22508.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22221.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>54665.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26735.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26445.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34059.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25998.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48188.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27604.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1692</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24469.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27604.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>81530.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51018.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>63</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40797.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51018.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41183.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59630.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48251.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35294.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1026.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>538.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50368.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35294.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>53217.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34352.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0828</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28454.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33739.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1396.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>455.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28724.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>455.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>106961.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50391.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55485.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1811.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64883.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1643.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1643.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54366.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41600.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25342.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24550.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25502.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>584.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24550.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>41412.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19356.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0968</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18424.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24515.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17995.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>42734.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23674.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15808.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22077.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35539.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21317.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17771.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20532.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17940.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>34374.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36484.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14630.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1100</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16733.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19053.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16392.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>37163.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35761.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34323.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35761.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35735.09</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-216.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>39360.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24526.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21804.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22771.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>463.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21804.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45682.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27408.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24986.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31889.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24696.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>67687.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40233.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>3</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33534.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39342.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.22000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33534.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51358.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32415.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27452.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32405.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48409.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29103.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>42</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25887.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29103.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25887.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>62091.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51060.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0107</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35768.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51060.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46723.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>35865.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17989.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17189.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22633.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16851.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>85216.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54293.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0788</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34469.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50504.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1149.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>49600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32500.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19124.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19124.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21612.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24022.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21327.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51300.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24345.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26116.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0954</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27895.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1376.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32308.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27490.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>54796.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28123.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26851.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27799.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>249.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>249.00</excessFeeAmount>
    <liquidationProceedsAmount>26000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>47949.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23955.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25224.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1237.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29525.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24843.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>49398.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28184.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21003.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28184.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21202.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53900.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24242.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27560.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33038.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27181.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59958.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38189.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1010</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38189.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>223.46</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45408.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23839.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1186</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17087.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1513.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1453.29000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29835.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>756.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>40.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>9.63000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16491.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>716.62000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>75403.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30969.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30722.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1129.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40001.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1129.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1129.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29883.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48812.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34566.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31861.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33692.54000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>63451.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34616.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36596.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1115</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34854.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1785.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1727.42000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43680.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>892.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34291.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>82563.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>92400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38887.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47124.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0161</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38887.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46056.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47404.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26241.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25649.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>814.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1301.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29986.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>743.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25649.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>44251.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26378.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27009.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31551.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26665.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2645.31</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>59859.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32861.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31113.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32861.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31408.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38911.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18836.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22965.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18836.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22965.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>512.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>20931.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>EcoSport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>28300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>10589.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>10589.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1363</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>10489.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>47.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>10636.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>10489.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38225.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22928.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22928.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>516</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22713.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22928.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>528.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51332.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54826.82000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24230.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1389</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23433.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24230.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>764.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>57337.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29657.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33637.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34127.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>777.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40637.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>777.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>777.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33672.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50045.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39760.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34473.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39437.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35722.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48423.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25426.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25426.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25188.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16510.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17575.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38217.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23131.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23434.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22914.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23553.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22914.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42103.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24756.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24389.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22709.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>611.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>150.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24389.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>880.41</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>26583.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17355.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17355.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17390.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17355.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>361.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42911.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19829.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0657</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16810.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19829.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>693.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16810.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61231.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33196.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>59</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29435.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33196.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29435.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>63937.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33385.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29792.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.35000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33432.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1032.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>22.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29792.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>52635.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31062.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>574</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1403</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42051.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1889.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>243.07000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32926.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>177.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>55050.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62308.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37175.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34470.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2208.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>612.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41537.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>450.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34470.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>37</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>92506.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91805.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46846.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40252.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45717.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40633.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>89517.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42054.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44320.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1400.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53257.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1400.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2800.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43339.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50138.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32293.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35475.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32293.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35475.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>45211.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25131.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25668.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25131.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.37000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26361.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25131.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-04-2026</paidThroughDate>
    <currentDelinquencyStatus>58</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49229.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25573.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26791.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>636.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30664.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26444.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48039.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23993.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1008</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24281.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28833.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23905.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41818.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22566.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>567</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0286</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18024.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24131.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17645.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>31.25000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49597.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29816.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30673.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0844</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29852.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30673.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29536.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35495.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14931.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14931.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0166</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15278.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14931.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14791.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>503.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082031980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>73582.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45796.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42197.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44117.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1966.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>150.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51906.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37263.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1191</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30672.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36816.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36869.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55503.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26276.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>1.6740</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27781.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32972.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1518.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27284.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33011.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13792.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13792.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17041.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18478.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16717.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>22796.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>EcoSport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>26805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>9917.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>9917.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>10133.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>9917.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>51715.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25157.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24430.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25157.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>781.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>781.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24106.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51892.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24533.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0770</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27743.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30428.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27351.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>38821.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22931.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22931.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22931.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22420.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23245.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>48249.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23426.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26347.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23426.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26347.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25592.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60197.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41691.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1165</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34473.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40547.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34840.24</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>82809.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44655.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>90</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39511.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44655.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1298.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1298.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>63937.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26922.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30617.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1027.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36169.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1002.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29904.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55805.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33930.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35079.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40230.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34756.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44582.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25205.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25741.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25205.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27850.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>643.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25205.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59988.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26504.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27984.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1799.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35504.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27349.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>899.99000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42508.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28206.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29535.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27941.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>9100.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1711.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29535.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2025</paidThroughDate>
    <currentDelinquencyStatus>365</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>21600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33675.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17031.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17031.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20292.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22012.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19964.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>31074.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18754.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0169</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17393.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22552.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17162.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>66910.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44648.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33672.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1798.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44208.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33672.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61600.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46969.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1075</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37685.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46778.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42159.51</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38272.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25906.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25906.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25906.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25168.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25906.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50918.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26606.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0109</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27798.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32598.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27436.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47086.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30327.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>80</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28186.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30327.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31410.26</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55136.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32897.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28291.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32897.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43327.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27121.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26761.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27121.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26448.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>93350.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>92320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40620.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44570.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1481.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53955.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1355.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1355.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43636.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>91759.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50997.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46746.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1351.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55052.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1351.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46746.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32265.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19702.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19702.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19761.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19702.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19517.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>29089.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32729.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16975.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16975.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2328</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17120.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16975.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58037.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27903.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26330.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>952.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>250.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29106.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>952.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>952.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25627.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>29</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>110932.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41687.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48962.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0191</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54676.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1799.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65154.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1799.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1799.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53394.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>94109.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42413.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1058</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50197.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>35.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56884.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1644.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3288.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49028.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>79858.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31080.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37734.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>544</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31758.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37734.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1270.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1270.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45368.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19085.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26092.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0909</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22859.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31874.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22480.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55521.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43813.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0985</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34909.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43813.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40379.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35609.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19816.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0190</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17609.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19816.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17300.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45138.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25446.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1871</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25225.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25446.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>327.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41849.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24740.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2026</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22073.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24740.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>21010.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>29995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14097.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14097.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0890</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14120.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14097.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>288.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>288.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13965.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3174.51</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>29484.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18707.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18707.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18726.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18707.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>17.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44175.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15343.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22644.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19492.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28005.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19081.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59261.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33562.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28471.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33562.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>826.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>826.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>56441.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24267.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26843.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>866.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32152.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>870.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26219.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38135.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21342.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18166.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21342.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52648.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39478.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34911.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37944.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36162.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33027.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16668.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16668.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>1</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16910.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>348.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17059.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16512.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>348.96000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>30</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37943.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23546.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>626</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20464.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>820.01000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24549.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20464.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-04-2026</paidThroughDate>
    <currentDelinquencyStatus>89</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47589.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27502.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28425.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1080</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27711.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28325.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27502.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45826.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21649.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24341.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>676.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27735.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23939.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42289.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22120.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24214.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1652.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>45.83000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30427.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23928.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>514.72000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>38</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45912.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26472.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0641</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25152.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31355.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24880.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53030.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27814.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29754.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>850.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>57549.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71693.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37679.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45101.07000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37679.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44330.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37679.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37536.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45734.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23299.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0938</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18660.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>943.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1250.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25494.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18837.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39577.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45728.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19087.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23395.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1828</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18908.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23924.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>500.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19087.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55920.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33571.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42468.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33571.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42468.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44422.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23864.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25034.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27458.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24715.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53779.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31436.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>84</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31250.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29411.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31250.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49196.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35963.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41968.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0103</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35963.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41295.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40587.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>64301.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26679.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1145</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29738.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1050.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36128.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1049.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1049.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28969.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>115740.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50040.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>8</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54273.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1849.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>66683.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1849.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1849.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52937.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47870.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23346.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25256.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23613.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25256.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>709.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23127.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37216.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23346.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23346.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23386.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23346.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>110.79000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23128.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>110.79</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59592.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25107.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>47</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28920.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>934.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33522.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>934.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>934.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>70.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28259.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42297.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21446.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21341.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27468.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20988.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>57496.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41498.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33579.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1267.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1616.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44382.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>633.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33579.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46066.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28946.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27606.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>21.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28967.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27216.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.60000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-62.20</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032429</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>80173.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38044.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31415.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38044.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1346.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30654.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>421.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36742.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23271.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19486.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22674.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23734.58</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032443</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>512.79</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52613.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69319.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42947.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34036.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42261.27000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36976.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>150.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47360.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21025.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24783.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1699</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24992.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30901.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24593.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33373.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16334.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18242.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20976.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17899.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>40623.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20649.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>17</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21264.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25144.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21004.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44278.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20414.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>527</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17383.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20414.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>736.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16811.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47644.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27170.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25003.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27170.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43150.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26938.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0817</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25010.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26938.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24706.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49873.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25126.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>84</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22504.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24834.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22504.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52325.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22780.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1328</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26323.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29954.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>797.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25775.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37892.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20978.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0922</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19774.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20978.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19385.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48960.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25944.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24778.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31177.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24418.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49986.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42852.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33600.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41491.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>469.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33600.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>28315.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17965.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20912.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17865.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20912.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>237.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>237.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>56943.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73909.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47846.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37672.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47549.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46132.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40032.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27441.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0991</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26128.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27441.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>17.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>81025.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45820.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2654</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40948.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1166.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44851.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1101.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1085.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40250.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47418.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26367.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27618.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>499</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26367.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27019.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>677.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26367.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41202.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28322.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1190</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26011.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27665.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>535.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47418.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26367.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27618.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>499</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26367.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27019.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>677.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26367.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>31126.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>35765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14306.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14306.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17840.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18988.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17489.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40589.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23983.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16668.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23983.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>87028.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51256.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43438.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50145.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43438.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58561.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38363.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33840.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44531.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33475.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36565.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25132.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25132.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25132.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24321.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26915.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>62926.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31022.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0932</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30783.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>932.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39411.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>875.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>875.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30199.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58186.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43117.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34904.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36608.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33106.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54296.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26934.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31009.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34590.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30560.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41782.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18829.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17202.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18251.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16880.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>334.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>31467.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17911.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17911.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17911.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16634.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>493.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>78.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17911.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44697.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36426.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0771</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30674.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35892.39000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>24.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42539.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36244.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33463.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35641.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32300.20</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>73918.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40208.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35419.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40208.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>995.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>995.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34759.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>74023.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39803.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1185</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37864.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39803.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1066.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1066.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37155.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>423.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42018.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23521.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23966.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1355</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23619.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23966.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23300.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65392.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37004.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>580</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31797.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32276.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>28871.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35033.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19541.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1321</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17233.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19094.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23406.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37917.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20069.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1018</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16970.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20069.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21106.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52638.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42266.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1312</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33594.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41940.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33594.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40317.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49240.64000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20528.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23011.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1235</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20706.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23011.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20335.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53625.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26978.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1116</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28832.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31060.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28435.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>04/2023</originationDate>
    <acquisitionCost>50202.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>04/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62832.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37699.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33470.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37699.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>31812.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14222.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16886.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1544.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>45.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19931.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16551.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>493.91000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <currentDelinquencyStatus>52</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>26.57</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-88.53</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41237.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54049.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34591.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1336</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34225.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34305.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36562.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>661.85</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3070.63</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41198.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24696.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24696.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24810.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24696.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>75872.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57732.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34911.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57493.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44224.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58511.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26903.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1491</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27156.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>932.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35293.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>871.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>871.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26542.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30789.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17893.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17893.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17893.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17143.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>15047.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>406.85</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39188.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27219.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28524.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1325</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27219.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>994.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>693.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30213.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27219.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>51</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>34151.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17788.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>66</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15769.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17788.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15373.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35696.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23139.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22865.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23139.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22865.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65934.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76459.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43548.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2105</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42198.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>842.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>842.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46916.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42198.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>26964.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19456.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19336.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19205.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18726.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36676.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16967.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17925.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20020.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22141.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.53000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19712.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48052.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64129.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38477.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33591.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38477.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32944.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>27669.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15187.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15187.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15363.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15187.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15045.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>72738.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37295.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50071.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37295.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43563.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41049.46</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>99260.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45396.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52201.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1629.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60060.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1629.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1629.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51065.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38302.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49278.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22644.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0967</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20251.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22594.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26206.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51157.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26527.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28985.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26810.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>841.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29826.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26278.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>786.07000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59493.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38954.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1592</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33802.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38954.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59801.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43479.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0834</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36396.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43479.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46948.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25621.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26085.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0982</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28702.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31393.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28384.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>245.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41581.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23290.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19142.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23290.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25179.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47505.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23524.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24634.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27617.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30705.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27203.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45234.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25573.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26472.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31449.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26188.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1068.32000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49596.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34219.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36646.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34219.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36238.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34219.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55398.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30424.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31227.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>807.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37691.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>807.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>807.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30714.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65294.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35737.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48616.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35402.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1447.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50114.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>360.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35737.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032921</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42747.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20214.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21108.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26746.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20627.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35524.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20114.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20114.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20329.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20114.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19926.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47530.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23934.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24198.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23021.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1464.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2095.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23919.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>913.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>68612.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26068.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33290.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0184</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32242.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>920.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41595.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>920.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>920.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31627.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44601.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29953.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27810.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31069.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>557.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27810.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36433.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22638.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22638.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22727.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22638.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51827.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35629.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>597</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30308.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33001.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33784.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>28984.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17487.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17487.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17610.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17487.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17323.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>29664.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16183.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15662.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20189.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15442.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45182.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29941.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27509.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28526.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28514.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52275.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25630.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1405</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25765.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>843.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33221.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>773.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>773.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25235.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>81431.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>82095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35300.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0165</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41688.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1513.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48925.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1373.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1373.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40710.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54475.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34910.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42843.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34910.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41749.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1019.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>83.34000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34910.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>31359.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22265.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1266</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19713.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>316.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22899.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>298.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19713.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082032995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>95737.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46064.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0405</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41522.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46064.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1653.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1653.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40261.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>63027.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28716.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29361.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36411.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28783.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37993.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25776.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25776.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25776.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25011.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>64071.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39819.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0153</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31121.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35113.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34191.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39736.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>41185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25528.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28829.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28300.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33835.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28012.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55680.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35818.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0158</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30933.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35818.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30590.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>78310.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42815.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48160.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43084.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48160.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1077.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1077.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42413.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>73374.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40097.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0800</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37359.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40097.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1200.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1200.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36512.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41976.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17789.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21836.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1218</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21826.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27319.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21423.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36941.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26367.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26011.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25324.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30902.69</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41338.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21836.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21142.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26956.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20808.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50169.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21694.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19958.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21694.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>889.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>889.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19257.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54038.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31025.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29539.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31025.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29119.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40492.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44409.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21700.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18042.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21700.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17675.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>369.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30034.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33444.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16784.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17714.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>967.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16284.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39945.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25863.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25680.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25863.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51125.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34908.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39003.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34908.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29019.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27727.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45560.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18831.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22778.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22639.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28144.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22257.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>106181.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51482.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45566.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51482.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-47169.62</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>5697.13</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>333.37</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>80700.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44749.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41160.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44749.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1197.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1197.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40352.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33226.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17272.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16691.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>171.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21922.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16379.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53629.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66929.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34907.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42165.27000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34907.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40724.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>502.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34907.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>91911.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49788.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1049</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44512.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49413.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1311.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44035.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>63519.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28568.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28676.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>921.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36862.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>866.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>866.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28080.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>87184.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53387.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0805</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40753.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52095.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>50007.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48129.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23267.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25138.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>652.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29136.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24782.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>376.83</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55945.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35645.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30501.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34455.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>84092.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39856.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43238.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>65</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40371.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43238.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1271.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1271.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39482.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53256.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32547.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1692</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30957.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2490.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35138.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31250.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>46</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>100274.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50728.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1522</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50276.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1585.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65001.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1496.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1496.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49256.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>86715.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48438.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46919.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1286.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60018.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1213.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1213.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46148.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32357.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17649.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16476.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17649.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16133.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41649.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28311.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1537</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27175.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28311.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40058.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24133.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24133.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24249.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24133.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49091.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25051.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24678.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30905.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24313.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46764.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37857.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34838.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37857.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35122.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35478.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20076.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18031.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18715.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17816.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60895.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42349.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1161</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34473.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42222.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>697.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34473.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>111921.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>109870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50540.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55127.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65312.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1846.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3693.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53802.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61538.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29269.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29671.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>976.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37976.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>903.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>903.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29048.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58789.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38384.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32437.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38384.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>756.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>752.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31988.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50465.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29115.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28264.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29115.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27912.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49909.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60959.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35965.81000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2008</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34031.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35765.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36086.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41643.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23602.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>15</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20801.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23602.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20398.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-58.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51420.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31054.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39671.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31054.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39281.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>69514.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33033.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1777</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30176.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33033.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1232.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1232.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29229.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033362</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>62549.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27312.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29591.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1036.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1036.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26534.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52271.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63443.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37959.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1232</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33591.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36038.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33591.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55898.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28411.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28524.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34639.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28102.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>106.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43673.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25074.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23294.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25074.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22953.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>262.35</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>66839.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43516.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0682</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38484.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>979.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52331.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>889.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>889.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37959.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>120944.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57959.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48597.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57939.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2186.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>56800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36093.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22763.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22763.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22784.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22763.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22550.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>74313.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36895.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38142.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2323</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37357.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38142.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1161.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1161.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36549.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41227.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25609.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>986.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1057.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28221.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>653.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21796.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>64827.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43018.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34473.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42390.23000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>873.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34473.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41438.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27563.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25681.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27563.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29587.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60497.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34907.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46118.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34907.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44002.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34901.87</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51133.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22842.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25686.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>807.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30107.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>807.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>807.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25121.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.16000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33092.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23108.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23108.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23108.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22116.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>461.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23108.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36678.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25339.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21772.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25339.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35711.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17069.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14821.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17069.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14328.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53145.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26390.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0976</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28708.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32980.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>711.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>711.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28269.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>27913.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16074.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0113</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16183.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>424.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19890.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44849.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22785.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24291.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>587.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28066.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23935.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60263.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30622.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29894.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30622.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>948.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>948.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29228.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>67642.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34856.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42474.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35134.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42474.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>936.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>936.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34529.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43367.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27532.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29349.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1623</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27533.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29349.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27274.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51063.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29886.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1186</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28415.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29886.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>783.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>783.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27901.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52365.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29285.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1024</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28792.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35270.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28399.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45689.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21866.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20859.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22529.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20350.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46718.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24026.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25522.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29471.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25158.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37122.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20647.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22986.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20647.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22986.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>497.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36659.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17069.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17914.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22451.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17485.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>31454.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18339.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1534</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18452.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19339.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18167.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46098.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64449.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34471.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39897.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34471.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39491.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34471.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40448.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18625.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21981.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18625.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20336.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1166.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18625.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32224.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17819.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16145.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21869.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15877.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48835.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35813.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0804</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29655.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32018.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31005.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>425.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46616.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23145.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1021</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25183.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.97000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28846.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.83000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24831.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53776.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33058.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0946</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28595.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33058.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28158.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>69960.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37968.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40780.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1426</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38184.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>993.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>99.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41874.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>933.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>933.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37612.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40838.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24696.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24424.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21151.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22781.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37713.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20589.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24164.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20227.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43034.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28428.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3513</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25975.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26741.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25327.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44111.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21335.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18475.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21335.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17878.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52437.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62144.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35324.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1026</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32358.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34799.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32358.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>63237.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34161.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42509.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37031.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49322.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25354.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1481</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29158.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31501.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28751.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50016.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31235.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0896</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28183.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29344.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30025.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44981.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31758.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30832.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31758.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46317.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33798.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32711.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39286.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32423.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60801.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29093.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34476.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1217</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33816.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>852.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43851.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1597.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33337.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033671</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37540.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25020.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25747.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1404</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25020.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25383.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26916.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41858.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24427.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24957.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24589.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24957.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>03/2023</originationDate>
    <acquisitionCost>45919.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>03/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21434.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1397</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19990.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1400.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27726.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19481.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61447.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22687.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28823.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28534.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36478.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>850.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27953.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50464.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38431.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>537</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34411.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37876.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35026.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40916.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17453.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17453.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22399.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24098.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>701.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21909.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.01000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>68091.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36898.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49892.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0883</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36909.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48045.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1847.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36898.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1847.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48445.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39126.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34911.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39126.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38501.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45506.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32587.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1226</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30676.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32587.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30517.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51171.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36699.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0545</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29266.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35341.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1358.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29266.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1358.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41674.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28367.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>76</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26966.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28367.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53519.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59719.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31651.07000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30109.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37828.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29707.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>102827.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46718.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51209.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1627.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61362.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1627.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1627.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50066.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>115.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47622.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38905.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34474.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38905.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36902.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45200.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29651.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35078.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29651.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35078.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1003.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>266.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29651.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47096.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35771.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29905.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>883.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34888.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29913.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1019.72</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36508.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16242.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19338.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>983.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16055.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44502.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54884.92000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28085.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25682.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26869.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27371.91</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>67246.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36020.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39098.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36239.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39098.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35682.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44387.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22120.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23814.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27253.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23506.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41182.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56767.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30797.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30171.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30478.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31832.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>18117.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>EcoSport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>23335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>9049.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>9049.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1406</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>9049.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>8762.42000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>87459.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43245.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39146.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43245.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1317.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2635.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38198.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46376.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24588.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24588.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24883.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24588.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>760.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36632.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20322.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>610</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19914.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25050.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19617.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42792.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34979.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0146</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28799.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34478.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28799.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42990.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22667.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24332.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27082.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31179.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26638.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32969.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18836.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22488.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18836.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22488.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20980.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>416.79</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44242.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23174.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23174.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23335.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23174.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1198.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>89.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22957.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43327.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33433.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34867.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33433.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35262.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>388.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33433.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40905.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28206.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29358.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28206.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29358.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28206.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>965.89</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59130.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67363.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38284.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38127.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30284.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41199.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25093.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24378.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24113.08000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27542.66</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30769.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13252.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16980.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16390.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21461.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16077.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48477.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32677.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31944.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32677.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37119.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43449.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17963.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21625.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18153.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21625.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17794.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35769.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16840.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0752</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20009.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1173.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22705.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19647.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>550.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033917</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>105464.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49056.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53247.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63906.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52101.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44125.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21951.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23745.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27073.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1136.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.69000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23400.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39023.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47764.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17965.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23162.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1069</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17965.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22048.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22689.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43078.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23676.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23676.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23676.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1193.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27866.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>599.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23676.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39943.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25112.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21794.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25062.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27013.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>28771.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35519.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19184.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1386</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16996.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18869.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16996.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36523.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19617.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19617.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>549</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19433.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20225.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>573.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19617.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48209.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52259.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28523.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25673.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28523.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>658.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25258.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55757.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67379.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41664.98000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1021</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34421.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41664.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38354.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1531.39</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082033991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42798.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26628.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1258</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23748.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23463.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23115.72</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>115271.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45489.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53533.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45489.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2085.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>134.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>34061.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42649.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21175.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18530.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21125.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19512.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52868.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35874.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>35874.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35874.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35305.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35874.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50414.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24057.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26387.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1654</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24291.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26387.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24057.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>56129.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66338.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43061.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35779.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43061.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38664.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44808.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24235.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20874.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24235.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20405.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>69066.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37968.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40672.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38162.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40672.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>911.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>911.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37612.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32550.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21700.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1373</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18802.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21700.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21607.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>82936.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42634.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48174.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43022.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48174.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1195.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1195.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42234.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>134.58</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61942.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71941.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43064.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33597.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>636.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41379.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>636.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33597.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60801.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40182.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33941.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40182.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>797.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>200.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58387.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40386.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1252</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34466.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40386.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40847.43</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>863.77</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52091.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26430.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29907.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1143</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26658.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29907.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26182.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43511.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23673.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18236.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23673.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>27398.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18370.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17232.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17336.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17232.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>34276.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19795.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19335.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>70292.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51521.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0238</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47364.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49314.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>609.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47364.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35137.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22583.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20286.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22580.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20068.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>80753.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46682.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39820.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2103.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49990.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1083.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1133.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39114.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42236.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24027.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18083.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1963.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28085.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17633.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>620.91000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>33</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39360.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22162.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21106.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26834.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20786.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44042.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25662.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0237</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21452.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25662.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35516.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18468.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18468.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18659.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>110.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19138.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18295.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51299.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29421.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29211.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29421.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28837.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41189.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27197.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24861.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27197.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41231.61000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21917.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2463</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17863.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1128.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23088.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17466.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>565.39000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>35</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53404.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33481.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1132</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29438.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33481.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29438.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30654.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18696.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0858</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15653.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18696.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15372.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40818.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24365.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>514</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1197</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24333.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23873.26000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>539.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32013.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16020.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19435.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16213.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19435.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15869.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30039.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18532.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16961.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18532.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>24295.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12343.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>12343.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>12495.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>12343.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>12227.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38626.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22064.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0304</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18222.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21264.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19684.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42057.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22755.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>555</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19457.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24553.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19041.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>599.96000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40831.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24174.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19597.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23458.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19597.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43739.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51769.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30426.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0941</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28613.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30426.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49172.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33909.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0238</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33435.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33421.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41483.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25007.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26603.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25007.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26603.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24493.71</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46653.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>53665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24149.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26791.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29772.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26473.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44474.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24691.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26081.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24691.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26081.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>586.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24691.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30570.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18810.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17115.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18810.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16829.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43267.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27844.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27170.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27844.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>597.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27170.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60856.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43592.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>602</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0565</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34863.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2035.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2342.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49328.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>678.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34863.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>34065.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19302.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22884.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19064.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58785.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25384.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1212</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23080.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24827.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>970.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>970.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22328.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41229.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23516.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24866.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1304</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23632.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24866.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23295.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>106850.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>122045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57361.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48231.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57361.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1865.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1865.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46822.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37740.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22446.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0188</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23458.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27541.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23166.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>22157.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15976.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15976.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1431</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15976.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15558.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>16900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61250.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40817.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34909.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1524.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1657.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45524.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>762.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34909.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65920.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36452.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34673.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>949.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37427.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>949.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34051.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40126.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24195.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24141.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24195.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33280.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26567.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26567.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>541</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26567.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26547.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>349.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>340.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26567.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>12.03</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44703.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23627.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25647.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29090.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25322.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54777.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26499.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1100</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28384.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>825.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33924.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>825.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>825.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27828.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37895.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25681.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1453</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23706.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25681.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>462.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>91858.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44597.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42183.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44597.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1435.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1435.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41146.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>468.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52851.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30201.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>77</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29655.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>846.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.32000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30400.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29655.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-23-2026</paidThroughDate>
    <currentDelinquencyStatus>70</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>28801.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34687.13000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18575.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18575.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18575.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18238.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43718.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25682.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27621.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>568.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25682.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>68911.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81404.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50161.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0877</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36243.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48623.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41552.33</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51572.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24966.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22753.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31768.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22275.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36598.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20947.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20947.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21144.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1210.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>94.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22252.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20751.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>593.44000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>33</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>101105.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48603.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>22</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40496.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48703.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1715.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3430.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39164.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034363</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>75032.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50355.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42715.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49530.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44187.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>70574.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37503.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37405.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1850.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>462.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51843.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>925.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36833.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>925.19000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45384.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51154.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28968.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26619.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28469.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>581.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26619.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50610.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34226.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33032.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34226.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32749.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>355.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58065.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63236.83000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33453.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31107.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33453.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>791.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>134.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36605.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19102.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>626</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1541</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16559.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1228.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20330.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16133.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>62317.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48418.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1165</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40084.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47663.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>325.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40084.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>325.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>24425.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34634.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16480.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16480.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16480.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15975.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>300.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44649.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27975.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25682.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27975.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29164.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>53600.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38659.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34583.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36568.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34911.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65194.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52166.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34909.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51761.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>50716.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34910.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40480.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34910.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38425.42000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45493.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37440.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30674.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36685.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>6.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>144.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>144.50</excessFeeAmount>
    <liquidationProceedsAmount>36400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32788.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18232.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17979.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22306.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17696.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>69175.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31080.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35642.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31497.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35642.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1007.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1007.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30788.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>87597.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51690.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43441.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48710.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43441.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>3585.94</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>39462.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22147.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18123.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22147.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17795.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>55328.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69018.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42760.78000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34474.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41066.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>536.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34474.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33526.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20485.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18430.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20485.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>48193.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30998.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30282.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36463.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29961.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>30472.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15864.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15864.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16034.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15864.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15715.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>29587.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21433.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18799.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20684.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>271.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18799.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65084.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37603.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1911</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37271.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1858.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1667.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54189.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>884.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>884.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36740.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>44236.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59382.26000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34031.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30264.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>26.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33104.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>816.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>8.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30264.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54268.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38063.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33552.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38063.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33268.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49602.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26678.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29199.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32076.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1199.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28876.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>69533.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83713.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52633.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0404</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33594.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52633.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45129.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>49561.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25680.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>587</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24145.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1950.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>400.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31780.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23624.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41210.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26008.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27876.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26008.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27462.42000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26008.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59239.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26609.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30977.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>899.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36498.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30371.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38271.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29817.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27785.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>431.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30248.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.02000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27652.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58695.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26427.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26989.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1135</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32108.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>817.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35166.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>817.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>817.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31594.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42395.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19756.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17713.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19756.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17244.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41330.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26084.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1377</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25256.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26084.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24926.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54032.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40307.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34165.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22906.33000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34165.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61156.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43923.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37197.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43700.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39902.46</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>539.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41227.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25591.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25591.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0146</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25591.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24672.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>142.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25591.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>142.40</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>56783.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24151.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24720.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30181.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32685.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>885.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>885.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29582.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>60166.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48643.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36593.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48643.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45527.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>489.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41754.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19977.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21003.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25377.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20602.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61339.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37066.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37868.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0174</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37224.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37868.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>857.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51399.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27196.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26953.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27196.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35478.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23177.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23177.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23177.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23177.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24419.83</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40873.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27476.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25627.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26339.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26389.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>64560.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43716.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42715.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42457.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42715.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46947.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25495.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28226.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25158.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>784.27</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43634.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23249.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23249.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>61</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23249.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23530.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23249.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <currentDelinquencyStatus>63</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46097.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26126.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1731</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27938.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31609.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2288.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27630.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45833.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60699.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32076.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35756.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32076.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35756.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32686.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>65475.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44953.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0863</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36328.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44953.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>791.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>791.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38977.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22587.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24716.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22630.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24716.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>938.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22375.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>70270.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49645.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1140</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38017.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49015.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>58012.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42354.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34165.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42354.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39833.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>34411.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45062.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22932.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1944</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22588.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19498.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57644.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30605.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2177</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30076.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30605.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>821.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29539.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>37972.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20138.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20138.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20323.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20050.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46967.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30573.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30573.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33264.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35973.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32979.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61482.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47347.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36593.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43758.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40832.91</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48416.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24588.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24588.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25515.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>816.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25405.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>816.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>816.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24939.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>91033.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>89090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58799.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0227</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56249.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1148.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34164.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55439.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30777.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0177</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34246.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>889.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39667.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>889.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>889.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33680.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26708.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18022.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18022.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18290.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>390.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18412.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18073.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39161.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19776.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17497.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18015.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17214.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51829.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24114.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23608.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24039.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25317.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>43151.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26595.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>567</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25256.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26092.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>577.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.89000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25256.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33063.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41439.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21392.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0755</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19300.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>265.19000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21661.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19300.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>45752.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24207.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24785.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1261</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24380.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24785.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23980.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>64544.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37438.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>37438.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0280</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37696.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37438.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>965.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>965.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37087.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>76102.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33777.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37220.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>24</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33777.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35153.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38330.84</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29311.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34789.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19432.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19432.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1522</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19432.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19134.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19432.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51188.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64279.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31660.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36402.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31660.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36402.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34346.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>57247.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34956.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32115.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35100.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32115.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <currentDelinquencyStatus>67</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-14.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34489.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42264.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22785.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22785.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22785.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22423.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22785.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>92440.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>102670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46590.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52692.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1439.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60980.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1439.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1439.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51751.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54487.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28156.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34681.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33572.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59450.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34502.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41918.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34827.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42616.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>652.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34504.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>24745.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12523.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>12523.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14137.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15811.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13971.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>299.52000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>25218.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18913.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1596</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17382.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18913.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>326.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>33.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61489.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49374.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>83</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40141.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48001.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40141.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52071.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53909.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31806.31000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>411</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27643.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31195.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>695.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27643.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>71525.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55566.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35040.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52253.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35040.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26589.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16969.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16969.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17167.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16969.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>340.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>33.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034742</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42614.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28990.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26765.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28572.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>80945.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45690.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40643.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45690.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41028.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>72342.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44172.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44172.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>15</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44172.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44172.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>50724.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40318.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22905.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21405.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23546.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21054.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>28313.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15090.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16491.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20093.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16193.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29865.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17431.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17431.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1003</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17431.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17431.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17431.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43498.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27317.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26035.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27858.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25740.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37520.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46674.46000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22430.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22212.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21979.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22212.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36515.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19862.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19862.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20363.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19862.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1069.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19862.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44701.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0903</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25454.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28719.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25126.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>79111.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35037.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54584.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35037.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50475.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41717.87</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>395.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>112416.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49998.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57903.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1953.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>69529.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1779.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1779.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>56672.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61145.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34080.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>487</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30937.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>841.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34922.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>985.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>985.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30244.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35423.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46023.23000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19085.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22357.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0272</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19085.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21969.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44613.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28171.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27511.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24644.52</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47374.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62184.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33906.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30795.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33448.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36236.97</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58936.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37373.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36821.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37373.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43477.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35437.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2060</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17539.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>614.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19344.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17090.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50531.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37743.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33160.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36506.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1129.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1236.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33082.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1236.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34920.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22068.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19465.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22068.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19887.09</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33739.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19850.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17166.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19850.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16829.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56547.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23113.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>591</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28269.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>830.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31413.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>830.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>830.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27707.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51462.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27660.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24095.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27660.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>760.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46019.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25102.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>601</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25508.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25777.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25074.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61879.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42417.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33589.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42214.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1458.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33073.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53972.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38167.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1203</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33728.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37738.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32117.83</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64326.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52292.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37035.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51303.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>185.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>76086.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51237.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34084.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51237.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>113659.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>120095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50636.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58212.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0753</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53075.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2108.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60320.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1952.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1952.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51625.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>73605.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53303.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41150.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50715.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2587.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41150.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2587.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53959.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39384.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32718.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>747.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41529.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32718.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32173.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42814.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22566.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22566.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22566.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21945.93000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21386.93</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45994.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33490.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31136.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2993.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2993.50</excessFeeAmount>
    <liquidationProceedsAmount>31907.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47345.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33364.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0936</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32712.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33364.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36034.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39808.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18709.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0967</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17122.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19700.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16789.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>56306.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66469.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39988.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32669.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39568.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32669.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48924.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18177.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22567.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23397.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29454.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22930.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40558.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21609.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21438.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21609.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21071.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33337.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43724.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22568.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0815</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19495.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22244.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>346.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19495.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>780.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41651.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24357.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22210.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24357.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22210.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42662.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20191.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1248</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19284.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>636.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25921.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18829.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>62347.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47445.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35704.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46851.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43367.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61664.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30943.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>543</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35749.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2079.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41389.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>953.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35134.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>953.78000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>892.94</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034917</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42171.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20747.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21923.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26597.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21546.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26271.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19841.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19841.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19841.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19620.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19841.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40912.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22279.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>557</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22279.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21969.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>47913.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28760.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28760.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1322</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28779.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28518.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38817.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33821.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32702.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>23.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33700.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32702.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2234.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34859.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19722.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21539.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19722.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21098.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>52787.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33255.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31006.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33255.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33612.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51527.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61069.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38473.47000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>588</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33841.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38473.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33841.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67903.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46961.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36307.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>769.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47731.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>769.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35881.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38616.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47602.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22762.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18719.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23252.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18407.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61467.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46728.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37808.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43820.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37808.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49918.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34996.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29586.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34996.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55383.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29963.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29963.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0603</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29963.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28216.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30824.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33715.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0915</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17289.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20198.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16965.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53182.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30134.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31519.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1306</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30574.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>707.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32227.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30214.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48719.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37968.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33726.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37968.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33902.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59521.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34297.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29383.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35026.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28932.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>54664.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43517.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1522</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35434.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>507.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.07000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43020.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>478.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35434.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55542.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40712.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0971</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33728.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40090.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33728.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082034996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>98268.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>95402.60000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49167.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46568.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49167.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45509.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54458.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67388.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42342.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34165.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41205.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>522.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34165.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51736.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27518.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25294.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27518.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25294.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59365.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33475.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46577.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33475.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42673.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42400.97</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60719.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42169.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1400</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33726.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42169.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2572.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>824.53000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45061.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19063.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21939.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1654</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23337.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28892.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22951.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27563.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12771.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>12771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15390.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16974.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>382.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15152.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>61518.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51041.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34170.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47145.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38953.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>296.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44193.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30906.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35282.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>8</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30906.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34986.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35036.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24422.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24422.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>7</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24422.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24070.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>412.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-1300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>445.51</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40965.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22213.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22213.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27243.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.12140000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>934.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34049.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26789.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>35378.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16077.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1233</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17251.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20825.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16977.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36268.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36949.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19429.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17239.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>893.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>504.73000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22594.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16814.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>589.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47869.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32982.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32352.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33652.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32077.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34419.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11449.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>11449.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>11449.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>7017.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3625.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>11449.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>3625.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61026.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75457.19000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43493.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32715.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43339.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34730.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49483.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31948.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0885</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32542.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39029.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32181.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>71933.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38524.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39049.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1406</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39654.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1266.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40315.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1117.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1191.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38912.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37682.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19932.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16804.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19932.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1015.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16256.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50838.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40253.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0265</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33726.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39582.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>488.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33726.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31539.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21392.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19486.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20665.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22026.67</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>42351.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24764.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24764.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24868.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24764.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24532.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>32224.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17507.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18117.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22008.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17821.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40231.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18181.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19957.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22020.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25516.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21673.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51513.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31002.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38903.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31002.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38475.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>33.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48221.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64364.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39693.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0182</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33668.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39643.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39548.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31610.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17273.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20680.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16976.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>46503.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>42252.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29153.88000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28329.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35956.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27953.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61109.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31005.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1962</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4327.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1313.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31005.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30729.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-05-2026</paidThroughDate>
    <currentDelinquencyStatus>88</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49061.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23500.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0819</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23894.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>819.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24320.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>819.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23301.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54589.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32295.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32267.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>804.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33099.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31824.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43130.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18181.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21127.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1232</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22283.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27288.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21913.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>29750.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19680.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17163.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19680.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19432.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>69144.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57053.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34296.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1205.01000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61377.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34048.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58238.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25846.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28854.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0993</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30348.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1579.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1150.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38529.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29937.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.05000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26138.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20157.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20157.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20157.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20157.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36653.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22490.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1232</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19496.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21934.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>358.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19452.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45992.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27386.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1132</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28875.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33238.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28611.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>74147.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34891.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>46</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34891.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1286.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43394.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34891.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <currentDelinquencyStatus>56</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31301.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1175</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19600.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18189.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33380.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22110.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22110.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>246.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>280.35000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23283.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>951.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>203.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22110.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66984.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43856.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47801.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>63</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43856.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47801.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>48992.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>30937.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21197.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21197.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0225</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21197.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20341.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21197.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44042.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52898.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30916.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>79</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26958.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29918.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>581.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>43.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26958.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>40574.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47852.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27183.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27034.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27183.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>976.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48195.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24273.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0183</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22297.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21841.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25302.62</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>59943.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32203.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>824.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38167.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>773.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>773.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31734.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57270.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38860.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>75</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32117.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38810.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35867.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31083.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20846.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20984.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20846.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20984.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23566.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>104918.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48888.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55746.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1640.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65288.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1640.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54634.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48329.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25883.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25883.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1194</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25883.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25883.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25883.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>420.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>81729.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53415.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1507</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48583.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52567.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41074.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43263.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20333.61000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17839.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20920.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17421.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>75246.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51619.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41149.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1075.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48567.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1075.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41149.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42423.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22962.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0982</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23401.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22962.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61621.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43016.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>18</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32096.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41289.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36097.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>89954.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44542.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49588.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45863.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1299.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50887.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1299.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1299.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44998.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26736.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20910.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17794.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20717.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>333.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36375.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22784.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22784.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0256</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22784.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20171.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23164.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49950.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26083.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26453.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29526.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32443.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29207.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52738.61000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25680.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1279.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27524.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25084.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>439.82000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>28</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26619.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20535.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20535.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20535.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21250.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38132.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22848.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18662.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22622.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>920.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18264.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52292.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26064.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29814.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>690.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32967.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>690.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29405.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>450.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55825.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66569.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41052.78000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33623.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40587.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26422.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38542.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19997.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19997.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20678.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20644.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20246.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33772.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21806.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21806.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1020</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22205.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21806.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29648.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16345.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16345.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16863.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16873.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16529.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29022.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15265.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15265.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15718.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>445.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15710.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15421.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67469.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42484.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38755.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49357.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>876.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>893.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38246.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49184.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31426.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35327.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1941</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31426.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35327.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31426.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>41503.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24822.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24795.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24822.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26298.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43261.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27462.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25380.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28031.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25088.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28256.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17779.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1157</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17728.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17209.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17549.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56223.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63304.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39211.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33723.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37525.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36758.86</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35369.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22113.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2106</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22038.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22063.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21622.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39934.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17925.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21291.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24412.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20886.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>69967.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45538.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46052.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45538.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44612.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>846.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45538.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31630.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21294.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19989.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21294.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26718.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55056.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27637.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>4</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29505.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>775.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35393.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29052.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52223.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38777.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32116.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38777.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40472.29</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>90469.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48019.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43226.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37524.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35516.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43927.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29277.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29277.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29882.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29277.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>737.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34114.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18578.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18578.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19364.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1090.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1671.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22974.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19047.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41723.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27865.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1119</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25984.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27865.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29983.66</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64284.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35559.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>35559.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>481</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35559.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34700.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>956.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48577.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32295.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34369.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0606</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32295.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34369.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34034.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31392.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18585.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18585.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18585.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18186.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>466.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63995.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27813.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37864.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32381.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44781.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31962.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54511.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64774.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33679.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40056.68000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33679.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40056.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32935.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41992.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46908.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22984.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0789</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18858.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23145.54000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18858.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <currentDelinquencyStatus>53</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45381.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26004.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1252</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24224.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26632.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23881.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45770.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35666.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32653.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35666.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34510.29</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55354.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38502.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0864</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32700.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38502.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54894.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31998.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37833.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32338.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>624.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38457.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32019.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47519.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16304.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17829.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>13</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17557.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17829.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>865.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16857.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>87132.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47262.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>94</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44133.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1495.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48758.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1451.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1495.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43099.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1160.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56261.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40105.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33054.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1514.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>970.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44862.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>22.64000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32678.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>76241.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>1</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39792.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36708.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39792.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36236.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19502.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21215.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1104</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20047.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21767.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19685.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42147.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26684.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27819.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31033.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27647.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35805.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24096.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24096.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24096.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>430.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>935.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25892.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>430.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24096.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40912.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26647.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26647.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1575</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26647.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26647.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28757.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44394.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25923.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25459.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26522.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25100.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38601.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26261.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23925.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26714.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.61000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23674.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56975.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27229.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27252.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32099.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>748.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34732.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31655.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35049.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19427.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22275.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0761</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19427.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22275.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23184.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31933.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17204.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17204.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1146</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17856.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17794.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17451.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52555.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37348.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37348.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36212.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50106.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27950.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25762.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27950.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47852.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51544.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29380.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28088.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>719.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30099.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27694.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49654.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26294.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0918</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27630.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32569.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27263.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39480.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27724.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27724.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0178</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27724.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27341.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27724.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58570.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32919.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31011.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30141.12000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2777.93000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20620.51</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>106566.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44581.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49596.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57152.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1774.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>67345.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1666.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1666.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>56026.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>72570.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50989.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41137.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50839.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>50999.27</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26053.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13525.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13525.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15561.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17112.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15374.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48439.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20236.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25535.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1509.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>76.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31808.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25058.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>71549.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52878.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0328</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47258.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>821.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53178.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47258.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>51</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>395.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32347.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18377.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18021.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22796.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17779.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>416.73</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32766.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42749.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22204.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0948</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22204.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22709.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>69023.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36514.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>36514.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>73</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37441.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>985.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37500.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>985.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1971.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36809.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50008.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26991.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25638.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>769.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27761.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25154.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37996.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25157.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25157.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1078</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25157.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25157.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26830.72</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1563.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>118726.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>128090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56359.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>61976.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1925.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>75615.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1851.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1851.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>60711.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48612.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28428.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1028</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26101.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26593.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>689.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26101.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41764.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25438.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22056.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25957.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21745.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34635.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16477.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16477.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0289</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17386.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>693.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17171.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16857.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59905.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26224.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22562.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1069.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27293.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1069.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1069.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21706.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46004.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23224.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23407.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29349.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23016.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48312.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20803.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22488.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28053.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21976.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51764.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37590.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32718.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37590.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37689.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55572.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41884.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35041.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41035.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>567.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35041.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53480.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22642.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26317.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30291.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25716.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-140.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36881.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45268.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23290.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1508</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19496.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22788.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20580.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39156.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45266.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22971.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19158.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>809.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23781.26000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>220.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19158.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37830.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31573.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28707.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31364.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>359.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.93000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51778.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32687.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0130</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29131.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33288.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28806.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>71836.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43830.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42591.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40212.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1031.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41332.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21206.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0883</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22365.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26949.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22037.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38709.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32016.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28222.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>346.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32362.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28143.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40251.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46523.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17601.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21230.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2467</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18181.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21773.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17810.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035521</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50308.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38252.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0761</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35038.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30117.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35038.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>73477.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44445.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0967</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35661.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1088.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45533.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1026.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1026.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34971.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42112.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24310.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1478</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24552.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24901.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24193.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38240.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20058.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0925</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19753.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20058.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-482.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51844.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27225.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26762.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27225.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40759.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25768.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25768.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0861</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25768.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1005.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>72.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26846.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>474.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>22.41000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25768.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46585.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37516.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>563</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33720.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37516.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35221.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>94764.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>54741.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>59961.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0252</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59961.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-1754.35</excessFeeAmount>
    <liquidationProceedsAmount>2759.93</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46319.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23356.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1363</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23222.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>11.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24886.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1426.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22728.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>90785.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47230.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>964.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59130.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46797.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36214.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21000.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20651.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>308.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20119.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42445.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21286.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>24</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17876.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17151.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17174.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46130.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25809.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22668.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1288.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25164.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22127.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>104164.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39628.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42873.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54697.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1855.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61432.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1855.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1855.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53359.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>99503.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44621.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47610.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>56320.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1686.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64470.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1583.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1583.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>55269.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48445.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31869.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31869.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35052.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39342.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>183.19000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34751.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47655.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37420.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33680.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37098.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>449.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33680.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>429.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38510.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32007.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32969.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32007.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32969.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29534.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54845.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29370.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0216</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27300.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30256.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>800.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26758.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63835.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36552.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48951.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36552.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48036.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>605.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36552.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44608.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21628.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1360</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18752.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22297.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18260.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>81816.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46095.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42723.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1404.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42798.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1294.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42723.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29398.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0885</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17145.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>442.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18157.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16892.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46328.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25821.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>6</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25018.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25185.08000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38614.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20908.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22131.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0858</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21341.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22646.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21028.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31455.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19650.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19650.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>548</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19650.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19266.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>494.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19650.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29509.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41834.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22602.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22602.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>292.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21720.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>275.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22602.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>108542.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50245.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>58966.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1971.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>90.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>70046.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1755.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1971.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>57768.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56887.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63984.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39670.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38594.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>703.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56943.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33080.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40974.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0969</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33353.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41579.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33063.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>79496.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46803.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31441.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1176.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47979.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1135.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1176.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30602.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66602.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35240.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>35240.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>73</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36182.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>975.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36215.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1900.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35549.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>30587.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40717.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21899.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21899.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1748</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21899.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21849.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26171.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32645.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21663.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>602</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19141.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19497.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2166.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19141.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2166.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58175.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42587.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33725.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42587.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33002.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42777.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27142.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0205</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25241.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27683.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24939.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.05000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>112472.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>119288.40000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49051.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>60059.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1914.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>68201.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1798.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1798.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>58829.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41157.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23103.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23103.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0891</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23602.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23683.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23246.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36359.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>40285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24171.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24171.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>5</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24171.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23773.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>540.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.47000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24171.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52219.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38359.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0839</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33708.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38359.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36634.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>78715.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45946.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53371.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45946.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48626.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>935.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45946.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035649</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34031.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23264.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0223</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20109.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21991.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21541.97</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50322.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27194.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1070</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29626.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33832.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29297.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50505.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24621.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1553</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27458.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>776.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32389.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26985.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53123.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30605.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29234.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31296.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>652.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28858.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>24606.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>29248.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17227.41000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17067.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16975.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>51067.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23855.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>74</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26878.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31514.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>826.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>826.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26306.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>430.06</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50445.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62929.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39212.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33986.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38886.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33986.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31971.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20538.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20538.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20538.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20538.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44525.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38647.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1014</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34157.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38647.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34467.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49655.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27444.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0286</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30281.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33174.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29994.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43372.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42837.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22677.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22677.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23452.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>713.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>156.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23546.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.83000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22960.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>65691.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76781.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51381.63000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35040.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49279.63000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42656.21</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48024.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25511.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0205</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27082.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31663.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26763.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64639.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39071.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34031.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1759.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40830.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>903.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33450.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>3.05000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52500.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36810.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32718.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36810.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40663.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24485.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21337.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24997.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21026.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59331.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39402.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31991.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37166.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33324.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49730.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63179.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39802.77000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34138.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39802.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38156.82</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52822.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40671.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33786.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41171.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33605.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38317.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20489.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24101.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20190.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34783.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22143.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18478.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19812.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18918.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50424.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33278.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36386.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33278.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36386.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31922.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42975.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29715.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27297.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29715.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>292.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27297.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40288.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44558.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22279.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1406</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18801.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22841.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18449.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35873.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20052.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18097.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1138.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21233.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18269.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39489.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23222.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23222.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23222.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22720.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39957.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26641.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26107.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1049.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>843.51000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28534.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26107.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37406.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26938.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33744.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26938.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33744.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34431.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27586.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19814.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19814.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1985</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19814.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19814.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64422.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44830.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>250.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45233.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>705.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33729.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>46</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>65631.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36979.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31940.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36904.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>907.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33128.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41600.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25361.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26496.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25361.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1136.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>30.83000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29368.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>536.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.79000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25361.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34339.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19062.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19062.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1269</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22236.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1092.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>81.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25151.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21946.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>79917.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55532.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>77</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55532.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33729.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52687.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39394.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1974</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33728.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>420.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40442.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>574.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33728.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52918.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26083.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29008.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30046.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35887.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29681.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53944.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41088.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34104.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40788.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37653.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54090.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39366.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32717.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39366.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33619.52</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>30021.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19250.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19250.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19094.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52590.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41021.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34116.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41021.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36731.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49807.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33126.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32307.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33126.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32307.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45864.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36882.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0264</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32713.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36597.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27207.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17399.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17399.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1330</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17399.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17209.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18345.79</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-315.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51002.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41090.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33718.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40184.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33718.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57062.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34022.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0290</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24784.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29474.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22684.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50716.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21401.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26112.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26419.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>759.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33705.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>702.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>702.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25967.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39273.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43234.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27542.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27542.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27542.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27542.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61699.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48874.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34006.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48469.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34006.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41124.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25744.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>570</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25478.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>912.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>211.35000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26829.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25155.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53930.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40055.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0852</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34152.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40055.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39857.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38378.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21960.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23955.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26577.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23750.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35490.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22583.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0170</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20829.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23010.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>426.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>426.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20599.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54480.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34820.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1029</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29484.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34820.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>21537.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18790.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18790.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18790.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18421.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>899.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>370.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18790.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49578.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62674.88000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37663.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0941</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33284.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37285.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33284.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48325.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28329.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28329.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28695.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28329.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>33.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40934.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32780.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32230.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32780.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34907.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22162.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20328.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26173.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20127.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66446.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42132.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34060.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42132.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41547.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035873</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39475.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17526.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1371</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20675.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25069.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20242.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39550.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21233.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19434.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21758.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19094.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38088.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19982.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19982.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20711.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1303.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>342.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22933.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20255.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>651.96000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38368.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26015.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26015.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26270.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26512.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26022.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59476.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46718.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1834</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37031.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46319.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49405.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33084.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1662</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32702.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1311.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1267.94000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36319.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>655.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32702.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50012.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40288.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34165.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40288.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34344.71</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38152.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21135.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19311.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21743.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18885.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55904.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0278</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30162.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37602.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28612.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36882.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25019.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24751.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25019.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25891.35</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39528.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20003.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17220.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18601.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17220.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59332.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35677.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36559.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>846.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.73000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44191.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>781.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>781.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36123.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31318.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35583.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18648.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18648.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1205</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18648.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16391.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57730.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61144.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28894.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34852.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1919</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29565.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34852.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1497.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28894.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36649.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44269.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19881.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1216</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19760.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24747.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19488.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51872.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63403.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30905.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34652.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30905.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1181.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>88.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35922.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30905.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-25-2026</paidThroughDate>
    <currentDelinquencyStatus>98</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43991.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34221.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32688.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34221.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53733.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57044.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34226.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>588</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1067</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31396.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>577.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37295.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>622.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>227.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31396.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55671.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29341.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29341.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29341.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28575.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>799.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29341.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>65842.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72299.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45548.37000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36750.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46289.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36356.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>30196.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27517.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27568.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27517.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27568.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29064.88</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33860.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16353.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19407.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21623.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19064.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55426.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29214.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31117.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1301</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29800.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31117.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>33.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41363.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35160.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32692.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34271.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33220.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58857.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27231.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29095.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32830.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>891.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38012.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>818.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>818.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32323.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44081.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25464.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28275.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25096.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37342.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15563.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17427.52000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0727</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16248.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19129.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15834.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63536.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77649.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36552.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48142.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36552.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47670.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36552.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41029.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25946.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24748.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26071.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24748.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>46</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>162.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45861.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38228.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34166.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38228.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56104.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41680.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35039.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41680.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35039.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38888.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45652.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22876.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0912</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19191.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22876.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51310.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42934.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1907</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42667.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34164.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2308.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>4243.53</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57504.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41304.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40655.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39918.45</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35024.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44023.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22120.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19497.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22120.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21247.82</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57516.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42201.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32743.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42201.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32743.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>24383.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>33670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20875.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20875.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20875.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20618.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>248.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20875.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52418.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43353.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34166.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33538.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>9640.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34166.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>9640.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64375.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47498.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37032.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46972.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>724.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37032.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63982.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36023.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>25</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36504.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>955.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36978.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>919.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>955.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35930.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082035998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>101629.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>113355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48742.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1891</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55464.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1639.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>68411.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1546.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1546.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54442.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>62716.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38622.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0103</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34010.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>863.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39485.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>788.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33543.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49077.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31885.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25408.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31810.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>25136.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16812.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16812.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16812.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16540.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17246.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31714.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18370.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17574.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17796.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35745.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24107.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24107.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24342.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24567.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24113.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>38311.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19617.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19617.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19972.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19617.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>16.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67353.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39417.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38303.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40312.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37770.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46582.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28587.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28587.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0238</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28319.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28137.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30181.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42617.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23793.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21161.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29831.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20809.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28263.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19494.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23259.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19494.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23101.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45586.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29041.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26107.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28531.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28890.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20590.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19989.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>27.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20346.12000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19989.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49786.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30093.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26904.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30279.07000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26904.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>38</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56830.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31256.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28763.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29747.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26320.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49420.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27467.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34336.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1100</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27467.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33854.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>660.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27467.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48463.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25519.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24287.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32066.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23862.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48576.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37553.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33727.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36861.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>473.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33727.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39718.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47089.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25793.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25793.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0938</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25793.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25351.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25793.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33958.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17858.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17858.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21674.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23854.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21329.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45735.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31951.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1497</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28708.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31921.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31561.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44082.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25782.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26001.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>571</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26225.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26590.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25884.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37634.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42234.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19803.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1023</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22056.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>511.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24920.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21782.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47760.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24752.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26581.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>47</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24752.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26581.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28109.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>534.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>423.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>96033.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41862.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0322</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52258.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1613.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57992.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1613.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1613.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51139.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>69187.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35366.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43651.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28990.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32492.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20643.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20643.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>77</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20643.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20513.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20643.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>572.14</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036143</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45120.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23868.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26217.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29298.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25922.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>77206.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45659.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40593.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44717.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1067.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34481.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16638.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>581</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20477.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1183.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>961.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25880.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20079.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>591.55000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036168</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39008.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22980.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19167.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23477.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18850.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>25077.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19084.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19084.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1291</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19084.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18880.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39821.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45258.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23081.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19428.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23602.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19090.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32459.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33323.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18235.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1448</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17558.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1090.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1308.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22269.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>514.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17558.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49825.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25046.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24311.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32010.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23884.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52463.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64424.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39980.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>799</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0927</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33727.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39980.08000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35022.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036178</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47769.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29643.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25380.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28399.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25380.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54689.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42232.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1144</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34166.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41595.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37292.10</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44327.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26103.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28182.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>42</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26103.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28182.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34178.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49169.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23265.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21954.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32747.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21433.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33565.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18239.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18239.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18851.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18807.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18462.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>36961.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22017.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18899.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1010.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24148.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18586.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>491.21000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49841.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27888.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30687.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0903</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28258.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31327.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27944.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50856.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28574.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>566</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0252</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26104.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24525.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4048.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18954.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49750.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33289.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37389.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33289.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32879.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>594.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4159.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>4112.25</excessFeeAmount>
    <liquidationProceedsAmount>29900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42470.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27573.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27509.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27573.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35913.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25235.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25235.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24999.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25235.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>442.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42456.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23937.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1096</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20312.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29392.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19992.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46244.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33909.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32701.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33909.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33278.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34882.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21789.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21789.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0920</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21789.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21789.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21789.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37062.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19866.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0641</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17323.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17869.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17323.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>2560.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60419.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49933.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36071.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49273.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>460.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36071.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55784.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65316.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41149.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1238</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34137.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40229.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>632.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34137.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>427.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33340.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22026.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22026.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0862</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22026.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21263.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>16774.24</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47232.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38680.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34114.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>996.29000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39404.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>404.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34114.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>342.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34399.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21876.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0185</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17218.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21876.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21404.58</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51775.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38625.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34166.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1230.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>586.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41057.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34166.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45339.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20966.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21458.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27226.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21035.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47686.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32089.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28708.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31474.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28461.44</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>83999.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46542.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>516</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43583.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1175.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47717.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1175.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2350.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42820.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44405.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61824.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36160.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32108.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36160.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32108.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32430.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20652.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17795.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20652.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43706.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19752.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21498.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24323.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27922.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23910.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53921.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67698.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33963.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42055.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33963.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>30.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44264.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>513.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33963.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37017.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27339.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27339.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27317.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1056.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>290.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30269.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27082.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>493.51000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>85950.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33081.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53323.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0435</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34665.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1270.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54593.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1270.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1270.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33722.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41468.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24702.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24702.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24702.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24702.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24702.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>74649.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48122.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0983</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42582.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>983.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>566.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53607.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2784.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>595.16000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42582.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41207.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28616.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26098.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28762.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26098.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60305.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35532.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34981.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>870.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44232.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>870.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>870.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34442.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40647.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50649.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25255.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21870.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25255.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26008.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50649.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64359.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27973.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27719.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34170.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27396.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32427.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24564.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24321.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>278.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20110.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51315.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25793.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31556.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25793.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30320.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>757.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25793.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40911.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23932.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22277.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23932.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1197.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21889.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41837.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44057.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23264.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19497.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23264.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036335</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43073.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47903.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26698.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>587</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1126</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26106.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26698.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>573.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26106.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38309.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24897.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1092</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24566.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24897.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24329.88</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28898.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17899.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17899.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>38</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17899.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17899.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>9.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>441.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17899.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40229.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23944.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23944.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23944.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23440.93000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23944.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>422.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55575.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38348.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1070</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34167.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38348.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>30270.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17316.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16495.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17815.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16151.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44874.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23133.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26290.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29967.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25899.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46639.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25519.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28862.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25083.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40243.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22113.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>531</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18477.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22643.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18122.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53808.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43040.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0938</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33717.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43040.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39075.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48444.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51062.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22167.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23093.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29141.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22614.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48627.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27453.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24332.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28224.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23950.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38461.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21112.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21112.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1904</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21112.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21112.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>109.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>499.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52006.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35957.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34408.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35474.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>560.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36512.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19345.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17210.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19345.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34784.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26550.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26550.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26550.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>31.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26048.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26550.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67131.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40897.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33554.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40566.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>887.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33554.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>93316.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45801.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49167.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47216.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1364.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50531.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1364.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1364.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46298.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40206.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24851.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24851.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1359</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24851.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24851.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25981.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39591.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21399.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21399.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24261.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26349.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23996.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036404</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45269.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37449.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32654.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36694.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>757.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32654.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43588.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27946.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26064.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27946.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31297.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>24799.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18575.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18575.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18575.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>333.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18484.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>314.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18575.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27781.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>34535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17033.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16176.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16268.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40592.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33560.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32702.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33462.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30677.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57505.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44059.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>88</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43693.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>150.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35034.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28621.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20557.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20557.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0809</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20557.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20289.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60277.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39689.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33727.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39689.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42691.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61452.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52592.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1097</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34162.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52592.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47099.01</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66035.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79274.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50735.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40575.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50389.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40575.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47566.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39334.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0415</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34149.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39334.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34149.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36408.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22204.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1374</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19492.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22097.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19922.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33410.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19221.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1147</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19243.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19795.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18852.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31391.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0968</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17255.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>492.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18207.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16948.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50009.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31256.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27886.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>998.77000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29757.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25773.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29112.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41419.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22311.73000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22311.73000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>829</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22311.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22082.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22311.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59378.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42780.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0787</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35038.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42780.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41962.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33109.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32701.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33109.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53788.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31821.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29572.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39838.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29116.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46053.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30546.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26902.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30471.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50179.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30298.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34288.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30298.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33816.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30298.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>62793.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26358.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0265</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29138.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>982.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37161.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>982.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>982.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28432.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44388.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26093.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26093.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28092.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26093.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>421.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60754.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40851.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2263</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32686.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40851.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57907.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30819.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0160</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28765.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28552.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2661.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28765.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2266.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48478.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20192.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21136.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1409</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26624.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>775.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>513.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33282.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26100.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48364.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25891.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1437</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28764.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31641.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28461.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66990.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36552.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50684.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36552.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46072.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40724.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51756.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27707.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30002.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27707.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43933.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33745.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32702.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29872.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31838.16</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>86311.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>95405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43886.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52070.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1376.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57646.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1285.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1285.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51276.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47260.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22538.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28697.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22021.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35662.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37624.57000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18969.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2033</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16610.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18969.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23274.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>74329.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0967</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30914.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47754.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46901.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67779.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44320.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34864.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44320.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40966.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23399.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23399.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24189.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24130.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23687.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53121.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26083.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26806.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30235.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33478.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29854.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>259.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45321.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19404.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23207.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1628</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20144.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1834.17000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27639.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19685.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44576.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25089.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0980</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21652.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25726.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21219.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43262.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26989.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23697.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26989.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23132.51</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54259.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41595.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1260</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40806.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>535.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33729.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46731.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24308.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23870.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>752.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26565.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23389.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>416.73</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49448.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31842.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29514.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37907.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29177.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>68755.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36510.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48457.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36510.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48457.53000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44935.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34968.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0134</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26090.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1051.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>541.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34968.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>327.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23159.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49682.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19977.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22718.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>824.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28226.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>824.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>825.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22108.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45877.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27143.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26105.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1514.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30928.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26105.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34367.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>29965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12285.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>12285.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2083</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18314.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.12100000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21285.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17782.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38962.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18577.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1738</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20942.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24314.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20604.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>366.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33322.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23095.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19497.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23095.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21440.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57011.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42174.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0503</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35316.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42174.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63573.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26618.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32660.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27840.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1070.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33730.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>996.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>996.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27108.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34608.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18903.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18903.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18903.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18903.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21470.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>418.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37880.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18053.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19168.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1320</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21631.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24463.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21306.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32283.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17323.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18220.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16981.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51900.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30093.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26903.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30093.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22932.51</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>22823.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19409.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19409.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0927</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19409.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>16.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19426.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19409.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53333.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29068.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25466.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>695.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29763.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25011.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41696.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20897.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24352.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21309.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24898.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21006.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036569</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27483.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19608.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19353.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60455.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29767.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0179</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29654.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1733.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31500.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>866.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>866.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29068.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49265.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24448.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21871.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23914.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21871.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50814.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38477.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1606</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33728.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38477.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1546.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>634.63000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42848.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49659.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20910.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25071.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21441.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25670.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21079.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27794.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17386.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1685</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17014.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17386.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26236.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27903.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18790.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18790.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18790.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18790.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19749.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52648.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28059.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28059.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28732.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>737.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30271.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>737.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28266.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48514.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34237.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1860</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32694.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34127.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>86.04</excessFeeAmount>
    <liquidationProceedsAmount>32200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28277.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19211.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19211.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19211.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19211.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37817.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24777.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1017</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22183.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24757.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24925.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39350.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24218.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24218.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25071.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1067.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1073.81000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28493.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>6.45000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24805.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46857.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25686.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24108.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24663.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23954.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51479.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43854.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43854.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35897.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42234.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18960.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20620.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23834.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20355.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>74114.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86699.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56354.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1114</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41148.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56354.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41148.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64693.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31054.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42417.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35072.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49469.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34698.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33877.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20832.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23728.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20832.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23728.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44787.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36532.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29445.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36268.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>387.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29445.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51004.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37857.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33719.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37807.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33719.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63200.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34155.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52572.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34155.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1088.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.83000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54246.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34155.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39162.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21966.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18378.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22445.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18073.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48766.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60869.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35797.71000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32042.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35300.63000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32042.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57891.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30882.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38745.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30882.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38745.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34772.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48204.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34908.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38576.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34908.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>900.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39939.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>435.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34908.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34367.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20529.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17795.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20020.63000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>611.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17795.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49193.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33076.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32373.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1143.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1004.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36967.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32098.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>90137.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48831.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44374.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1358.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>292.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50482.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1286.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2580.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>98</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32834.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19187.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22461.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19187.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22150.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>335.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19187.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036649</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36868.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22911.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18593.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23336.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18344.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>74059.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48557.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45544.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1037.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49645.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45544.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-26-2026</paidThroughDate>
    <currentDelinquencyStatus>67</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33376.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20076.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20811.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20076.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>457.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22379.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1664.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.02000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20076.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34104.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22677.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22677.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22877.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>919.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23596.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22672.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>421.81000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64781.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80017.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53344.73000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1506</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35041.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53344.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44241.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42718.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48428.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22211.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24214.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0230</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22211.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23668.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22211.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54800.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43514.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34141.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43332.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>23542.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18196.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18196.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18196.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18080.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17998.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53012.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65789.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39084.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32460.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39084.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31551.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38916.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27064.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1454</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25006.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26692.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25006.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51687.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40417.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34163.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40417.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38069.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26140.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26140.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26140.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25766.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>469.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57200.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33049.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32137.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>829.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33879.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31666.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32623.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19374.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17790.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18654.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19106.93</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37922.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20102.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23684.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19800.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34383.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18009.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20593.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>531.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23329.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20256.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40669.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26756.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26106.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26681.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26106.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33500.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18073.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18073.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18725.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>996.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>175.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19245.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1348.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18316.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63501.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42821.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1034</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36074.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42171.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>862.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>56.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36074.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54934.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45650.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33285.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44419.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>963.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.29000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33285.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49616.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64494.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39280.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32713.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38617.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38709.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19358.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19358.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18771.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49683.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40389.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33725.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40389.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33725.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42931.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23398.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1084</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20514.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23398.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>33.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56536.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32375.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>85</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33628.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39989.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>761.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>761.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33184.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57567.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41913.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0993</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32577.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41913.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32577.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>70498.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51836.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36554.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51293.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36554.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38735.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25773.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24922.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25773.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34492.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20172.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20172.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20172.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19731.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20172.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51745.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41800.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41800.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34164.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49850.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29495.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1017</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27759.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30706.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27392.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>420.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39251.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43144.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22383.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22084.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22383.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>33.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47966.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17756.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19441.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>517</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1615</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17756.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1761.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19539.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17756.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47638.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26372.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1598</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21432.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27112.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20895.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32422.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19192.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21963.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19192.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21648.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56975.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68124.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43599.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0919</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34166.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43599.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35088.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>23983.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16383.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16383.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>573</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16383.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16383.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38587.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24358.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24358.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53560.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71799.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44317.38000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>75</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33686.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44317.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33686.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54055.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33388.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31013.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33388.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31013.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>421.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57235.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33690.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38154.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1234</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33768.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38154.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2139.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33690.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38788.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23472.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19191.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22707.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20924.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49433.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29734.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36210.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48075.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64118.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37442.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32056.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36440.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49954.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61699.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38839.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34165.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38839.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34165.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43835.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47970.92000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22546.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22534.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24095.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46966.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19615.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23224.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24413.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30040.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23981.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52897.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27043.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27803.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1537.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28581.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>768.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>768.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27297.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48688.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63919.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38990.59000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33537.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39455.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33389.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42117.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23722.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24364.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24445.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23870.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>82344.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43928.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43193.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1792.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>300.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47304.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1193.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2669.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42408.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>30</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55544.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29742.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31939.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29742.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29236.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29742.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48329.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32240.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32240.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32240.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30736.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30353.03</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51951.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22176.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24045.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29683.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23522.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36952.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46589.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25489.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25489.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25489.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25489.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25886.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53184.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35433.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1449</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38128.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>739.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42827.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37791.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49132.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63239.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39691.87000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1578</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>920.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>597.24000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41669.86000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>434.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34110.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49890.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45346.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35450.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44943.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41067.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40221.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26388.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26388.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26388.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25967.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>486.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26388.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61414.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22645.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25180.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1221</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29766.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1992.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>18.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36066.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>917.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>917.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29130.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40103.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26493.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1182</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25774.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>97.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25762.61000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>506.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25774.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52685.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34207.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37057.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34207.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37057.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34207.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36253.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22515.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18544.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24699.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18318.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>401.06000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33423.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18883.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21270.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18883.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21270.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18883.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>84081.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47132.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1116</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44153.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1163.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48295.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1163.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1163.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43407.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49190.43000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29159.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29159.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29501.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29744.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29195.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67826.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34208.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38926.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1053</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34208.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38876.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34208.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44558.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27538.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>6</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25778.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27352.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25778.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036921</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48512.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28528.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28528.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2332</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28884.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29111.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28574.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38783.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22691.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22691.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22691.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22691.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42058.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45296.27000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21650.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0877</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18894.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20906.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>4058.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>823.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18260.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-23-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>744.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38811.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21435.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18438.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20906.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47391.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60809.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36485.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1573</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32718.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36485.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33673.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57119.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36421.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28344.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36421.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25148.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>93295.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84160.40000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41339.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46230.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41339.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46035.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>195.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>45.25</excessFeeAmount>
    <liquidationProceedsAmount>44300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38739.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23750.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1108</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20727.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24304.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20415.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42248.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22079.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22899.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27629.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22595.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26722.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16538.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16752.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18383.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>342.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42367.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25251.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26221.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1029</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25649.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26792.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25333.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50112.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33768.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1149</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28900.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34458.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28484.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51894.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32955.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33507.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33309.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1290.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>354.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36442.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32979.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67039.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37715.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29740.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37715.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24834.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43020.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32726.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1177</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32309.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32726.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38432.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49753.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26348.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25018.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26298.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26556.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49832.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34267.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1028</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30060.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33828.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>183.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30060.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53649.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28509.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1302</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25981.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1565.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25726.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24784.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35488.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21768.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19150.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21768.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22152.45</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>124938.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>120775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55556.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>526</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48812.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2518.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58075.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2518.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2518.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46755.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036962</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52271.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40288.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1237</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40288.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>590.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55685.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28765.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29082.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36425.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28641.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>656.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58093.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71519.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46487.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35036.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47040.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35036.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50985.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60809.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38155.07000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34092.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38155.07000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34092.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50597.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29772.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29772.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29772.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29772.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31736.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51233.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38613.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33290.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38613.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33290.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57693.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71812.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44809.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1229</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35033.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37343.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35033.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42470.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21004.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18911.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1360.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22414.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18410.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>680.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61850.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26853.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28092.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0141</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28330.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1128.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29221.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1128.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1128.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27470.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52954.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35688.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>535</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30899.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35121.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>816.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30899.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57273.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47666.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40429.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47347.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>05/2023</originationDate>
    <acquisitionCost>33423.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>05/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17851.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20507.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23273.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20201.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082036998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43228.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34437.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30028.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34209.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36344.39</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44087.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30759.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0884</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28377.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30759.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28377.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>92393.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44628.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>20</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42404.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1449.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47526.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1449.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1449.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41356.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46336.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46708.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21952.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2126</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18489.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19182.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17553.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>65260.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44810.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1496</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35134.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44810.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1496.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34728.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16411.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16411.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1507</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20427.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1166.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22869.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20066.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61342.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45744.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1349</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38789.86000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32809.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29601.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17128.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16536.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16743.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>435.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.16000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16536.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>75332.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46121.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1310</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42514.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>949.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47071.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>949.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>949.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41967.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49927.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26645.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26247.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33044.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25855.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33042.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22218.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19047.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21859.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>499.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.95000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19047.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>32832.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20879.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3312</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19191.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20570.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>378.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>308.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19191.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>308.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>25877.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17550.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17550.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17550.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17550.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17590.72</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48540.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27300.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32064.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0398</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27300.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32064.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31253.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18370.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18370.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1551</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18868.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1024.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19432.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18534.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53627.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41089.16000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0864</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34950.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41089.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38214.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38911.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18179.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21035.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21367.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26412.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21076.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47286.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36690.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33500.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36021.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>464.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33500.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>82264.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42590.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42256.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42590.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1294.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41361.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46211.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37163.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32091.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36872.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>447.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32091.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38104.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42693.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15782.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18784.92000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>296</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16460.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19986.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16049.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43790.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24592.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24592.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0671</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25139.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1342.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25934.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24752.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>624.80000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47688.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61733.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38027.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33727.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37977.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33727.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48589.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37410.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34217.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37410.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33314.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54137.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64162.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40171.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1206</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34092.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1810.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1323.63000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45115.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33845.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>569.31000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>33</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33029.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42739.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22546.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18808.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22546.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18808.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>21692.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30923.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16788.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16788.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16788.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16618.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>263.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44739.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30184.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37617.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30184.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37617.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30184.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51390.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38179.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1197</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37971.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35447.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26731.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35538.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19365.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19235.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17839.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19235.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>87499.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49098.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43775.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47898.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1466.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43775.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49423.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40145.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1323</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33244.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40145.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33244.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49442.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43651.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0197</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36557.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43572.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50082.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28863.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28863.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29274.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1232.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30095.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>616.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28935.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35989.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45794.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25132.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25132.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25132.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25132.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55495.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30151.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28377.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29413.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28377.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>70447.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36652.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34453.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2241.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38893.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1047.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33732.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1047.47000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>426.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>160.76</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40069.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21835.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17463.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21635.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17463.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43609.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24016.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0225</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23308.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>707.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>707.60</excessFeeAmount>
    <liquidationProceedsAmount>22600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34263.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42589.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22120.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22120.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49826.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27141.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24970.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27141.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28973.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19161.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16842.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19161.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45787.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33231.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38580.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33231.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36946.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1634.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1634.25</excessFeeAmount>
    <liquidationProceedsAmount>37089.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2611.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33161.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21372.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1059</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19496.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21017.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>379.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19496.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52966.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29742.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31991.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29742.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31692.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27401.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57373.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42339.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0942</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33272.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42339.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38975.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59082.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21480.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27514.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27725.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>821.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35725.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>821.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>821.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27166.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47738.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28290.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28290.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0965</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28290.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27719.41000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>603.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28290.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>39304.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24673.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21118.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25773.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20804.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61829.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30049.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34632.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1186</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34949.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>890.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43533.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>837.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34500.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38518.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23141.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23141.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1482</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23141.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1272.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>88.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25096.03000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>982.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23141.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50537.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29814.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29814.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29814.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29217.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1283.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29814.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>75918.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>93652.79000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56894.64000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34654.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54035.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34654.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58467.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31979.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37503.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32623.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38860.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32311.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35821.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42749.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21777.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0883</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19191.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21677.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21129.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60316.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49240.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>90</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39329.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48534.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39329.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>35345.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22742.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22742.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22742.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22597.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23969.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48467.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38142.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33342.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38142.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35621.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34956.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20483.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18191.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20483.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>897.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>115.82000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46974.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24813.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24813.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24813.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24813.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24813.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>435.26</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>78096.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49263.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42048.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48352.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45527.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51152.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40296.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33727.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40296.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38042.93</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29241.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19250.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19250.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20536.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31868.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16292.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18067.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19428.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22756.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19143.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>67784.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49277.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37913.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47654.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37913.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>70472.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73989.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42867.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33893.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42867.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34257.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>65413.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36525.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0322</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32583.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34637.33000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1208.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32583.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>61608.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46412.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36911.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44613.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46124.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53302.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61823.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39395.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1496</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35529.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38964.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35529.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43669.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29360.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35069.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0965</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29360.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33618.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29360.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-87.08</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037210</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>27447.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19909.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19909.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0885</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19909.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19909.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42002.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21236.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18495.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22484.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18082.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53067.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63134.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39665.82000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1358</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34114.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39665.82000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38090.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51641.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34446.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32393.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>695.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41398.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32004.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47351.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38412.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1886</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35040.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38412.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39404.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47315.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26336.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1164</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23444.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26336.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22800.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42731.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20007.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20193.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24088.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1279.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27230.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23717.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36898.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50376.31000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27143.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25672.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27143.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33868.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42449.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22022.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21659.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>362.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21362.70</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41020.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27815.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27815.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28288.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28835.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28046.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57492.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28364.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1003</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28214.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>836.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29200.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>836.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>836.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27644.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33095.61000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21961.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21661.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22431.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21396.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>59477.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34369.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25299.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34369.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25299.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33729.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42239.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20673.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17890.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20673.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20453.87</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66935.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46768.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>10</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36919.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39195.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36114.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>26282.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37093.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19885.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19885.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19885.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>352.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>26.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20046.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19885.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>31414.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21165.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1114</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18484.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21165.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>54999.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34219.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41251.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34219.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41251.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34219.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63946.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53905.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34653.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53905.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>49230.06</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50914.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30144.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26730.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29537.02000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>642.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26730.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-2271.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38632.21000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21998.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18856.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22488.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18545.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63047.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41186.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>82</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34217.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41186.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53059.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61299.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36166.41000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32739.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1360.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>99.42000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38306.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>641.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>334.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32739.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>30136.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16058.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>595</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2261</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15800.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16510.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>904.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15498.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55893.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26214.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27426.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1497.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34452.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26937.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52850.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38272.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1428</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34218.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38272.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43389.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22872.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24435.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28972.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24095.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64305.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37145.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29590.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>848.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37994.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>782.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>782.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29087.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>78838.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55313.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48341.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55313.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>81289.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48518.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41246.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1127.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49645.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1053.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1053.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40582.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41236.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21538.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24028.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1319</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24177.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>892.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29195.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23931.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41226.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20236.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23430.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26290.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23083.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45548.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33155.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33803.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1740</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33155.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33423.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>6.89000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33155.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60572.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34254.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25825.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>809.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35063.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>756.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>756.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25313.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64104.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46239.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1064</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36030.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46931.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35679.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44637.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23444.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23444.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23444.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1548.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22321.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>774.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23444.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>85188.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47841.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>13</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42749.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45862.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42749.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53791.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38643.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33340.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38355.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33340.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42671.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28873.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1545</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30882.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1236.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>888.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37798.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30568.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.21000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>56320.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33343.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41667.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1065</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33343.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41667.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37705.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21789.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22950.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21789.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>18.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24756.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>636.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5.85000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21789.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40444.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25544.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24176.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25544.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36677.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26110.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25781.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>402.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>57025.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34406.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42972.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38679.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27847.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29072.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0770</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27842.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>852.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29924.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27714.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>68835.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34620.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1452</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35129.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1004.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44665.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>943.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>943.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34518.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30696.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17674.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17674.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17508.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17674.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58604.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67884.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42200.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1415</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33711.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34509.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37486.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48466.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19942.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22820.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24935.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30115.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24486.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40143.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25033.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1182</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20811.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25628.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20495.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>76649.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81869.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54033.54000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>515</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34655.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54033.54000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47416.73</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44459.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32193.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33909.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31891.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31295.42000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2614.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32193.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1383.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54604.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35049.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43285.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1305</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34720.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42789.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41706.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29772.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16900.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0828</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16304.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16900.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>898.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>67.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16459.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52679.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64666.68000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38061.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1589</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33058.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38061.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33058.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62771.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48848.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0896</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36004.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48625.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44370.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48139.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30222.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>93</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27772.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30222.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41203.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25132.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24637.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58465.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24871.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27000.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>892.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33791.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1784.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26364.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37709.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22836.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1251</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21375.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22836.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22069.69</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47788.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56017.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25207.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24395.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31197.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1198.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24027.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47997.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22687.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26375.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1474</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22687.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26375.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25822.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55147.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38102.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30579.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37546.08000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30579.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31869.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1187</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17857.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1187.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18352.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17433.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26585.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19365.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18065.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19365.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17637.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>73084.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43887.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39760.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>954.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44842.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>954.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>954.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39181.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>53255.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39958.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35530.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39545.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35530.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48640.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29169.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25598.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29820.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25189.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49714.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34441.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32513.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35004.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32258.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49652.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29963.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37690.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0331</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29963.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37606.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29963.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39956.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26068.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0246</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23397.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25643.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44525.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61463.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38596.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34655.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38596.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34655.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56162.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23242.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29392.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2138</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24901.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30247.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24281.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59258.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38352.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0120</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32790.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2582.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>446.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35645.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28454.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>25665.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16593.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16593.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>69</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16593.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16593.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52157.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27923.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28473.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28487.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29199.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1360.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28076.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>90922.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>93410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37080.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42034.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1223</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47983.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2983.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58781.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1429.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1429.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>55.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47008.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37887.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16662.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20231.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24320.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19908.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34720.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20916.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16930.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20916.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16930.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34459.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41663.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18601.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22337.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0200</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18601.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22337.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26993.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47650.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30617.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25987.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36222.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25672.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35138.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23999.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23420.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23999.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35302.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22047.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1582</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18203.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22506.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17916.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44309.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25331.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22016.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26499.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21692.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29375.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18865.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17753.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18865.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18267.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>44789.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21371.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20977.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>624.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27638.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20589.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38008.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41700.59000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19147.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1102.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>359.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24776.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18822.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53415.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38984.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38984.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67807.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37525.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32235.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>867.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46198.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>791.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>791.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31748.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54422.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30093.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26189.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30093.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26189.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38489.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0883</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20040.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24972.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19706.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34553.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36108.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19816.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16696.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19357.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>535.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16696.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>36964.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41144.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25920.72000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25920.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25920.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25920.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40582.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23522.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25204.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23522.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25204.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23522.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28007.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34504.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19042.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19042.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18864.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19042.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46864.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38044.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34600.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38044.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34164.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53858.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39239.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33272.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37127.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>28962.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22385.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21957.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22162.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21957.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42754.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28425.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25378.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>38.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28022.12000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>495.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25619.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33918.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21948.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21948.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1165</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21742.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21948.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>511.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38121.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41268.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15742.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19395.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16366.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19934.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15982.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36867.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22292.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18400.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21354.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18400.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>1486.12</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39737.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22064.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>510</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17086.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>3.09000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23116.41000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>524.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.69000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17248.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34222.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22170.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18273.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21760.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>382.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18273.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40318.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16281.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18752.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>673.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24263.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18198.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49566.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27537.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0530</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26804.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1303.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35259.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26456.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58630.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27927.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30052.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36691.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29540.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44051.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24775.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1093</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20175.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24659.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20366.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48373.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27005.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29535.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26751.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29535.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>4430.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>784.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-01-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58660.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25645.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28730.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>994.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36584.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>912.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>912.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28089.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46209.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22430.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26246.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26068.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32306.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25764.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037474</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48848.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36012.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>88</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33344.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35701.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32541.16</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36490.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19989.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19989.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0164</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19802.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19989.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19989.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>51099.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28347.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26854.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29140.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26357.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>62409.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72333.28000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41719.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33875.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41719.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31112.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35935.83000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1460</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17122.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19586.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>955.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16806.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46362.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27575.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0603</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25127.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28226.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24713.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38916.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55218.54000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33568.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31145.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33568.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31440.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35420.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26321.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0848</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25958.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25311.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>400.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26204.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47295.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21869.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1333</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23871.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29870.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23436.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37789.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50649.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20480.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24769.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20480.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24769.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>35.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-03-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34567.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20866.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18162.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20866.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60592.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26010.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1537</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27971.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>922.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38005.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>851.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27384.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55498.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38789.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30232.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38318.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27029.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35691.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24479.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18429.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24479.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51755.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65469.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32831.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39451.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32523.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39451.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44499.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30908.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30908.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>34</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31389.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32011.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31135.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>42967.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22784.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19421.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22634.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20713.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61038.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38010.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33024.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38010.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31520.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58945.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36249.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27706.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36099.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40810.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21397.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22398.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27262.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22114.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33861.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36853.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19532.09000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0146</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17531.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19076.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17697.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>83240.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46720.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40459.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1225.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47945.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1225.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1225.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39616.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51981.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29905.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0858</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28193.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29101.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>803.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33864.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16707.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>54</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17096.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17745.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16739.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35872.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19239.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1097</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19748.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>460.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24307.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19504.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61055.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33978.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35280.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1162</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35802.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1046.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37372.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1046.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1046.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35095.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42841.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26657.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23108.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26642.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23327.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46820.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40203.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33271.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40203.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34568.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51739.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31803.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0263</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29409.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33078.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29049.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45870.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42514.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34201.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41116.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34525.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43169.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26325.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22930.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>18.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26865.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>952.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22670.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27367.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13099.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13099.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>13947.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14004.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13626.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>64462.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29801.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38702.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35241.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>893.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47659.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34745.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61684.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47408.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35665.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47408.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36003.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>71045.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39998.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52643.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39623.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52643.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>49700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28860.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16891.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20302.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16651.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37726.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21543.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21543.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41346.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26597.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22813.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26148.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>517.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23029.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43460.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29658.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26750.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21532.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>451.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4029.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19974.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44515.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29466.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0252</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26752.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29466.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27006.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45599.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30093.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25943.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30093.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26189.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48012.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40035.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30031.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40035.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30316.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>62917.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33888.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38166.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33888.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37624.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28696.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44804.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21832.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18028.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21589.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25089.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56251.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42656.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32952.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42656.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33264.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47702.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60827.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36496.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33342.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36496.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40482.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44384.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23054.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17993.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23054.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-51.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>52390.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30687.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28890.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30187.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36601.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51919.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30492.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27457.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30492.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28786.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1110</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18702.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18389.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18702.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>114401.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0181</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52378.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2046.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59125.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2046.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2046.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50827.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>29685.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0131</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19249.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19823.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>43559.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24185.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26193.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0890</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24185.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26143.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31476.36</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65573.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19898.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27086.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1533</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28126.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36960.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>931.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>931.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27461.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55069.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40279.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1174</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39815.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>634.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33708.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>60259.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70609.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42953.69000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33267.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34120.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33267.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52659.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66096.03000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39579.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39579.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40115.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25445.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1085</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22156.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26531.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21858.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.01000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>66088.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43067.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2042</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34402.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38782.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45365.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28176.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24714.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27881.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24948.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32659.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17801.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16706.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18304.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16360.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>23791.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>EcoSport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>28795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>11518.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>11301.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>11518.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55829.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64594.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40694.22000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33710.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40674.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38124.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037649</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52012.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35565.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28069.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32858.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33781.16</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43236.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48348.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22723.56000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22723.56000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>10</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22510.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22723.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37560.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22104.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20177.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22104.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43955.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26041.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1155</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22363.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25964.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>87854.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82209.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50969.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1011</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41197.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1275.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53519.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1275.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1275.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40312.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46502.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>48330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32381.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2131</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31209.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30236.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38252.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35478.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42768.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22239.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1049</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21560.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>678.87000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18168.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40730.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25455.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1661</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23857.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26452.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23584.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37691.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43610.43000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26739.98000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25666.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26739.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44789.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37413.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32955.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36551.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>365.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33267.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29659.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18017.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16183.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18017.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22906.57</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57931.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43397.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>540</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33389.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42497.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>597.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33705.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59952.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24897.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34378.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24663.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33634.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>783.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24897.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27626.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19448.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0183</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18290.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20250.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18073.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51032.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39705.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33737.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>979.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>744.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42409.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>979.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33566.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42151.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21964.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23150.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28022.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22854.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41208.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26329.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23569.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25874.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>529.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23792.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>74591.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52919.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>519</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32959.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1732.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>150.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56558.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33271.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>28</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45873.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33613.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31538.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33613.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52135.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39841.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0962</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33391.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39841.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36393.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45314.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22607.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17921.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>790.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>32.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23862.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>407.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17684.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>359.31000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>28</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49455.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24579.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21809.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2984.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1857.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24579.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20490.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-04-2026</paidThroughDate>
    <currentDelinquencyStatus>89</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55012.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43104.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34258.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41785.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1318.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34583.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1318.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>125.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40556.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34292.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31538.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34083.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>365.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31837.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45843.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35064.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31541.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35064.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31840.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46618.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34083.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28110.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34083.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28110.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51877.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34681.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28272.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34631.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28540.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45411.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33689.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0207</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31930.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33689.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67221.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76937.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49178.88000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35668.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49178.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34551.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36813.23000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19802.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16222.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19802.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20630.88</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42805.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52049.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26863.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>520</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23725.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1025.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>228.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28117.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>567.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23950.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>28</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40750.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25007.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20820.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25007.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36507.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22623.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1519</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18605.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22623.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44028.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27550.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>49</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25344.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26505.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>655.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25584.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58205.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41171.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34616.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42559.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34249.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>46232.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34208.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40957.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0904</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34208.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40606.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>315.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34208.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037731</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37088.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29699.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0224</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25517.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28765.27000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>934.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25759.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48092.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39665.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32090.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39665.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51897.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67419.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32401.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41065.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0286</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32573.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41995.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32416.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38878.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23054.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0195</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18168.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22642.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23306.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>69982.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35660.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47027.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0163</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36283.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1639.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48666.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>819.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35807.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>30.02000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48260.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19923.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23112.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>513</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24969.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1283.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>97.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33593.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24555.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45264.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36025.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32076.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36025.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58643.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33815.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33797.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>936.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44639.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>847.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>847.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33269.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35777.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20906.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18162.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19876.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18334.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49758.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25462.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31650.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29582.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38973.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29237.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75551.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49758.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37035.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49758.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50588.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30203.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>55</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25914.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29680.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>636.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26160.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34381.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22965.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0329</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17861.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22965.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20234.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49793.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34571.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31930.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34714.97000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>619.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32232.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47083.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60138.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30289.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36082.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0109</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30005.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36082.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30339.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18527.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18702.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57001.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69318.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41736.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33273.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41720.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36552.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50234.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24407.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26177.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31191.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1356.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25747.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41837.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23481.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22074.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28970.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21784.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58856.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27154.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1111</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28564.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35954.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>800.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28034.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48777.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33019.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26982.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33019.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27238.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>33146.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21777.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18499.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21777.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21021.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44130.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28923.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33290.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31949.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1126.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40088.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31688.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68990.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47369.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34888.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>808.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56265.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>808.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>808.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34409.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63213.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33043.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29783.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>825.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42118.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>772.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>772.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29292.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31411.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16900.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1120</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18050.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21944.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>938.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17751.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27561.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35846.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19884.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19884.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23166.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25637.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22891.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75820.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42561.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40047.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1049.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44659.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1049.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1049.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39376.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57837.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41583.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1388</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33379.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41583.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33695.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>76241.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81409.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51287.67000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32045.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49263.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32349.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32643.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40958.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18414.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18414.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19258.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19449.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18922.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38541.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27310.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>54</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23467.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28113.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>401.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23288.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>104390.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35547.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45274.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51285.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1879.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65944.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1756.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1756.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50014.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>69.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37917.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23600.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>529</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23109.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23600.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43961.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23915.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2180</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18164.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23915.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40072.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26494.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28742.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26245.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28742.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55252.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26763.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27549.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35322.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27099.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31599.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19795.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19795.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>48825.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29123.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29123.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2328</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30017.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30548.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29632.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50287.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32363.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37960.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32059.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>188.05000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38148.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>485.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.47000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32363.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41900.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25311.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20827.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1131.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>31.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26474.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>34.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20491.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40361.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24856.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24556.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1101.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1672.17000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30935.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.15000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24238.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32418.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2055</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18702.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16988.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18702.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>559.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40777.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23627.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24606.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29585.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24332.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41723.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38683.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38683.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>568.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.64000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75289.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42500.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33214.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41537.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33303.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18755.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18131.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19790.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17785.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26316.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18527.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18702.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45494.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26869.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23747.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26869.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37033.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20910.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16060.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20910.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16212.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50991.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39475.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33272.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38758.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34152.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2273.78</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35886.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22950.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0961</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18697.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>432.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24680.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18465.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33193.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43334.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23346.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18605.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23346.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42679.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24350.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25708.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1026.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24067.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43335.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28523.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0863</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24399.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28015.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>507.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24630.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>507.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31908.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16395.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1444</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16186.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22117.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15885.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38158.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23933.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17979.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23933.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18150.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60979.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39804.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32625.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>16.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33273.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26761.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>12838.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0404</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15915.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>404.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17284.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15661.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48010.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25044.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1438</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21756.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31636.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21362.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47102.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26240.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27803.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32618.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1194.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27469.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63081.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44181.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0864</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41803.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28171.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19069.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19250.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19250.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43832.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27504.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1047</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25963.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27504.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29687.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19352.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0715</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17791.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19352.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50870.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27988.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28158.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27988.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45490.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23044.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21088.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24413.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20588.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41582.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28086.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24953.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28086.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46911.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21454.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1026</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22377.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21454.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>872.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36306.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40669.58000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21259.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18956.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21259.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31438.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19192.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16060.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19192.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39696.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18083.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20394.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24608.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20032.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56281.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70244.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41443.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0279</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32093.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41443.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67104.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33426.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1972.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40703.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>990.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32751.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35656.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19511.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19511.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20230.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20489.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19932.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45591.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54039.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26430.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24362.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26430.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28336.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68600.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49400.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33273.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49400.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43979.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31398.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14852.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0671</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15811.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19524.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>939.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15491.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30626.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18224.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>232.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18456.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>492.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16458.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43023.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29415.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1312</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28832.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30465.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28580.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037962</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64068.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49318.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1798</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33270.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49318.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45522.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33213.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28604.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26819.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28604.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33022.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21092.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21092.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21092.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20947.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21092.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39277.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18845.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19138.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20163.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18660.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40808.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20067.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24410.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26490.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1178.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24051.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36992.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25153.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24075.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25153.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58036.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33268.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41865.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1584</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32956.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38133.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3496.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>3496.49</excessFeeAmount>
    <liquidationProceedsAmount>34700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26871.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19763.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19950.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19950.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46595.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59263.59000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27119.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27926.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55422.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33861.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31930.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30760.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>756.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32232.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24735.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19909.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0909</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18697.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19571.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>282.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18874.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37019.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25695.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25695.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25455.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25695.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49958.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30273.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28199.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30273.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>79435.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46516.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46427.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1292.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60729.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1108.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1292.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45758.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35462.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45758.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21963.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1154</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18439.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21963.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49411.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28085.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>563</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28085.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27157.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18558.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18558.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18384.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>23.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18289.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>397.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18558.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30925.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>29475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17390.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1376</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16287.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17390.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082037999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42585.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27321.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24726.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27321.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24960.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37053.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28012.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26917.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27456.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51457.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24856.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26799.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26271.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2378.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1432.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35367.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25727.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>792.85000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43656.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22578.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19997.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23860.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19545.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42744.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33424.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0951</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31931.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33424.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32234.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37938.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20352.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18959.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21590.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>519.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19139.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52489.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36476.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32092.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35979.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>639.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32396.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45923.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27937.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24723.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28081.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24957.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54969.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26631.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34973.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26103.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44881.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20589.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22521.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25070.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1317.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>233.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31318.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>13.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24700.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>92587.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45788.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50444.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1501.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62307.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1457.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1457.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49463.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48548.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29699.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24665.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29137.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>623.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24899.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43947.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23031.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27322.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23031.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>494.38</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31419.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16209.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21198.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15907.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39575.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23639.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25042.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1060</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23417.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25042.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42790.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28368.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0915</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26244.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28368.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44434.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28956.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22815.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28881.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20517.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55116.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36501.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25517.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36427.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>74.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59962.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47129.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0804</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33487.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>659.42000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56907.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1275.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33165.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46639.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28612.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1171</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26752.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28612.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30609.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19455.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16519.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19455.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21076.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28432.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35099.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19600.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19350.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19141.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63624.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30086.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35489.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0405</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36285.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44047.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35772.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56474.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27878.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35025.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32031.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42700.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>652.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31682.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>77077.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46172.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40671.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45230.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2506.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41056.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58369.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29796.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31881.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38527.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>793.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31389.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37578.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21981.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21981.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22603.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23014.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22330.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44411.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23324.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1727</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24257.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24707.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23795.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48461.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20252.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22842.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20252.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>835.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51167.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37527.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32398.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36985.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34109.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57448.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32832.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42156.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32524.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42156.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57595.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38361.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32399.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36871.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33058.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31923.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18470.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17532.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18470.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58407.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30541.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34716.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31470.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36114.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31068.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>556.90</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37687.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50323.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23592.52000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23592.52000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0914</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23371.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23592.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23592.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50110.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22407.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25211.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>710.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30933.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24739.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-75.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45482.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24063.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25772.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2722</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25017.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>626.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27025.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24627.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54432.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67753.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43330.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36143.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43330.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36485.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53067.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39897.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33709.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39897.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37212.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61028.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37190.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28877.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37190.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31134.01</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36155.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21252.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21252.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0925</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21451.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21853.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21053.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32320.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20859.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20904.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20663.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20904.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53400.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28238.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28293.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28238.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>832.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>89416.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>94520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51986.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44830.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3520.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>923.65000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57621.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1190.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1200.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44064.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <currentDelinquencyStatus>53</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62333.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75898.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49262.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36121.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48856.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1148.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>91.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36463.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44992.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27676.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24652.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27676.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31028.69</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>38153.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48538.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25239.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0381</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19245.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25094.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25149.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51918.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27947.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30033.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34877.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29687.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41753.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27764.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25078.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27764.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>15.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52485.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40367.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33251.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39991.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33566.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34054.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21847.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19952.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21847.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>80522.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50748.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>42</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39182.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2284.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54232.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1150.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39553.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47904.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30121.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1667</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25274.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30121.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>55525.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29170.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28515.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>737.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36541.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>702.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>702.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28082.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>74639.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55103.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44927.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55103.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58796.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32393.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35588.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1678</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32089.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>908.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38315.74000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>908.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>595.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32393.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49609.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24002.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28941.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>511</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23777.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27396.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1545.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24002.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1545.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38435.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51496.33000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22020.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20276.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27635.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20000.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28084.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13547.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13547.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>13420.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13679.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13547.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62683.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50672.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1511</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36139.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50672.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36481.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40646.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>38025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23955.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23955.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>560</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23731.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23955.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23955.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038143</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32654.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23988.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23988.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0789</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23763.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23415.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>419.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49825.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22547.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23725.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23660.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>969.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24695.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>882.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>969.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23001.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67443.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77299.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49471.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0518</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36481.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47970.61000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36481.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60063.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33225.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34910.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>932.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43482.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>932.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>932.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34308.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55370.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33528.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1582</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33213.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38875.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33528.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48565.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22444.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1708</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24756.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30473.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24321.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48518.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23449.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19235.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23449.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31435.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16566.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17402.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21396.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17127.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46066.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38154.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1277</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32954.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37900.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>383.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33266.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53575.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23193.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26399.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1067</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29433.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1838.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41694.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28964.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32313.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18443.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1769</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16765.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18443.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49120.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41082.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34585.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40845.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38677.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67804.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48865.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35592.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48256.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>944.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35929.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>47759.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30563.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30205.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35878.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30053.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46631.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14722.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18005.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>568</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14722.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>12081.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>865.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18302.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42344.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27721.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23495.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27721.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53466.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43179.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0839</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33391.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43179.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41338.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25765.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21280.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25765.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45171.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55482.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33645.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32716.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33287.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>461.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33026.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42889.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25252.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19919.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25252.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>78563.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38178.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36569.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1025.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49460.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1025.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1025.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35889.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44189.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28953.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27105.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28953.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44628.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22928.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24068.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29200.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23726.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36508.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44984.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23054.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18163.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23054.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22724.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56036.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65797.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33151.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39794.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33151.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39794.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34079.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>40478.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21542.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21087.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22780.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20667.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55725.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44772.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33407.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42041.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34881.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39711.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27040.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22249.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27040.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>23587.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17509.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17345.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17509.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48340.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21828.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1273</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24855.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29618.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24376.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29824.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>13878.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17125.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18445.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16830.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69915.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40181.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47090.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41162.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48765.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>837.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>837.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40713.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41994.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27703.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1382</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26116.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26854.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>456.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26364.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40936.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24450.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22969.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1175.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26215.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22645.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52737.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39845.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32394.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39845.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39289.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52349.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60808.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33268.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37590.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32956.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37590.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>92944.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48243.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43458.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49594.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1350.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2701.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42519.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58043.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36886.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27769.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36886.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>41144.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28610.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1504</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24931.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28610.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75586.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43667.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39072.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42720.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2102.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39442.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1396.66</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57025.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28503.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0715</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29641.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>803.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37359.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>805.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29116.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24928.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>26088.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14272.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16438.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>362.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18263.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>342.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>342.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16251.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42345.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25888.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25888.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35708.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22040.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18958.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21039.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>527.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19138.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31212.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18587.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18587.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18413.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18755.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18587.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44419.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55749.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34564.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31539.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34564.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33709.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22531.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22531.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1160</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22320.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22531.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43057.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26282.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1186</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23935.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>478.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26256.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>559.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24162.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44431.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24070.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2075</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21000.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25355.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20588.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31496.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16400.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16442.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17299.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16147.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38619.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48156.10000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24339.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24369.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25332.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24103.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39021.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22590.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22440.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21597.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39348.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0200</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22473.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26899.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22686.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43750.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23529.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23529.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23308.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23529.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45343.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27071.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1756</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24723.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27071.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33156.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19340.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19340.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23736.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29614.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19569.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2333</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16769.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19569.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48627.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36925.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32090.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36925.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32394.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32475.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17745.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18355.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>69</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17578.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18355.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>109471.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56943.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>72</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49693.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55666.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>450.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>49333.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66973.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52084.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36117.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51624.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>637.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36459.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57282.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29650.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32972.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0715</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34682.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>788.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40856.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>788.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34222.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54102.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39604.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1133</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32954.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39604.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33266.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33950.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21920.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>547</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17693.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21920.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17861.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49886.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38890.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31803.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38890.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>76751.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45278.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40150.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45278.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1083.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54197.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68654.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42565.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33709.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42565.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34887.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44098.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22425.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23029.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23100.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22572.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32997.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19576.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19283.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20410.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19049.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31147.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15512.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15985.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19866.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15700.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038350</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43945.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27378.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>554</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24227.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27027.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>350.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27457.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47097.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34893.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28067.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33645.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32472.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43699.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27901.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1046</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27416.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>575.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42234.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25302.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1054</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24545.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1160.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>140.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26602.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24778.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45597.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38384.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38384.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33561.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20504.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19282.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20504.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18930.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47056.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25809.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22658.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26478.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1256.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22244.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42773.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23600.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23327.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23600.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23327.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49278.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0778</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20202.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27035.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19588.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>804.57000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35818.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21910.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20780.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21910.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20780.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43866.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47425.01000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24166.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22434.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25443.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22044.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36787.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21350.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17692.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21350.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29398.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33064.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16482.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>520</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14958.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16482.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31937.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>574</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15602.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18526.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15750.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>79116.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57136.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57136.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33708.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038404</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62713.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73872.08000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39921.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31593.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39921.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24962.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35059.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19763.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19950.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>84467.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51766.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30530.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49487.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41612.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50879.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34089.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29950.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>867.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37304.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>535.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30234.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47931.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38598.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32085.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38598.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39255.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20147.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18308.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20147.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33891.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22542.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1478</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22542.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51893.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24671.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23523.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23189.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27670.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43893.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23347.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19947.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23347.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46248.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26991.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24627.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25158.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24884.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49587.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33750.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28766.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32906.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>795.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49195.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33371.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0942</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31928.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33371.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32230.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038443</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49542.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33657.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37238.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>578</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33341.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.10000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37238.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>532.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>199.12000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33657.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29746.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33162.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18384.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18384.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18212.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18384.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51498.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33418.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1661</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29592.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31859.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34234.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46097.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32516.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31531.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32516.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57381.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40616.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1389</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32092.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40243.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>547.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32396.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41853.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19942.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22324.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24140.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29094.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23793.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43360.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20601.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23193.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27442.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22808.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038460</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>25410.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16548.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16548.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16393.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16548.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16548.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41815.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27728.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24961.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27728.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27617.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>71325.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45486.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>15</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34718.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44678.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1101.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35047.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28200.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18137.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15601.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18137.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49224.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27692.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>569</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25399.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26238.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1430.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25160.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49978.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40080.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1446</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32093.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39769.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>434.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32397.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038474</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>49068.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24849.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26667.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24157.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26667.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24385.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>81102.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48835.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1273</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38443.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1082.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50999.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1082.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1082.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37724.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54536.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61785.42000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37185.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1105</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32960.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37185.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38658.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17214.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21136.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>591</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17052.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15052.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-971.21</excessFeeAmount>
    <liquidationProceedsAmount>16800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>50651.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33213.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38170.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33213.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38170.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52076.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59015.61000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27069.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1839</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28326.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34152.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27950.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34109.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1315</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18161.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19338.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18333.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47747.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26111.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25191.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27431.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24770.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64410.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68624.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39773.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35945.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>936.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50075.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>883.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>883.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35401.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49014.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24813.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24156.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31970.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23734.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39007.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32282.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38756.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31979.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38756.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32282.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1270.38</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45176.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29052.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33571.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29327.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>44.38</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46806.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23720.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1121</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20253.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23720.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48387.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30855.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29052.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30855.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58678.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35859.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27771.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35176.93000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>769.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28034.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67347.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44784.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36928.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53034.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36527.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>37260.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20441.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19164.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20441.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>148.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>395.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33045.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20714.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19545.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20339.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>418.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19730.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51161.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36789.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32527.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36620.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34474.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45278.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54779.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31196.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29870.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37829.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29584.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46598.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38908.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38908.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37777.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49023.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26285.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1307</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24363.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26285.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>407.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24594.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36650.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21508.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1462</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21174.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21508.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67919.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51905.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33744.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51905.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33388.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29193.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19174.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19174.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18994.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19174.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40952.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0328</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24726.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26686.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32430.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18589.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18589.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19438.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19698.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19100.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39860.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22309.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18158.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22309.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20492.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51593.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66544.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40561.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32959.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40218.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>468.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33271.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60718.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30086.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38003.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37025.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38003.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>921.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2770.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32495.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21960.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18167.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21960.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20281.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50142.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39063.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38367.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>480.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34521.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37768.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18874.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19823.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19006.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69520.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38992.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53433.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38626.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.76000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52951.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>827.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38992.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41898.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25625.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25689.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25384.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25689.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28698.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19666.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1230</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18479.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19184.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19449.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48590.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63094.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32338.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37799.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1570</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32035.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36267.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>906.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1603.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32338.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>1531.72</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63687.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37021.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2428</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29919.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>849.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38721.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>811.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>811.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29390.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>74287.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35998.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48891.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35660.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48891.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>10.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54903.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61834.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37557.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1897</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33225.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37422.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31931.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66985.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43536.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>523</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33384.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>985.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43852.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33700.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45652.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48076.65000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30732.16000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29058.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30272.53000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>560.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29333.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>428.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55181.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27386.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28918.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35045.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28495.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>71459.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84374.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30526.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50518.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30239.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46621.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-233.81</excessFeeAmount>
    <liquidationProceedsAmount>38276.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49583.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35929.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>486</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27974.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34567.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25357.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038608</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29884.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19401.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19401.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1309</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19401.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18224.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21063.44</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65265.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44512.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>49</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34259.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4985.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49498.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34584.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-13-2026</paidThroughDate>
    <currentDelinquencyStatus>200</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>23736.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33633.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18642.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18642.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18642.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18642.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>262.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20368.89</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69146.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40774.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0303</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31683.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40774.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42138.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23078.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23078.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22862.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23078.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52205.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34382.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1091</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27806.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34382.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28069.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37472.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22710.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17389.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22273.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>459.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17554.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-75.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75927.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49824.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0313</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36118.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49824.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51308.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25753.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0153</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28889.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32726.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28465.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56075.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34546.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40660.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34222.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40660.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34546.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46909.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38237.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32094.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>415.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>31.19000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38410.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32398.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30903.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17416.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16305.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17416.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38113.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15542.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17857.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19661.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24016.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19324.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>70841.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-350</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30860.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30860.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>63</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31749.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30860.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1479.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30860.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37602.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22138.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17129.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23065.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16828.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42937.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25504.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23321.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32509.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23035.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45964.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32541.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0806</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28164.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32687.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28431.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47552.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30577.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0967</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29050.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30069.54000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>568.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29325.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>34380.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45208.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22965.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18498.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22965.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22901.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48854.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37996.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32959.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37996.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33271.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37179.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21650.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2777</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17687.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21650.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53792.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37324.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30309.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34830.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>70128.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54321.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34163.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52694.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1627.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34487.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1627.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>58532.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35279.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27158.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34779.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27932.66</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26427.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18870.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18870.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28324.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16172.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16546.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21401.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16291.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51854.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29167.31000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26553.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37090.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26131.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038668</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40542.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27553.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24378.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>4.02000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28554.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>498.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24609.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-36.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52586.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39249.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34865.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36391.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35195.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53484.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33369.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32535.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39976.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32242.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35774.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22607.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0603</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17800.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22607.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17969.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36014.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18324.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20161.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23824.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>934.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19885.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42212.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21756.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1284</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17084.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21756.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17246.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41155.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24624.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24856.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2401</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24393.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24856.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>542.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.71000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24624.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30805.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17248.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19774.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22737.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19504.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58660.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23206.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29013.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1593</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29277.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40005.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28820.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61543.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23207.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33194.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28496.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41415.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28060.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44531.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53897.74000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30974.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30974.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31274.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31465.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31079.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65937.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77248.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50809.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50809.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51746.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28768.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28153.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35682.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27791.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33159.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21998.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21998.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52898.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41348.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33263.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41348.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40157.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54012.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38384.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31587.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38384.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58280.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43593.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33390.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43593.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33706.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46279.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34153.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1509</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28765.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34153.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54981.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41970.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0966</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41920.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31805.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16070.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18729.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29737.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19825.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16395.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22617.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16151.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.11000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34439.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17254.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18676.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23771.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18302.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39316.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24605.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23109.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24555.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60193.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35606.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0946</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24665.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35549.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>872.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24899.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27619.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21576.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21576.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>898</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21576.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21129.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21786.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39467.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46028.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23014.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1177</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17692.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23014.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33366.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22040.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18957.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22040.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51984.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66614.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42632.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>78.51000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42968.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>488.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42758.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21419.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25511.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24131.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>471.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30867.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23901.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52549.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33268.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38576.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>604</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2246</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32956.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36925.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1650.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1650.50</excessFeeAmount>
    <liquidationProceedsAmount>32614.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47011.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34218.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31928.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34218.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49770.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62284.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37527.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32738.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32558.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4969.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>4969.00</excessFeeAmount>
    <liquidationProceedsAmount>32600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47008.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32392.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>52</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29944.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31907.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>722.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30228.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41705.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34341.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26159.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>369.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35079.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26071.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37483.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24642.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24642.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24908.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25441.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24744.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61478.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28878.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37249.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28607.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37232.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49699.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40368.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33391.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40368.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55480.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28878.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37049.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28607.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36794.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>719.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50111.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38710.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33271.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38710.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33672.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54080.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30560.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26918.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>111.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30744.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27173.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>425.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36449.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38122.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25053.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24392.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24656.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>449.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44563.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27360.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28756.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1023</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27103.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28756.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59422.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34919.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34829.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>906.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44894.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34303.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42452.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24405.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27338.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24038.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36742.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20866.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20866.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47038.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28174.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25090.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28174.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25328.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29164.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19732.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16668.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19732.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16826.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63320.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43166.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32761.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43166.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33071.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51423.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27252.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29513.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34515.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29132.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34160.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19708.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19708.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19708.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18234.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18159.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47368.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53125.65000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26441.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0169</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24726.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26441.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24960.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41191.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26218.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23748.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26218.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50776.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38448.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0109</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38448.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33273.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24886.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33726.80000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16415.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16415.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16945.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>386.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17187.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16719.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49349.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25375.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23573.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31964.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23197.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50606.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0992</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25523.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1437.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>121.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32127.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>19.95000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25046.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>8.59000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58419.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31727.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31727.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33073.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>915.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33557.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32530.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36663.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19289.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23796.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19015.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49680.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24035.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24839.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31537.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24434.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32455.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12502.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15615.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16206.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20990.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15904.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46515.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1249</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22686.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26399.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22686.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46220.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27431.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23030.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26841.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23030.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49490.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33459.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1364.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>598.82000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44931.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26287.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23216.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27443.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22857.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60816.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32163.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26296.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40798.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25839.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>71550.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80489.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50682.87000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32096.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49986.98000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>870.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32400.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54082.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33215.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40063.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32903.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39745.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37519.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40156.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51543.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27115.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24589.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27115.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53960.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33529.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0233</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28606.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33529.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28877.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28135.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19109.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19109.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0272</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18930.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19109.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39241.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15551.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18949.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16818.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20200.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16352.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43591.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1151</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24728.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61632.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55532.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55532.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59529.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50628.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36142.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50174.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>13.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36484.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>25692.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18312.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18485.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>77393.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33690.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57136.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>83</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33374.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57136.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33690.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46261.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21344.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21462.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28421.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21022.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39479.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50564.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26589.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24266.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26589.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31519.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41008.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20504.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17693.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20504.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34481.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33424.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16280.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16134.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1188.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>44.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19297.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15726.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>561.01000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>858.10</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30659.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19474.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>583</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0935</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18161.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19474.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>467.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>73.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26901.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19763.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16397.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19950.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28388.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18931.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19250.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54770.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29922.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24760.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29847.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>470.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>75.00</excessFeeAmount>
    <liquidationProceedsAmount>22487.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54039.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38691.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33359.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38405.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33675.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62769.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42537.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0997</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40174.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-14.32</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46083.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33498.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1501</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32228.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33498.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32228.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32860.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19148.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2016</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17791.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19148.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>525.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17960.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32442.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17740.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17740.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17574.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17846.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17740.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49764.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31276.94000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1460</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27889.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>70.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30795.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>614.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28153.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32762.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20122.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19377.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20122.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19561.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53865.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28955.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27345.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28955.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34937.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22528.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21174.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22498.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21375.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42826.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21739.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21941.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>546.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27745.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21603.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>25552.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19550.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0415</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17842.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19440.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19201.52</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41057.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23346.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18604.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23346.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36235.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18103.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19509.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>661.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20750.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19075.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48292.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36659.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29197.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36659.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>113869.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45399.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57322.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2045.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>67902.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2045.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>55819.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72844.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48590.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41393.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48590.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41785.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56283.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37871.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30823.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37287.87000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>784.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31115.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65600.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44519.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1097</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34718.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42192.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2327.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2327.00</excessFeeAmount>
    <liquidationProceedsAmount>38000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>23721.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18845.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>539</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17796.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18845.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20536.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65908.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42576.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2248</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32526.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42562.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32834.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26743.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35133.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19950.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19846.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19046.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038921</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61705.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43794.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32948.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43794.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44008.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31412.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28598.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31412.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32722.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35017.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20964.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.06000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21114.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18602.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>45964.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51284.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26621.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24557.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>626.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25493.09000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>585.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24557.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52531.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62854.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38229.94000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32908.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37159.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33220.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>96456.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35338.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43267.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31267.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43267.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31563.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58602.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33219.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38973.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33534.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55502.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31212.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28677.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32612.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28249.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>933.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>25600.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17827.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17827.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0183</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17660.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17827.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41447.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28533.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1285</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27102.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28533.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>533.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35042.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22914.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21247.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22914.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57206.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34681.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28271.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34626.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28539.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>80485.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37214.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41572.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36865.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1517.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41981.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1599.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37214.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42702.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53389.48000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28116.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24611.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>354.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30685.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24554.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39971.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27361.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28852.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27104.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28852.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37770.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20915.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19563.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20915.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66053.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80864.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51752.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36141.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51752.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30895.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41159.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20961.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1066</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17390.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20961.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17555.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41486.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42459.74000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26148.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26148.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25903.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26148.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61003.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37659.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36370.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37659.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>12.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54152.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42625.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34258.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42575.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34583.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64748.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42666.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34260.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42666.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1778.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52169.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31582.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28397.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32879.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28062.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48674.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24891.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30195.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24657.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30145.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24891.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41564.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25744.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0254</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24897.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24632.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>73368.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46732.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1266</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40257.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45729.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>9.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40638.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33237.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15005.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15111.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1210</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17922.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21393.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>822.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17680.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44582.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22815.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27243.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34032.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35233.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19159.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0946</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18781.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16458.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36543.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18609.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20205.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24076.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19899.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38387.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23556.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23556.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3861</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23335.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23556.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42940.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24628.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26902.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0204</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24397.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>45.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26950.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>612.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24628.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26622.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19983.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1304</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18830.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19983.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17905.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082038998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>63262.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32215.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1312</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>11</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28812.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>929.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41511.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28208.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27728.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18775.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18775.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38133.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23402.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1608</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20623.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23402.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>36.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57789.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40964.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32960.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40964.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53226.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28462.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30496.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28195.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24413.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2980.05000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29137.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51457.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37164.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0863</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29473.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37164.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37914.18</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68772.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22647.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30107.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31867.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1047.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41628.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1047.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1047.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31121.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49775.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19794.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22236.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1641.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29696.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>820.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21625.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>820.99000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41239.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24169.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1233</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20585.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24169.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20780.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50244.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26453.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1210</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28167.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33380.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27804.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48016.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28064.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25379.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26553.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>655.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1559.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25620.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1510.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38491.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27411.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22815.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27411.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23031.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31274.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25447.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24400.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25447.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24631.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1552.14</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57268.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47529.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36448.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45894.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30068.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18816.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1071</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16070.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>32.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18500.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>368.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16222.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34071.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19188.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1344</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16066.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19193.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.62000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16218.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>2.62</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37090.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23678.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23678.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23456.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23678.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23678.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>0.20</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51167.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38022.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1231</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32526.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37209.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>522.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32834.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39539.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>954.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>310.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52830.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37127.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1098</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32951.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37127.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33263.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33713.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18370.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17138.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18370.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>06/2023</originationDate>
    <acquisitionCost>85324.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>06/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>06/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45908.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52831.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1351</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>-1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45908.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52831.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45908.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41773.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51262.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30244.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27448.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30244.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1361.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>136.16000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27708.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41145.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17832.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22579.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21413.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28068.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21117.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72182.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44938.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>61</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34710.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44917.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35039.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49079.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38048.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1188</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32960.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38048.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41725.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15590.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19987.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20448.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27116.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20052.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40776.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25185.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23070.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25185.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24971.12</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29088.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35739.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19986.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19986.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1672</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19799.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19986.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40410.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22744.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19128.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>45.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22873.27000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19309.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31256.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44402.63000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21695.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21695.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50043.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26049.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28450.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1314.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>461.77000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34374.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28064.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48981.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59064.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35139.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1107</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29196.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35139.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32489.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53735.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41342.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1008</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32957.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41342.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33269.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26004.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19320.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19320.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19138.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19320.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43945.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25233.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1477</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23749.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25233.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32107.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19096.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19096.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18917.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19096.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>393.15000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19096.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039095</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51401.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34311.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27845.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33811.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28109.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48961.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38957.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25466.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38957.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25707.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51585.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44182.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44181.74000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45296.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19852.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22941.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24057.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>26.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28715.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1146.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23709.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62376.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27647.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30642.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1699.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>662.73000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41060.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>849.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.02000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30082.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36216.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17515.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18874.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>553.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22407.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.17000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18433.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51224.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31290.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48861.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33216.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0158</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31932.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33216.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44710.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27721.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23718.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27097.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23718.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>1116.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26241.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16803.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16962.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34273.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27137.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0601</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26236.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27137.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37438.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21722.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21722.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45481.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22437.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23722.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22437.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23722.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>721.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22437.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52851.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27644.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30187.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0819</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28553.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1311.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32155.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28167.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>655.88000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47059.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48866.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41345.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32959.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41345.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30524.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16694.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17917.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21417.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17657.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52379.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29285.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25695.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36315.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25340.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69028.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30595.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38340.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>529</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30308.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36216.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30595.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39310.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18447.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16877.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18447.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1749.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15743.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29785.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19623.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19623.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19439.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19623.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19623.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42546.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25122.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1099</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22280.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26221.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21941.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38802.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29072.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26749.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29072.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>366.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27003.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54734.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32363.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39612.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1084</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32059.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38741.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32363.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>77939.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52877.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32958.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52691.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33270.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42860.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22813.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25324.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23029.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36102.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19872.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19293.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27721.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18276.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>88</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16305.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>23.99000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18299.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>319.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43562.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24861.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0951</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22688.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>75.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24786.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22903.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41196.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28737.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28424.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28737.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46737.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27575.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24924.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26494.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28907.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>206.98</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40276.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18669.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21164.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25214.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1112.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20808.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34555.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23241.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21299.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23241.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51709.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20912.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24968.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26766.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>775.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33500.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26288.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36167.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20724.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1145</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19472.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25762.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19224.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59155.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24706.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>625</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1160</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28271.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>897.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34581.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>897.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27640.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43236.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24189.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0601</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21113.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25367.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20724.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039178</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42596.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19538.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21975.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23979.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28493.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23613.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37972.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22583.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19544.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22583.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19729.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61066.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31305.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26906.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30349.94000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27161.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68065.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49572.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37090.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49572.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37441.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40937.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24686.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22354.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24686.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48937.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30800.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25516.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30800.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25758.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24390.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16641.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14174.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>268.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19589.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>252.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>252.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14055.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45344.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26490.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24212.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25600.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>890.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24442.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>890.40</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42964.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26686.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56696.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30554.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0289</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28923.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38221.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28499.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34044.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26346.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1674</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25717.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>362.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27071.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25598.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54097.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31353.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0900</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26618.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38780.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26194.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29425.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20447.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1208</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19969.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20447.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53029.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65998.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39180.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32088.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37948.92000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32392.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47183.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57669.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24759.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23143.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26098.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22730.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>118235.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48581.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53920.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48125.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53920.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48581.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39855.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27981.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22905.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27981.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23122.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55360.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37155.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32936.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37004.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>545.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33248.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>150.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55095.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37785.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1038</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33382.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>739.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>323.83000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38849.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>739.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33698.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33579.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15141.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15141.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0315</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18489.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20485.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18213.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039226</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40543.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25313.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23778.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25313.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42519.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19173.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17713.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20509.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17212.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52781.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28196.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32911.01000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>660.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32085.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18370.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16771.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18370.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66711.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37521.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0304</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28877.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37521.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28877.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30404.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19345.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1166</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16068.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19345.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57399.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40653.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33880.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1349.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>99.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42777.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.54000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33564.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62943.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73384.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33587.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48911.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33272.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48911.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33587.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60132.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33022.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38665.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32712.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38029.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>706.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33022.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31220.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21797.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17996.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21797.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36693.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44034.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17693.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22825.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17861.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67053.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77914.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48081.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32092.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48081.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32396.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44142.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24634.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0454</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21248.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24634.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41017.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21722.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18424.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21722.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18599.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44454.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27626.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24374.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27626.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24605.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33978.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23129.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17986.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23129.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34178.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24728.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26521.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24962.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>82868.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44229.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1289</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28121.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44132.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>491.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28387.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>96.40</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48509.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57254.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36592.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28766.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36592.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44900.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20949.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23536.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28263.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23094.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48337.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22120.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1824</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25400.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>12.81000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32025.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24933.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60604.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40452.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32957.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1669.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42131.79000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>830.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33269.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36583.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24702.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24400.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24652.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>814.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38210.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23415.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>548</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18589.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23415.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1086.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>544.57000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48796.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56319.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29801.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>537</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28193.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>141.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30571.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>592.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-04-2026</paidThroughDate>
    <currentDelinquencyStatus>28</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46554.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22425.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25849.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1351.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>73.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30608.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25417.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>675.82000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58600.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74919.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46632.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35668.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46632.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36006.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51273.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38847.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32960.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38847.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69742.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53625.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32958.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53625.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>49400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>633.45</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41491.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31783.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28601.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31783.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28872.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49580.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>43815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29356.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33533.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>789.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39621.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33061.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>789.67000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55065.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65589.78000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34227.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29052.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34227.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29327.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48316.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54908.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33385.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1319</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31534.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33224.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31536.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35073.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20360.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16455.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20207.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>333.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16159.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68040.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77738.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26346.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41496.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32100.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>824.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50570.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31625.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60321.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45281.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45281.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57367.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26684.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27889.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>941.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28567.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27265.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45209.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54101.52000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19915.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23533.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24170.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29680.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23819.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42466.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23965.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24728.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>533</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23965.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22101.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>423.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23965.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48060.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26662.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29220.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26412.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28374.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26662.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>73185.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37307.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1778</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33663.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>889.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47090.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>876.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>876.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33105.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33059.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21851.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>516</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21714.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21851.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27354.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15280.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1147</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>345.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19076.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>314.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>314.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16142.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43788.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19298.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20992.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25065.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>707.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28774.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24594.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67861.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48859.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35974.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48859.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42984.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56113.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22636.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26176.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28587.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>757.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34512.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28099.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44409.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24292.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26170.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1793</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27224.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32087.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26974.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50613.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25103.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23223.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25103.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52529.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67149.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40960.89000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32913.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40960.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>485.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039335</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28187.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18094.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1066</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16043.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>387.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18481.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>385.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16195.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57650.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38894.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36833.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38894.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37182.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39760.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22610.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0290</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17902.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23628.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17562.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26545.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33431.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18207.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18207.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18037.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17787.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>200.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43477.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27200.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1269</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24600.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27200.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45811.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29969.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0185</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25726.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29469.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23872.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40138.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27224.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24626.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26657.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28161.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47856.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33882.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1450</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28250.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33882.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31057.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>81894.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47467.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41375.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47467.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31684.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>33460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19741.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19741.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>11</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19556.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19741.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039363</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50515.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68628.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43921.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29706.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43473.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>476.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29987.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33305.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17442.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15725.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1125.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>933.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21190.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15343.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>530.90000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53309.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69474.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41294.14000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32440.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41294.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45299.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20072.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25215.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1421.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28652.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24743.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>710.87000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43602.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26852.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>610</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1505</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24489.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1179.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>44.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29844.42000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24721.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41714.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35511.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35511.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28344.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35069.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19607.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1883.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>511.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46000.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66984.37000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40064.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40064.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44852.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32453.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27985.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30896.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1556.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28250.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1556.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43995.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30513.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27105.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>22.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30536.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>551.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>23.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27362.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45976.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34425.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1097</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31932.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34425.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-140.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50258.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39060.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0397</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32083.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38818.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>242.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32387.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>242.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28365.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16123.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1106</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18714.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20808.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18465.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>77375.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>88289.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58942.83000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34159.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58942.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34483.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51643.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22808.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0903</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23992.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31053.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23469.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44237.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33023.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33355.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32876.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33355.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33023.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46889.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25482.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24656.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>710.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26903.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24179.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35994.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17107.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1388</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19212.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1272.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>94.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25471.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>93.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18836.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>6.51000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50044.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24252.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26687.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>658.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31490.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>658.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26281.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60045.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20386.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19800.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20386.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19988.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>109499.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>120850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>49</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47361.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55878.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47809.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63709.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30589.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36187.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0273</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30302.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36187.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30589.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42547.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27869.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>65</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24632.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27869.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29620.01</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30112.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18443.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16772.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>32.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18540.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16931.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50039.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20231.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0919</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22113.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28325.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>736.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21587.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54892.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38712.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32308.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38712.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33364.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41038.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25048.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23750.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25048.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29952.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21700.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21700.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2803</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21496.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21700.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>461.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34504.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16187.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1169</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16890.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19779.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16559.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53282.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33537.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0778</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33537.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39402.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29501.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34745.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18879.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16321.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19890.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15969.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55200.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29053.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37821.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29328.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48381.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37634.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1649</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33391.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37358.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33707.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58831.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42663.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34257.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41903.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34582.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48978.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38344.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34259.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38344.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34584.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63044.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29053.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37677.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29328.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27719.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37584.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19761.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19761.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19761.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19466.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18457.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42733.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30307.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26112.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29807.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64423.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36319.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31726.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>840.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38000.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>777.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>777.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31249.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56933.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39796.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1169</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32952.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39796.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33264.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48309.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26848.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>539</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24398.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26848.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>695.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24629.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59200.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28103.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34219.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28103.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34219.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45593.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26595.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1757</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21249.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26595.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63289.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36831.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39633.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1335</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36485.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39491.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36831.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-17.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39386.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15514.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.4097</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19192.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14831.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>683.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>831.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28253.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18678.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18678.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1112</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18503.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18678.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18678.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31609.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41849.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20199.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17272.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20199.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>710.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>57.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30431.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34894.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19164.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18816.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>401.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16457.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55750.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65225.37000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25598.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24985.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>814.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34563.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>768.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>768.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24453.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35558.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22813.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>20.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27033.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23029.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30478.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19550.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17675.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19550.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17843.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51958.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38298.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0233</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29328.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>395.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38298.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26627.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1107.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48595.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23061.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26070.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30541.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25681.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>91861.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46864.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49858.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1406.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62330.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1406.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1406.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48923.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35895.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12815.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17520.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17214.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23242.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16857.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39741.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31353.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31353.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>526</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31060.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1111.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>910.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34486.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>555.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31353.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59391.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66378.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39163.02000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>555</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0815</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32092.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34840.34000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-363.33</excessFeeAmount>
    <liquidationProceedsAmount>33800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039503</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49230.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26214.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1620</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28052.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>210.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33178.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27697.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47786.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1851</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25142.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22663.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>833.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67393.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22646.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28192.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31213.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>989.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39077.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>989.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>989.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30518.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44212.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28448.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24728.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29033.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>584.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24962.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58166.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29866.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30010.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>858.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>24.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39328.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>801.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29492.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26681.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15676.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15676.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>626</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1153</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15529.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15621.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15676.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35768.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23317.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23317.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0147</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23098.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22935.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>443.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40263.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22541.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26309.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22329.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26309.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22541.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36146.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32003.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28908.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31848.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>424.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29182.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56439.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38587.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32206.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1624.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>81.24000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41376.39000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32511.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <currentDelinquencyStatus>42</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51144.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31883.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1074</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31138.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39580.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30800.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37722.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28364.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0254</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27101.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28364.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38764.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28532.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25344.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28532.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25584.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>107056.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48595.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53979.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0233</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48139.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53979.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59346.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38289.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35473.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38289.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40391.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28322.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27296.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28322.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49739.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37410.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>82</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33962.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38549.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33714.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53413.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26107.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28892.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35207.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28465.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72737.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39933.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37917.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>939.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50267.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>939.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>939.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37336.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>93129.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35549.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44358.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47521.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1422.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60007.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1422.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1422.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46547.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34475.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21732.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>543</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18957.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21732.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>2545.75</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48202.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24163.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0966</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21233.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24163.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>49.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35279.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23193.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18602.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23193.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18778.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48336.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32586.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1393</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31445.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32441.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>145.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32563.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30739.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18428.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19362.88000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>421.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18603.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28154.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20284.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20284.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45924.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43177.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30552.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>383.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44022.21000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>398.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30841.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41229.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32462.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29942.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32462.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56175.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40685.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34259.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40685.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30657.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20177.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20756.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1437</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19987.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20756.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49667.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37420.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37420.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50786.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38154.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>592</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0182</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29051.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37695.99000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29326.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-22-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51290.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44137.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>509</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1281.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>112.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47453.41000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>604.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>118.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31024.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18291.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0778</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17077.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>928.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20336.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16745.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>38.73000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47888.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31759.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25942.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31759.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67725.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79519.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51277.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0670</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32765.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48727.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>488.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33075.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>488.81</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41765.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29962.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29059.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29962.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53699.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33474.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28187.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1500.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.13000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36524.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>750.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.87000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28454.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42802.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22815.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27243.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23031.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37191.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20590.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22231.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22735.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26917.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22550.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44262.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26686.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>726.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>73336.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46515.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1260</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35381.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1600.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>611.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60023.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>806.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>820.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34908.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36955.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22076.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23643.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24163.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>820.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>30.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28594.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23982.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40444.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28950.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24388.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28747.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50062.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25760.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31082.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0109</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25518.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31082.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25760.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-385.85</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44653.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48038.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27381.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0752</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22813.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1253.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>954.41000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29589.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23029.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-26-2026</paidThroughDate>
    <currentDelinquencyStatus>97</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55242.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25942.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36474.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48696.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26187.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36664.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0103</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25941.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36664.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26187.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039608</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>22715.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16803.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16962.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16962.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31229.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35451.33000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18956.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18956.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>477.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16221.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42472.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26293.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24174.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26293.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24403.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54648.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34134.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27844.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34833.11000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28108.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <currentDelinquencyStatus>42</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55508.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0171</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31693.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42588.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>497.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31993.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40584.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43153.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20713.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17087.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20713.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1232.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>119.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46002.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28876.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32919.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28605.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32844.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28876.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>73213.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46386.77000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40556.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46386.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40940.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43641.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26765.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22473.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26366.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>95.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22686.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49962.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30815.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0402</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24754.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30740.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24989.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40132.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22029.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18167.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22029.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19624.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33597.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19164.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1047</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18723.63000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>494.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16458.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40248.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22510.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21298.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22510.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37021.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23033.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>595</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19521.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23033.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>86922.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55568.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44919.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55568.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45344.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30132.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17509.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17345.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17123.52000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>429.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17509.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36176.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22242.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0915</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17693.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22242.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44751.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27743.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24604.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27743.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>94630.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56651.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0381</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49229.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56651.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33926.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20470.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>604</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17946.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20470.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40757.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26085.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23647.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23718.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23871.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38826.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45398.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22699.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0976</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17694.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22643.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17862.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48447.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27844.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>47</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25958.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27844.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47791.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36829.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30454.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36829.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>105857.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>118575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50289.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58101.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>78</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49817.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58101.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50289.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37692.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21177.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1209</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17693.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21177.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17861.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51880.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57335.55000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30949.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41276.88000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31896.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>589.62000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46721.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31591.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.68000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38887.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19395.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19395.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20722.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19395.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2082.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19395.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53531.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29377.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1149.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>90.02000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36660.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29330.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49888.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38573.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34157.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38573.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34481.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>225.09</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55796.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25964.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>771.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>19.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34897.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>19.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25489.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039678</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58604.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40287.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33384.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40287.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56616.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71324.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43321.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33345.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42564.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>536.94000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33364.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>536.94</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47013.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33494.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35881.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>577</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33180.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35881.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>530.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36617.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48148.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23195.47000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23195.47000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1197</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22978.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23195.47000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47843.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27453.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24263.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33228.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23967.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40007.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22014.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17042.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22014.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17204.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31016.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0220</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18360.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>374.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22539.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>374.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>374.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18159.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42652.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29461.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24761.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29461.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24996.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44138.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27770.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0132</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24634.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27770.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24867.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52196.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61069.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33751.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1340</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27969.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35761.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>632.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28234.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66221.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44611.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1124</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31063.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2159.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2873.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53964.14000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1080.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31357.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35094.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26494.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26894.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26245.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26894.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>430.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26494.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64097.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42801.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32714.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39531.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33024.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39307.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24477.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24699.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24247.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23643.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1056.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1056.40</excessFeeAmount>
    <liquidationProceedsAmount>25600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63474.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42789.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34258.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42789.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27683.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18835.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1703</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16070.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18835.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>75187.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53958.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33891.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53958.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>831.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>831.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33380.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57807.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40098.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0381</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33176.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39675.74000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>422.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33490.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>422.26</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51449.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27453.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24443.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>772.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28999.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23970.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65823.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43077.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33536.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43077.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32659.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33054.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21184.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21298.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20985.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21298.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21184.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36362.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19102.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19102.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40756.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26389.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24398.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26389.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24629.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47184.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41654.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0261</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33710.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41654.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>326.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38624.68</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41583.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19666.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23576.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>546.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28678.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23252.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52216.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40093.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29652.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40093.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29933.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40483.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23480.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19664.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23480.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19411.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51623.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20912.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24968.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0909</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26013.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1709.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34078.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1083.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25594.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63305.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33220.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43107.28000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1781.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>358.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33535.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-22-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41536.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1025</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24631.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27316.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24631.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44534.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25205.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23354.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25205.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36348.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46908.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21577.68000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16598.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21577.68000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29161.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20486.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21092.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44153.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14590.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19552.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20395.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1325.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28832.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19925.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51847.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26246.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27916.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>728.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34990.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27503.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30396.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18933.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18933.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18756.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18584.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>388.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18933.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57246.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39568.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1493</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35283.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33708.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35085.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27525.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23030.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27525.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23477.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37234.61000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43268.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20335.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17792.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20335.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55911.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41162.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34686.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47228.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34462.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46687.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26719.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25476.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1297.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28686.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25089.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>3.50000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68534.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34279.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43012.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1017</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36007.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1017.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45047.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1017.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35330.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33676.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21617.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23534.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21617.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23514.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24109.30</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>87384.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40814.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40814.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0230</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40432.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40814.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40814.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26916.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2519</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>351.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>18.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16458.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>98190.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>99004.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45541.84000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45541.84000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>30</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45115.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45541.84000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039779</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31873.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19270.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16212.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19270.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>601.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19388.07</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54266.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34681.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28271.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34681.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28539.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60159.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39692.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>79</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33555.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>830.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41352.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>830.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33075.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58636.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40968.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32527.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40968.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>675.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>115.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32835.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52500.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30445.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33279.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>721.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38378.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32873.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52841.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43660.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33376.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43660.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33692.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52965.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23298.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25758.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23298.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>880.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54214.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26921.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3727.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>3727.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45333.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34361.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31540.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34361.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>533.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30056.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17399.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1446</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16588.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18382.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16281.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1114.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51040.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24009.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0864</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23537.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>864.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25739.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>864.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>864.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22895.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35712.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20471.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.6873</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20471.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36423.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20496.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17088.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20543.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17250.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55961.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61773.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36801.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32962.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36127.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33274.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34403.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31049.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31420.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30758.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31147.44000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51303.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33187.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33845.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40927.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33495.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65980.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43462.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45144.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1543</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43416.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45144.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32651.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20419.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16253.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20119.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51962.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29905.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25418.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>147.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30627.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25659.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46066.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29662.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35938.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30006.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>353.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39821.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>333.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>333.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29957.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45969.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38615.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1026</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34245.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38615.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50168.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32799.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28248.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29094.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28334.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>22967.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36246.33000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19416.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68210.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38475.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34657.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>856.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47895.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>856.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>856.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34128.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49729.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>40</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25517.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30621.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25759.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33544.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20352.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19139.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20352.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25925.61</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37634.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20878.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>571</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18738.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20372.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1077.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18916.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39293.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23240.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19921.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23240.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20110.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59453.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34338.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1426</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30942.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41319.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30600.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34893.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41168.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19348.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16669.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19348.96000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33190.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>92</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19437.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49256.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0175</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29054.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29329.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46566.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22562.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24681.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26276.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30830.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25965.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38640.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26122.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24371.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26122.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30708.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15514.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15514.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16567.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16619.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16172.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44030.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28651.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1662</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24133.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28189.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>498.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24362.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>102160.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53882.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46865.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53882.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47309.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31818.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19112.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19112.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16457.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039873</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47763.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22812.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26795.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>585.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23028.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>137.37</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32917.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20341.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20341.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48277.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37057.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32920.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37057.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33232.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58735.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41124.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1246</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30109.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41124.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>860.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38067.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25034.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23749.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25034.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58518.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33536.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39477.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31842.81</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42449.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27010.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27010.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26757.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27532.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27010.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31283.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39681.33000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19959.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1028</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18852.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19959.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48253.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29281.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29006.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33477.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29281.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>69.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49492.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1388</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50619.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59304.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34989.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1394</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29197.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34989.36000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>573.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29474.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31533.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19351.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17342.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>382.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19376.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>369.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17507.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>70294.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32125.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1536</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27008.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3046.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1137.11000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37832.18000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27264.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039896</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48403.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27344.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22463.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26959.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>485.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35855.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>40824.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24465.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24465.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1159</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24235.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24465.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55838.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66954.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40781.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1281</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33267.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40781.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36648.41</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41914.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24874.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0915</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19090.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24874.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60604.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45289.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38527.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45289.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52155.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38604.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1419</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32958.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38604.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33270.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039921</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48801.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35996.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32957.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35996.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53240.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21546.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23065.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>772.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30226.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>790.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>791.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22492.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51512.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38954.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38954.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37018.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44151.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24791.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>31</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19081.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24791.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19262.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38860.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24722.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31520.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35299.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20064.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20064.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19876.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18685.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20064.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59456.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33661.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42140.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0657</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33345.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42140.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33661.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45444.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34059.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1085</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31837.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34059.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30522.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53724.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34219.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28092.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34219.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43553.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25994.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1368</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24105.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25994.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24333.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50949.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30635.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31870.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37199.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31575.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60186.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27416.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>59</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27211.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>901.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37332.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>850.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26618.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47701.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38105.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32834.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38005.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36696.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65725.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46355.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32095.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46355.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51783.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26122.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27969.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32868.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27621.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35177.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20092.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20473.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>531.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21140.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20184.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45594.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20916.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22269.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28646.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21835.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37944.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17129.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0530</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19405.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23350.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19055.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63299.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43434.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32009.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>992.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>996.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46416.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1985.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32312.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47524.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43326.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32450.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43276.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32757.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65100.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42473.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1521</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42473.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35734.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23791.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23791.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>82249.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46445.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0265</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43125.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1106.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48657.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1106.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1106.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42427.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48892.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16938.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21942.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22816.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>693.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29568.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22339.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27263.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0839</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17004.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17165.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45458.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24955.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0215</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24721.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26346.19000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24955.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41497.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26261.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26478.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27497.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26110.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>71265.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41513.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31670.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41513.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31970.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37772.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22873.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19587.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22873.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54552.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41202.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34259.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41134.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1616.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34584.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56880.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29169.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24161.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29094.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>861.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25377.54</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50243.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>521</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29055.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32977.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29330.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26926.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20666.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19402.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20666.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19586.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60126.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33210.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36548.38000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>727.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33525.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32829.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17779.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18010.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21730.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17795.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34688.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18764.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23020.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18588.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23020.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18764.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082039999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2795.23</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52787.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24944.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31754.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0968</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29233.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31754.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44105.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28523.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24726.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28523.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53374.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41156.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32954.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40018.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>505.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33266.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52382.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27946.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31654.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27684.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31341.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27946.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53412.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39746.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29268.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39746.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29545.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55879.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28025.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33233.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1363</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27762.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33233.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>812.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>74920.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48891.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37534.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48891.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37890.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50870.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38237.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0768</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32630.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38237.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32939.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41719.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20589.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22231.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23863.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27730.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23589.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43299.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28120.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27197.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40709.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27866.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25214.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27866.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53254.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36882.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27974.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>468.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36882.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24932.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32311.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19510.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>560</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18309.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>152.06000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20160.66000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18483.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>37</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27916.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41369.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18835.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18835.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0867</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18835.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16820.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19520.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54093.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26018.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28119.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33707.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27686.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30410.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17678.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20952.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17678.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20952.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22193.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>86690.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>93225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49409.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2230</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40267.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49409.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40648.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31140.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20315.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19229.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19300.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>411.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19411.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42598.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19215.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21951.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22929.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28263.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22621.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67770.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38706.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36773.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>980.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49496.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>907.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>907.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36213.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42798.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>48975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34772.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28909.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34772.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>548.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.87000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46329.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28509.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0881</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23483.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28284.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23706.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50208.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38819.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32714.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38819.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33024.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30511.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16298.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19076.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16453.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31748.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18385.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16043.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18385.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45844.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>46703.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30561.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31321.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37485.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31023.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43936.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52615.31000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24494.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1561</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20287.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24344.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>150.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25293.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49603.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28876.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30700.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>870</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0124</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28605.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30145.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>591.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28876.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53730.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61134.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31130.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34744.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30838.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>158.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1134.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36008.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>572.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31130.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <currentDelinquencyStatus>47</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49373.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27115.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29846.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36520.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29406.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>917.09</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46060.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17339.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21136.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>91</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18736.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22521.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18221.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57756.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37307.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26190.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36079.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25107.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58597.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24945.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30724.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30112.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>711.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38556.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>711.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>711.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29685.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51572.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39094.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39094.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41300.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18578.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22021.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1277</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22207.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27641.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21906.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60944.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52266.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52266.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33273.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59186.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39473.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33985.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39473.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34307.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64027.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47851.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35611.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46860.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>642.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35948.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32308.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22328.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17963.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22328.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41093.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20536.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>476</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18017.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20224.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>557.13000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18188.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>162.13</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47240.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31216.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1073</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30063.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32675.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29618.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69743.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40531.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43414.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40151.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43414.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45928.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25516.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30621.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>91177.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22737.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39200.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35970.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1620.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57025.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1403.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1536.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34907.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52718.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26764.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1158</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28686.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34197.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28281.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63082.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35929.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27707.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35929.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27970.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41503.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20598.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17806.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21769.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1171.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17389.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45896.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24909.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>77</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22864.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24909.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22603.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56968.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34889.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0169</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26640.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34834.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26892.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35294.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20896.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1429</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19545.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20896.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54752.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34773.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2092</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28262.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32376.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52938.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42038.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>486</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1042.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>140.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44160.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>36</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>528.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41168.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29368.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27101.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29368.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45988.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20322.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22884.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>757.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28659.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22392.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50830.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27453.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0279</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25376.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34826.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24992.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30009.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20688.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20688.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20494.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20688.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040143</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46948.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20750.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0657</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24311.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28544.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23876.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46019.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63304.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38480.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33209.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38408.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35235.81</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45118.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22806.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21882.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29964.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21478.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64139.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37195.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0166</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28199.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36177.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>886.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57591.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67814.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40010.26000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32093.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>716.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1147.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41319.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1318.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32397.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45772.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37386.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29196.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37386.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29705.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39562.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20967.86000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18462.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20198.86000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18637.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34479.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42399.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21598.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1020</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21598.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18168.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29880.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22583.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19545.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22583.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41721.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29620.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30596.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35972.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30355.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41949.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22330.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1026</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22330.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18168.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50835.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29589.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28194.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29589.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39600.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17081.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19748.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0821</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21604.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26528.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1149.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21233.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32188.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24510.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19085.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24510.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53496.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39055.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32093.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39773.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>660.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32397.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42691.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43243.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26714.06000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>76</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25917.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26714.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26163.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47839.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27197.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27197.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>735.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.84000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24632.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48217.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25943.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32708.43000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>499.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26189.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43388.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63174.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37155.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32095.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>335.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37293.77000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>317.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32399.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35111.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25633.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1329</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24261.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25633.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24491.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57136.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48668.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33389.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>958.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48599.23000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33705.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53484.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37109.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37109.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51620.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60358.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36818.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32960.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37410.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1215.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27971.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19507.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19507.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19324.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19507.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>367.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19507.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40157.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17846.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22265.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17678.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19762.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17846.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47765.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24590.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25376.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31722.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24968.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50969.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65284.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38766.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32335.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38766.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32641.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30239.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19223.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19223.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1282</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19042.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18531.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1086.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19223.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>368.20</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45051.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1131</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22815.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27243.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23031.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38400.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23967.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24195.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23742.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24195.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>22345.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16076.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16076.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15925.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16076.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>241.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28502.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>30740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15531.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15677.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15385.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15677.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15531.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72663.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40912.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31060.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40892.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59178.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29699.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26083.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>884.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31467.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>803.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25526.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35181.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22726.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0115</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21638.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22726.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19734.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>79688.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50601.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>44</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43430.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50601.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43841.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53361.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38631.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35134.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33387.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34165.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24716.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24485.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24716.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>384.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>246.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31343.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16181.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15850.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16181.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43035.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27728.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24692.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27280.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>466.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24926.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65513.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39618.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>2</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32096.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39618.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32400.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33452.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20964.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18427.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20964.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60471.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31273.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0122</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28869.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1423.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40066.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28405.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>686.91000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30135.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>32585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15095.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18247.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1401</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17788.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>392.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22564.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17564.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65927.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73784.28000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44911.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1465</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34715.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41758.01000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>818.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35044.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42024.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44013.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21126.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17087.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21126.24000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17249.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34419.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20359.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16252.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19972.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16406.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35046.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20512.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17342.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20222.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17221.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32927.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20081.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18424.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20081.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39750.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22310.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22544.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27719.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22302.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44901.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29842.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0189</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25339.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30942.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25028.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44619.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29461.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24755.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29461.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>507.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30527.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36064.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12571.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15979.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2169</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15695.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20699.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15438.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56890.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66274.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30873.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41752.62000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1159</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30583.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41752.62000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35005.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22195.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17694.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22195.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>799.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40603.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22747.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19148.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22747.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19330.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45497.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59704.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36086.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32904.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36086.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>478.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31282.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21777.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17996.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21777.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>93887.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53345.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47098.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53345.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>52000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42191.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22310.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1021</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23178.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29464.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1021.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22886.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52546.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62621.86000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27236.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26960.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34905.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26557.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67403.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33251.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53592.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0165</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32939.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53592.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33251.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51609.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67549.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39654.11000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0788</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30773.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39540.31000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31065.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35512.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19364.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18680.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24472.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18421.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>65090.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38766.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32861.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37989.22000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>854.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33172.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48034.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22687.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27210.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22474.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27155.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59441.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37676.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1135</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33273.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37144.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37320.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36485.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23847.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23847.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47244.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29699.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24655.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29699.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24889.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60514.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42500.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32711.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42000.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55662.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38622.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1558</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33284.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37277.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1344.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>1344.33</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28751.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19112.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20278.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18932.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>394.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19724.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>371.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19112.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26698.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19323.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19323.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19141.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19323.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19323.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37432.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17854.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21967.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17686.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21967.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>48.30</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39399.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23803.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25267.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23579.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25267.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23803.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72174.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48324.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1282</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41719.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47295.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42114.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>79318.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87569.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46411.57000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>46411.57000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>AR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45976.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46411.57000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35191.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19218.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16069.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19218.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16221.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49925.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35877.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25517.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35252.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>125.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25759.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37080.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45784.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24696.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24263.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24696.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040335</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36001.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22332.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17779.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22332.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24468.36</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48394.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20209.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22495.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27905.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22008.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50551.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36775.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>3</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32962.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36775.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33274.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>84915.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56657.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56657.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33273.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36766.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18330.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>561</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0328</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14958.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18330.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18604.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>105737.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47625.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53410.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>29</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51338.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1859.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57128.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1859.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1859.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49964.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45188.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24661.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25481.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1328.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>334.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30307.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.95000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25096.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57177.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40000.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32953.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39945.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33265.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54634.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34181.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29950.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34031.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30234.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55715.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37584.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1179</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33230.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37584.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33545.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>70630.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36293.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39191.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1121.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48624.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1121.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1121.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38440.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41708.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26293.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0245</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23749.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26293.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040363</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37605.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20797.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20797.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>86</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20602.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20797.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20797.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47378.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34456.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37996.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34133.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37996.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34456.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51874.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36225.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31605.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36225.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54369.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38931.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32882.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1136.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40636.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32625.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55375.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35359.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31700.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35359.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32000.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61010.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65576.88000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40985.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33392.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40985.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48356.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25339.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1501</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24453.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26810.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23949.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34281.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19064.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17791.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19064.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17960.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50804.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29129.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24631.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29129.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24631.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57226.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64829.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38936.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0106</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29055.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38936.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29330.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43905.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30229.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1992</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25943.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29729.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26189.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>67233.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50501.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1130</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32958.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50501.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33270.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39724.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18669.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1163</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21025.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25068.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20680.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47610.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23170.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27379.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23024.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57995.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1418</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26190.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36473.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>462.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27197.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36459.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24673.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20233.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24306.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>899.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20425.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56171.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65553.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39309.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1166</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32501.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38277.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>635.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32809.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38329.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25230.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23750.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26288.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>996.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.22000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23975.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41787.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18616.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22743.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1572</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18441.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22743.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38347.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18578.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20313.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21905.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25638.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21628.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24300.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15126.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15126.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14984.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15126.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15126.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27002.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20185.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16303.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20185.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40358.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28113.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24701.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28113.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46423.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27575.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27575.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24632.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47139.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30497.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28758.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1120.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>378.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31995.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>560.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29030.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55261.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39471.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1325</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29196.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39471.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>608.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31571.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43321.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22019.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17997.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21917.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20811.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>25504.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18262.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18262.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18091.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18262.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>325.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18262.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53779.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27712.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26918.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27712.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27173.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59415.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33023.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39500.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32713.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37662.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33023.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44149.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26470.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27672.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32576.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1037.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27415.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39935.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21350.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21350.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1506</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21574.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21350.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21350.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46066.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27588.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1231</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24547.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26660.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>859.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>927.75</excessFeeAmount>
    <liquidationProceedsAmount>27900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33503.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22466.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1274</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17996.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22466.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>57702.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32960.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33697.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42176.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>767.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>767.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33247.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27362.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17827.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17827.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17660.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17729.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>430.84000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17827.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>35.84</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40595.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28030.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28030.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42254.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32976.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>91</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31932.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32976.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32235.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51850.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41357.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41357.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40151.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24966.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23256.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24966.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50926.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23263.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1527</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23513.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1680.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>551.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27174.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>840.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>840.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22896.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52713.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>48975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28645.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32323.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32777.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>468.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42557.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32429.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>658.08000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>103823.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44753.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0134</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50687.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1685.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63288.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1685.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1685.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49481.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40182.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24472.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18757.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25420.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18460.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58063.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32379.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39544.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32075.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39544.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>685.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32379.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33344.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23062.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1305</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22758.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23062.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22974.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45454.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19498.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23892.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>830.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>854.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33644.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>69.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23352.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35499.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20424.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>68</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20424.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16457.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040460</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32962.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19978.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19404.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19978.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19588.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62652.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48348.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0272</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36137.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48348.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37408.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22469.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19239.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22469.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29666.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18265.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17675.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18265.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17843.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38604.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24676.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>535</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20252.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>66.94000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24789.69000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>659.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.85000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20444.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39717.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37335.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33182.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37335.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33496.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53726.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61954.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37172.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32526.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37172.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32834.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47158.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27728.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1117</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24716.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27728.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46362.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35333.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31933.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35333.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>449.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33777.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18810.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0415</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16068.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18338.71000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>618.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72117.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81719.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49848.59000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34716.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49848.59000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35622.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22343.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21637.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21622.51000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18871.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>101823.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51628.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48530.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1689.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55008.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1689.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1689.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47299.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33370.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17638.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17638.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1449</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17473.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>150.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17488.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>578.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17638.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34602.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21695.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17989.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21695.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33932.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15987.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16542.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1700.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18283.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16131.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>566.85000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29645.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19754.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19568.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19754.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36103.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18928.91000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1067</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17006.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18928.91000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45965.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22316.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0771</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24065.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29674.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23679.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>71216.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40608.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37719.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1737.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51047.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>870.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37206.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>866.80000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59890.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35019.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1007</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27000.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35019.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26716.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42338.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50117.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25438.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1296</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23745.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25438.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56659.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32505.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26919.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31795.23000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>761.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27174.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40643.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24252.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20624.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24252.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>82355.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39458.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>89</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36061.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1393.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42246.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1351.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1351.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35050.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31762.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18462.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18462.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18629.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18462.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63766.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78849.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48888.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0670</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32081.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48888.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32385.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43320.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25809.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21789.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25309.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>567.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>149.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56227.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29055.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>285.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39375.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>578.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29330.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53930.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26329.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35944.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26191.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61269.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33221.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43731.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>603.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33536.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45378.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23419.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0304</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21918.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30825.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21603.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48373.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28460.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34975.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20745.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18162.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20745.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18334.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35559.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16393.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18717.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0100</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16239.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18717.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16393.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38463.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41703.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19600.41000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1259</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18041.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1112.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21269.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17655.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>556.35000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36210.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21749.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>409.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27167.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>384.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21570.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34663.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18111.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18111.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1024</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21649.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>318.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24793.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21355.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>497.97000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>77523.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42279.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38010.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42279.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38370.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34175.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19456.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>24</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19456.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60724.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0181</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33537.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38301.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33536.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48889.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37049.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28606.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37049.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28877.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43140.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20916.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21412.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27175.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21045.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32924.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20213.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22035.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22166.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>348.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26175.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21997.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51723.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31343.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26299.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29382.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>6.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1493.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26189.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1493.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39980.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22591.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23581.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28427.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23349.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47650.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27047.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24304.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33271.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24006.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58596.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38157.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28600.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37838.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>318.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28871.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41752.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26190.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>358.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75457.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40035.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35982.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40035.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1377.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46047.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33318.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32089.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33318.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32235.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44719.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53797.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27005.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31677.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56895.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40926.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32094.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41114.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32398.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35508.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18119.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15600.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18119.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>590.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15748.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42388.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24796.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21299.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24796.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48349.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26331.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0205</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25387.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26181.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25770.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45865.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34664.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31931.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34565.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32234.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59706.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44429.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34237.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44429.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45452.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36969.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0190</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32958.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36969.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33270.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27844.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19373.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19373.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1025</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19373.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19353.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17535.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46007.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55599.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35027.37000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32716.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35027.37000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>23777.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31260.46000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14413.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14413.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14278.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14413.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>345.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48432.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25955.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27043.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32214.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26724.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040569</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55182.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24088.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26864.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32668.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26338.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33273.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17836.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21147.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17668.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21147.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17836.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53562.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38709.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33711.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38634.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34974.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66999.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32601.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37030.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32295.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>150.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30697.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1219.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>222.29000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32601.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56658.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29066.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34022.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>45</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28793.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34022.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29066.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33963.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22761.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0841</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17993.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22535.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18164.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33595.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23847.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23847.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23623.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>372.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23919.39000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23847.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45995.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28021.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0852</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20634.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28021.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56549.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38012.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33400.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38012.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32936.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51168.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34271.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27832.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34271.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28096.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49759.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32441.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28198.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32441.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28465.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55258.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40086.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33653.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40086.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33699.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>89952.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>101040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50520.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>6</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47104.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50520.58000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47550.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46426.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24293.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23243.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24293.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>709.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41292.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24832.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23386.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24832.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23608.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27094.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19365.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>495</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17894.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19365.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18064.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30557.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18978.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1043</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16254.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18978.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16408.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44968.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31750.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30752.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31750.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39189.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24218.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24376.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25216.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24107.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51177.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32289.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0178</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26398.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31789.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44859.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23949.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1008</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24890.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30160.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24561.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52459.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35097.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1369</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32596.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1232.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>22.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44980.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>23.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32323.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68658.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36531.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>36531.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>34</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36189.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36531.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1384.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49272.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38646.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33272.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38646.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33879.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47180.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31759.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0454</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25942.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31759.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26188.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56916.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41059.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0151</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31700.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41059.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32000.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54357.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33661.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40431.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2094</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33661.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40431.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-6700.88</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>29054.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38897.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26448.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23290.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26448.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>435.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23511.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26473.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18190.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18362.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18362.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36995.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23047.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18605.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23047.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36177.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19363.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19363.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>5</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19182.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1092.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16355.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>747.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19363.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52316.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66409.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40296.89000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>819</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32860.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39514.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33171.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47951.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33576.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31931.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33576.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32234.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36177.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19363.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19363.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>5</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19182.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1730.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17632.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>747.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19363.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34006.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21598.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18168.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21223.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20696.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61602.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42457.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0195</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39612.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>170.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42628.17000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>748.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39987.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>70674.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77814.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51357.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1128</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33385.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>790.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51560.12000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33701.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39142.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25900.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25900.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1549</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25657.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25900.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>511.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25900.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46748.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23967.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0961</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21074.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23967.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55941.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31103.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25046.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31103.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25283.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50009.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36143.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32084.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1068.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37211.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32084.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47433.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37937.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0244</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33391.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34565.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32914.88</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34488.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17493.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>54</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17157.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18572.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16779.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48342.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26798.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31677.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27052.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38471.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21006.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20286.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1158.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27954.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20008.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50127.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34679.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1661</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33205.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30957.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>631.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33520.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39654.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26244.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>571</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24632.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26244.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25997.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46259.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33381.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1256</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31737.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33381.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>664.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>24521.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16050.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16050.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15900.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>288.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16101.56000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16050.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48367.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62839.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38531.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33205.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38531.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43486.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20907.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0957</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20891.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27489.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20491.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47284.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26921.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22677.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>202.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26718.81000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>665.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22892.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41765.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20516.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24406.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28850.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24056.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55271.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30565.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23351.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30565.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23572.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37240.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18263.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20266.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24654.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19915.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>76487.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86614.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58011.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34258.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57448.89000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>741.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34583.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>59225.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42274.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1323</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33394.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42274.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56285.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26645.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28011.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1895.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38192.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>902.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>902.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27374.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>66063.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31875.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31255.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2855.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44299.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>951.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30598.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>951.82000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42630.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25099.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21802.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25099.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45900.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25601.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27899.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26068.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27486.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1196.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28042.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43096.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22595.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0415</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20143.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22595.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>49.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56807.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23793.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27344.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29330.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35407.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28874.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36534.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20652.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0955</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15692.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20652.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62229.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36001.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47429.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36001.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47429.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31079.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22944.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21375.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22944.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21724.16</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47599.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26220.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23258.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26220.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31119.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36529.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18865.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1082</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17236.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19343.72000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>480.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17400.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44470.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68710.48000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32097.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37411.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31796.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37411.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32097.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>120792.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>124645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58583.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48507.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58583.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>55422.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28248.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37804.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19085.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20658.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18906.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20658.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34057.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17616.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16469.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23046.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>907.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16171.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48821.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42569.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32958.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42569.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33270.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36896.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21487.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0817</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17690.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21487.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>472.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17858.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49522.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39575.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32616.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39575.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32925.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47781.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23349.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>43</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>20</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25508.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1350.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1012.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37862.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25115.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42530.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27402.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22950.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26609.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49233.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32891.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1104</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28196.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32891.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28463.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40934.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33840.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0745</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28387.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33472.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28656.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>72389.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54294.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33385.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54294.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33701.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>39574.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17925.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0962</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21008.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25140.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20598.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>28071.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0196</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18692.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19823.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18869.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>49460.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24947.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27618.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24713.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27618.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48591.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23207.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29013.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27057.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35367.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26735.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58489.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41283.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34253.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41283.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>652.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34577.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>40189.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22973.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1140</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19230.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22973.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19412.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60085.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38939.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29050.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38939.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29325.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37380.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21261.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18134.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22220.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17826.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35205.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46239.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24942.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24399.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24942.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50772.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30010.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25416.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.91000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31418.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1044.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25079.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55912.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33482.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28097.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40199.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27786.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48824.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>69</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30422.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33092.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37043.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46923.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23727.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17981.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23727.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18152.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44742.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23694.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19711.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23694.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19411.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>30721.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17521.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22065.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17356.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22065.85000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17521.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37971.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29218.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27249.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29218.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>863.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45678.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21530.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18154.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20784.74000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>836.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18326.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>68114.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79524.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38897.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48485.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38897.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48079.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43351.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56410.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40961.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32962.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40941.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>599.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>19.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33274.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>19.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46417.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39193.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1246</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33384.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39193.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33700.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55904.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21419.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28113.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26834.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35790.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26390.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>35864.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22330.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3041</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17996.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22330.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58633.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26517.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26638.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>780.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35103.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26110.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46165.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30405.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1325</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26391.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30405.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>562.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43226.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33232.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0207</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31933.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33389.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32236.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>82097.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46549.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1980</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40688.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46549.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2326.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>303.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41073.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44323.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26696.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24816.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26696.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25051.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47317.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36990.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32522.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36667.61000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>435.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32830.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45858.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30786.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28164.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30327.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>539.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28431.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>34618.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19357.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16302.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19357.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51041.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29054.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33477.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29329.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>106309.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47691.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54479.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1792.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>69206.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1675.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1675.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53320.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29182.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14928.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14928.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1246</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14788.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14928.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>472.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.39000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>75545.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78689.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50953.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33272.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48241.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39042.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1366.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52672.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38071.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32239.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38071.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32544.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>73120.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47599.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35666.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1866.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47094.83000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>915.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36004.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46576.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29922.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24996.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29922.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23359.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29134.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15984.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15556.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>412.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20519.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15330.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52007.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38171.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31315.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38171.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31612.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42181.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23749.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24817.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42058.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21067.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20242.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1148.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27958.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19859.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>574.26000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>26737.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20517.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19561.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20007.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21117.39</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>85559.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50616.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0146</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43460.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50541.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1169.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43872.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>56995.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63899.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34106.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29045.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34106.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29320.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60456.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40715.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0657</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33376.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40715.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33692.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55109.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34732.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33866.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1452.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43447.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33507.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>678.79000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>70597.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58400.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34260.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58400.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34585.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38259.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49167.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26443.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0265</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24632.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26443.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29932.69</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-55.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46661.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19426.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22327.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24190.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29147.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23799.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47386.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28433.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27733.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28433.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>589.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27996.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29673.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18171.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15601.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18171.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48061.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50649.19000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26578.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24400.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26578.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27158.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17716.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17716.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17771.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17413.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17716.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50725.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24063.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26048.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25326.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27510.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24834.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>77143.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54174.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54174.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>51300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42675.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19095.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24070.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1153</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18916.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24070.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55708.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32749.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27043.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32749.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27299.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>73972.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49181.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37463.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48711.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37818.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>74139.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41946.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47992.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41552.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49942.46000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>899.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41946.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>27342.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19016.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19016.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19016.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19016.25000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20684.29</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58012.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>T-350</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23956.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23956.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23731.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23956.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59335.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72833.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45884.79000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0135</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32951.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45553.04000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33263.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44769.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30783.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27959.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30782.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41503.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23824.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22008.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25030.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21648.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40864.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17266.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19680.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1282.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24958.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19270.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>596.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54396.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38325.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31399.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38325.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>609.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31399.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45361.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27803.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28901.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1145</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27542.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28901.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>58408.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38096.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30110.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38096.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30395.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63748.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33301.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29975.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42512.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29469.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>63868.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42362.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0971</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32774.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1854.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>94.17000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44311.29000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33084.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-29-2026</paidThroughDate>
    <currentDelinquencyStatus>64</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49322.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36934.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29751.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36934.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29751.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53246.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36703.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32950.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36703.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>695.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42302.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19206.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20466.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25696.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20069.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46443.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27120.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0960</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25702.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28320.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25346.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46136.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27330.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24494.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33580.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24205.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43306.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0266</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24629.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25771.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24263.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41738.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27171.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25379.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27026.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25620.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43553.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26497.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24669.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>189.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33178.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1007.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24669.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45808.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29588.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1578</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27105.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29588.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53888.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24949.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1311</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25477.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>896.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26742.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>896.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>896.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24822.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41329.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24961.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27989.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54016.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61309.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31829.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27771.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31609.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28781.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41172.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24565.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24285.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>915.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24491.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>915.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39361.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25438.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23609.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25378.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>2716.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23833.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55933.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34547.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39642.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34223.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39642.76000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55896.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32961.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38431.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33273.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37332.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22546.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17996.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22546.48000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>229.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56936.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37717.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26321.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37717.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26321.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39141.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48969.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25927.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1239</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23936.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25927.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23936.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43545.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28039.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1116</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25237.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28039.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25476.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54454.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28376.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33013.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28110.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33013.45000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28110.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47415.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24076.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>22</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21789.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24076.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33256.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19796.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16071.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19796.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19434.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62546.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22288.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32653.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28052.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41214.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>737.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27579.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62772.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37679.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31645.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>806.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39292.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31203.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51519.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26691.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27901.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1258.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34239.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27536.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61762.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35113.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28829.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35113.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>849.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62624.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32891.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41112.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32582.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40717.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32582.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>395.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60991.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37993.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31842.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37993.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32144.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50334.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36549.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32513.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36549.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32821.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47509.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50564.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26693.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0119</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23933.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22616.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2788.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24160.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2541.98</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48270.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63174.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39112.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0867</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33395.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38535.13000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>409.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53815.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34761.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33370.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34761.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>161.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65189.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42831.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1525</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32167.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42831.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>732.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32167.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42820.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31886.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28908.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31886.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>508.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56817.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23174.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>453</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20968.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1077.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25330.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1007.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1007.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20159.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29120.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20319.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1445</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18931.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20319.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33253.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19416.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51764.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32205.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35752.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31903.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35752.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52291.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33524.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44720.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33209.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44652.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>380.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33524.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51160.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66499.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37872.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.8586</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31183.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37872.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31478.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36302.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46687.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24200.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23748.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24200.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23973.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58657.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40538.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28037.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40373.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>554.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>103.41000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28303.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>20.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1608.40</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>51976.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33960.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29049.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33391.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29324.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082040999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61019.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40482.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32948.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40482.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33260.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52586.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30001.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40093.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1049</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29841.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40093.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.12000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29719.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38985.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23794.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23794.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23571.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23794.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>526.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23571.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37508.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25533.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24101.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>21.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25554.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23909.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60352.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32181.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36579.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40906.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36202.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47004.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55124.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33470.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31942.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33470.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31942.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35743.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24768.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37639.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44979.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22787.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0745</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17962.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22787.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18132.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47371.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27332.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>472</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22114.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27332.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21747.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52631.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63079.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38147.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33290.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33498.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33605.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>69810.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40699.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33755.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1114.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41913.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1114.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>75752.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46608.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35742.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>857.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56893.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>857.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>857.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35223.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32964.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20850.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1043</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17807.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20850.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17595.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39513.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>40225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25341.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25341.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>73</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25453.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24246.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25104.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45170.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20904.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25355.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20406.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63260.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32512.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27360.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32512.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>929.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26690.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82000.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42635.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>4</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46768.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1273.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56639.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1189.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1189.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46021.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36897.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44798.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22846.98000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18090.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22846.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17849.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42489.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>569</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21895.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1328.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>110.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26910.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21481.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53835.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39912.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>83</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33649.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39912.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33689.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29618.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17312.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17312.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1359</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17494.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16802.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17150.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43640.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29135.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27902.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28705.32000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>464.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28166.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41157.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25568.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23834.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24792.73000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27042.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64413.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30996.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33012.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1330.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>600.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43356.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>894.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>896.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32430.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52944.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39704.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32182.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32339.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23032.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82450.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46768.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40957.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1167.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>98.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48034.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1167.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40176.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1167.72000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32854.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19208.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20002.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22232.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19807.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46834.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22130.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21453.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24379.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20906.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>33254.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21698.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17996.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21698.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53017.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35919.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25369.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1627.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39865.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>540.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25081.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58602.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37594.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0402</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25890.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36669.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1319.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25749.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>924.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>41666.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24727.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25452.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>45120.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31759.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31759.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36718.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45693.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21932.64000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17244.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21513.64000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18625.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>25691.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49273.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24143.77000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20595.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24087.67000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20790.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48157.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25507.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>510.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25749.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67688.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82294.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53491.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0398</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33236.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53491.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32949.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>31135.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18384.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18384.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18212.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18384.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46535.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33118.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1195</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28465.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33118.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>37004.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44090.81000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23751.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18780.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23748.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21557.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42402.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0247</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22672.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29223.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22427.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49753.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30302.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28314.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30302.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27976.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50566.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26121.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26155.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34521.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25703.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30440.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16651.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16497.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16651.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>14.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54228.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21891.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1161</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26702.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>929.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33043.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>876.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>876.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26078.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52810.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24475.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30534.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24801.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30534.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24245.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>42982.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>42910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29178.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27984.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29178.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43027.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31248.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1146</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28417.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31248.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>43403.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25898.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>61</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24101.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25898.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35748.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23184.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23184.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1143</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23256.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23184.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041095</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38625.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24679.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26314.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0331</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24685.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26314.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45563.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25809.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21767.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25759.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21608.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51741.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35374.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28092.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35374.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27789.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51173.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36959.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25802.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36959.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25748.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38177.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26253.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24032.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27108.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23860.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53758.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18791.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24847.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1241</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24389.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>711.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34096.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23969.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46647.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34263.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34263.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36709.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40771.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36508.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58488.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42425.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31738.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42425.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>905.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>905.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31133.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>60881.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43291.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33390.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43291.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>720.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36192.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20904.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20904.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21009.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20904.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53481.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35658.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1437</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29377.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35658.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29334.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55351.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35339.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32387.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43420.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32029.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30017.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19374.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16172.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20571.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>372.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15952.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29506.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20535.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20457.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20535.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52749.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40476.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1284</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32945.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40476.55000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32945.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40572.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47903.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24430.53000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18655.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24430.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45282.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33624.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0961</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28526.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33624.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28360.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39334.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22677.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22677.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1370</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22797.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22177.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22464.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>55506.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70419.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43659.78000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1014</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33378.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43659.78000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33694.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70156.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42200.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36140.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51770.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>813.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>813.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35669.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43128.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28644.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26556.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27852.16000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>332.34000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26914.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50476.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55392.82000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25881.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22609.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>849.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26731.06000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>1564.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22823.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27947.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18742.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18702.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18527.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50477.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33078.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33263.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1339.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41114.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32908.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40164.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24830.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37855.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21692.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17844.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20757.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17545.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54893.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37109.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33051.60000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>38251.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51197.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27415.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24343.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27415.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>390.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24574.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43200.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29361.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0241</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27765.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29361.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33070.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1458</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20550.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.44000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21127.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20263.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39253.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22615.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17857.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22615.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17545.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59667.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>499</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1388</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31375.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37639.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31375.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47254.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33650.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37897.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0914</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33650.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37847.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33650.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60262.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31756.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25015.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31756.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>976.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>976.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24276.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52488.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34443.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28146.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34008.75000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>689.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28413.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40061.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22621.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24652.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22409.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24652.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40591.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24559.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25771.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27612.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18225.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.5193</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18271.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18225.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18225.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29778.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18894.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18894.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18717.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18894.49000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18894.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71527.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86614.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54547.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0125</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32464.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54547.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32084.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36198.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23688.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>493</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18022.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23688.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>391.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17800.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45979.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25477.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28665.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1613</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25540.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28665.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>616.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47823.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36502.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28447.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36502.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42820.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17549.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19228.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25775.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18725.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>77903.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33076.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43022.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1224.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1224.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32164.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33565.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39449.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20078.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18039.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20078.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>61059.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52545.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0183</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33390.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52545.90000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33706.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41146.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45883.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22941.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17967.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22941.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17545.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47283.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28326.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22827.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28326.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22429.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25407.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18184.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30564.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19401.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19401.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0951</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19483.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19401.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19219.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45961.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15061.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20588.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21415.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26039.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1011.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20943.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29475.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17058.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15732.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17058.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32337.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20993.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16272.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20993.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>368.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49193.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62494.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36842.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>597</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32388.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36555.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31644.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42925.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23860.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27207.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>832.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23525.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40275.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21610.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20865.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27108.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20562.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46577.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24072.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1870</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22366.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>601.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34014.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.29000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21955.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41822.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24877.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54359.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34872.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28051.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34872.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28415.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44380.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62149.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38532.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32962.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38174.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>324.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>357.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>357.49</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69999.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41037.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32963.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41037.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1192.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1192.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47727.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27990.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0166</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28369.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29196.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28034.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32756.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19644.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1113</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21915.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24644.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>428.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21694.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38231.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30876.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30876.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>553</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30627.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30876.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>383.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30586.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37827.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45899.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22983.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1026</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18018.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22797.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>185.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21084.24</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>36996.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19935.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>31</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18984.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19935.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1181.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42934.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31140.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1260</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27741.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31140.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27518.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67019.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51590.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0112</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33288.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51590.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32946.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42286.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22236.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22453.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29514.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22099.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57649.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72833.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44566.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33252.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44566.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32943.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46234.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0166</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24459.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29565.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25274.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31671.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16200.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18729.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15904.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>796.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34194.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19754.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0844</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19929.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19754.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19568.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>46899.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27192.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24954.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26416.33000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29029.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48528.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34309.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32966.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34309.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32726.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67182.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42620.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>59</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32004.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42620.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1169.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1280.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>838.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60520.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27475.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36560.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0421</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27751.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34299.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1918.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27475.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1918.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33466.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20163.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1159</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16463.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20163.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45431.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29192.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1668</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27833.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29192.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>321.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27546.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31225.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36059.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17668.91000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16567.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22435.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16325.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48408.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37101.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32675.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36128.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32518.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50748.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36459.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33223.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36459.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38620.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43263.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19900.98000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0983</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17780.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21670.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17392.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61212.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33518.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>60</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27609.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33518.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1094.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1094.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26776.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50637.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44380.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33090.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44380.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32946.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66431.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31756.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37429.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1460</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33719.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>987.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40345.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>876.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>852.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33162.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>23.86000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27263.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18243.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18243.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1427</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18299.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18243.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>428.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59595.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79299.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44352.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0804</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41592.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43286.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41416.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65890.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45089.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33479.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41757.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>848.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>848.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33260.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40750.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18819.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1472</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22381.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24902.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22004.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48213.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28643.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38451.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>354.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61234.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38521.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1332</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33515.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38009.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32944.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46561.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0199</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22766.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27093.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22638.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81662.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41922.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>5</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42321.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41732.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1426.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1426.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>46600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50258.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28794.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33621.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52767.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64109.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39580.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33591.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39388.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>107.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33380.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49025.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24657.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29515.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24460.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50158.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30063.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39753.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30177.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>25.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39779.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29781.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.71000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30264.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1181</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18403.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19710.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>332.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>332.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18245.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58966.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35145.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0192</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24710.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35145.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36599.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20589.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1420</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18149.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20539.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24699.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26212.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19992.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19992.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1210</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19967.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19992.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19805.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47178.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26241.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24647.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33115.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24308.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61551.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45468.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33719.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42866.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49782.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34567.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39189.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34369.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39189.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34567.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46001.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20446.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27300.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0227</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24267.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33553.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23976.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54317.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32629.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28204.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39303.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27914.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53749.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63364.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36234.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31534.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36234.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31149.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31151.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18240.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18240.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18315.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17432.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>838.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18069.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45386.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21525.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1150</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21004.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28706.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20604.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36088.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21767.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17817.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21767.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51412.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65879.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42162.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0992</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36227.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42162.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72243.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50417.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37508.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50420.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>815.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>815.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37047.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041335</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36834.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28534.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26803.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28534.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26934.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37397.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21270.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17864.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21270.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32739.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21350.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17736.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21350.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>74941.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40969.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0945</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38933.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>945.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52313.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>945.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>945.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38356.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44297.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1782</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22707.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>782.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29148.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>745.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37496.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17471.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19074.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21232.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25285.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20947.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52776.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37705.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33522.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45727.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33171.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50304.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42703.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1179</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34512.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42703.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34366.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64092.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37024.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27824.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37024.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>871.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26014.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51838.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26006.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28012.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33149.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1298.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27627.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42106.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21436.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23265.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28165.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22961.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041363</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43326.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19874.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24089.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28241.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23662.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47134.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22398.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25174.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30310.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>616.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24796.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68100.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74954.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47970.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0170</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36538.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46751.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>782.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>782.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36443.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31007.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16198.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18729.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15921.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55924.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24281.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26402.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33316.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>828.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25823.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48887.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33499.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28701.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33499.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28500.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64321.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30019.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29406.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38564.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>846.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1250.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28838.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50183.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34292.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>545</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32244.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32967.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47359.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26483.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24159.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26483.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>781.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>781.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55753.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41338.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1436</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33633.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41338.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33381.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47604.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23721.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23425.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25758.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22968.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55674.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39288.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32454.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39288.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32161.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>99354.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>109310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48606.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51715.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1663.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>68570.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1524.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1524.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50679.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41392.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22634.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27072.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22634.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>631.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27072.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21869.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44918.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26859.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24699.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26859.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24490.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43591.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20996.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1400</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22720.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28363.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22369.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55795.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58989.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31517.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40112.52000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32329.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42154.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>683.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32056.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48345.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21559.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25667.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30276.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25229.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>8.86000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54863.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36962.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25891.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36962.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25507.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39349.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22067.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17876.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22067.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17546.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58608.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28979.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>8.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38313.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28554.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51593.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33500.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>36</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28108.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33471.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31037.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47112.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23145.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24802.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30484.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1143.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24465.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39402.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19559.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24159.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19757.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24159.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36105.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26722.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28852.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26644.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>456.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29765.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26471.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58287.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0201</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28930.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59765.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43643.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34563.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43643.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52541.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32887.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22920.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>23.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32910.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22467.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.57000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>225.58</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36914.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22474.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20692.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22474.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20598.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57662.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78006.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49573.12000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38637.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49573.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30868.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18763.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16680.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18763.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16412.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39601.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24749.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1326</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23837.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22954.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23785.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33394.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20535.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20585.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20535.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20263.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45282.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23240.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1740</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20246.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23240.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44374.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16849.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21816.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21819.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28764.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21447.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29370.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21582.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19421.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21582.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19216.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29517.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14624.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17074.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14777.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17074.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66195.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49420.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36420.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49420.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36100.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48242.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28582.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26857.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28582.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26456.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63422.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29252.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38111.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>84</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29756.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38111.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1059.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1116.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28977.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59163.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43904.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>93</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35950.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43904.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35627.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50402.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33809.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2042</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28185.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1951.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>697.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36458.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27841.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>610.74000000</servicerAdvancedAmount>
    <paidThroughDate>05-03-2026</paidThroughDate>
    <currentDelinquencyStatus>90</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39283.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43103.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18007.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21982.53000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18166.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21982.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35577.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40119.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21144.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18602.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21144.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18238.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40368.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19401.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22310.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23033.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22310.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>420.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60746.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66828.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40043.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31933.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39825.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1501.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>254.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31783.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>218.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41278.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26343.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26894.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26524.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26894.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61862.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35966.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48762.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2352</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35844.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48762.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35629.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33125.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43837.21000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20114.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20114.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1020</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20160.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20965.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19926.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40923.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24897.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1261</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19778.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24897.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19376.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51040.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31221.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0200</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25424.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31221.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25075.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46681.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22167.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0900</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22543.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29823.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22118.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041460</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49806.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33604.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32240.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33604.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31941.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43275.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52159.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30773.81000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1022</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27746.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30773.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51422.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27777.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30877.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1439</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28093.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30877.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>842.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>842.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27560.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21529.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18877.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21529.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>280.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>280.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>14.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18775.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65693.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32983.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39621.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>772.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29292.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72508.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36565.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30212.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1159.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35576.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1159.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30498.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54184.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34573.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42291.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34522.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42291.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38982.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46579.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24169.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20707.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24169.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45443.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23853.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22716.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31195.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22319.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53048.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38506.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35635.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39262.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35321.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>650.56000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58310.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28986.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28824.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55316.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37674.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28381.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36955.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28377.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>77110.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51465.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51465.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>744.57000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
    <liquidationProceedsAmount>-52400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41097.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32534.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32040.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32163.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32244.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39900.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20727.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>899</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1149</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19459.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20727.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19068.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041484</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45871.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22540.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24651.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29140.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24284.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31064.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19236.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16448.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19236.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33302.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22196.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17733.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22196.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>4.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39785.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25510.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24146.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25510.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40288.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21647.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1077</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21867.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27990.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21556.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48419.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27115.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1401</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24739.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27115.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50916.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23512.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26801.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>570</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28080.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1240.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>92.02000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34882.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27732.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>13.51000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29249.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19024.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1244</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16230.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19024.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>73506.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80859.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49616.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0873</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37570.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49259.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>873.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>872.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37402.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31782.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43635.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21039.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0861</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17515.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21039.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>746.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>55.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52649.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29586.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30073.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>217.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39226.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29633.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>724.86000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43385.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20302.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0991</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16633.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>377.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22054.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16103.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48765.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48283.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22210.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1858</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21508.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24496.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20985.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33305.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21170.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17666.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20399.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>770.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17579.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>770.60</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49713.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26609.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26609.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28264.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>736.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28819.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>736.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27795.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61128.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41724.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35954.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41724.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>960.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>960.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35334.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29319.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21616.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21616.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21548.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21616.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>338.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>372.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21413.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041521</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41054.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21509.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18538.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21510.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17979.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52889.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28140.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>29.95000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37651.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27844.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>561.96000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>22</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71569.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43698.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33248.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43698.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32674.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47975.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56767.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32919.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28336.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>108.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33027.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28107.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62893.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40279.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1122</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32392.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40053.10000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34702.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39159.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21121.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25608.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20793.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52219.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55994.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31130.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33020.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36438.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32594.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38624.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38558.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31191.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38558.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>276.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40036.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>52179.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38347.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>557</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33567.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>735.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41966.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>23.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33340.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38107.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17772.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19641.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25051.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19255.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72344.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51796.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2020</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33850.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51796.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43118.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22741.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27379.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22425.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42448.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20590.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20758.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25355.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20397.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59005.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30587.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40745.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>42</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30691.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>13.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40758.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>681.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30300.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50525.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41778.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33526.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41741.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43438.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24110.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>75</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22825.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>711.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23524.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22387.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35172.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22812.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22812.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22831.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21175.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22812.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54326.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38298.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28338.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38298.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50987.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33057.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30756.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33057.70000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>3284.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31315.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16520.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18043.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16153.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.60000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54709.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34665.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1787</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31277.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34665.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>804.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30768.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29642.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18656.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18656.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18753.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18656.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18481.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51217.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28490.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27545.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29228.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27109.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>62759.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37457.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33116.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37457.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1050.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>49.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62582.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48441.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36340.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46125.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36441.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34224.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19064.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18508.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19064.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18141.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52168.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40820.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33545.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40820.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49361.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33619.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27369.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33433.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27380.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041569</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60115.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38146.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28947.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38146.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>78264.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52089.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39711.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>999.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>695.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55782.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>999.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39088.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>999.23000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41149.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18791.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0539</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19591.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25322.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1187.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19182.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51187.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25576.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29001.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33951.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28577.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43215.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22799.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23056.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30935.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22712.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37508.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25838.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1440</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24471.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25037.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24299.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52981.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40001.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34379.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40001.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34083.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51788.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34968.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24588.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34968.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>89878.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>94595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52973.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44688.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52973.20000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45111.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64278.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37021.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27760.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37021.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>808.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>807.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27214.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43949.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25300.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30107.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1072</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25300.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29607.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23774.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47679.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32990.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1022</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32186.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>4.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32994.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1609.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>214.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31938.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39382.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24340.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20971.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24340.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52987.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32855.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39918.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32676.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42875.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22293.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27963.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0158</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22306.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27963.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22084.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>85717.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41325.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41325.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1451</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45129.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1459.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>887.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50972.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1459.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1459.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44096.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40372.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24060.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21834.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24060.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21565.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40123.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22589.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27243.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22425.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55809.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36560.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27613.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36560.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27472.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47701.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26197.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20893.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26197.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20405.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50863.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22299.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1471</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24857.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29582.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1324.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24430.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1999.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>76975.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26581.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31007.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>94</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23519.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31007.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23741.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81709.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45161.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>5</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42254.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1275.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44221.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1257.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1132.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41415.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>106.88000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33950.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23352.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23352.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23352.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21207.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22933.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49952.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17966.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24496.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23071.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24496.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-06-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57689.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38939.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0976</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28856.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38939.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52659.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39543.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33231.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39543.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39114.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22515.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17710.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22515.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20969.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31792.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15542.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16261.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21163.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15973.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45153.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23870.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0304</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20949.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23870.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>701.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1402.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50839.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25752.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0934</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21983.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27940.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21522.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50395.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33837.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1463</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28243.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33837.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27843.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52143.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27252.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29305.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>676.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35364.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28951.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51017.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27915.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30703.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28087.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30703.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27653.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31177.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20231.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19011.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19605.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18744.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53950.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42140.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33262.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41937.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34237.31</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51934.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31315.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1357</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28383.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31315.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25769.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20297.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18857.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20297.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>290.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>290.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18744.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36246.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22204.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17815.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22204.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40114.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23060.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22494.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23060.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22147.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46523.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41288.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33363.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41288.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>301.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33378.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>88609.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51853.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1149</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43659.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1391.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53254.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1318.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42753.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1318.58000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57507.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26793.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2201</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26530.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>880.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29435.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>880.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>880.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25900.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041652</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37271.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44313.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19497.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18306.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25463.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18020.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45374.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15911.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23298.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21271.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31184.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20871.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47831.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33774.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28722.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>19.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33793.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.12000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57376.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51970.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33033.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51970.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32791.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15775.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16484.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21626.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>242.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16180.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36489.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23383.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1263</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20915.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23383.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20696.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67345.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32244.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32783.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>932.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43434.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>932.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>932.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32161.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66072.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37169.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35250.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>822.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47034.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34812.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25099.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18147.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>333.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51096.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19185.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22348.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25662.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>771.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31590.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25178.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041678</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31645.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20163.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1194</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16415.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20163.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67274.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42553.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32687.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42553.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>828.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32473.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41735.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59100.03000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25890.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0153</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23398.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25886.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23087.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53140.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34219.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0105</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27650.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34219.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27363.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70669.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42795.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38623.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42795.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>931.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>931.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.84000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38057.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-45.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29809.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17520.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17520.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17590.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>417.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17185.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17356.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41378.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24863.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24586.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41558.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24825.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25039.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1594.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24786.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1594.40</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48343.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53429.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34697.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28765.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34697.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>673.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29038.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59733.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28054.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34820.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28337.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34080.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27791.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55269.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26597.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1204</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26384.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>843.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29127.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>843.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>843.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25790.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>53132.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34419.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29763.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34419.00000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47332.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29341.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1228</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27847.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29341.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27547.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50891.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64474.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39329.14000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33117.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39329.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82195.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44808.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40503.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44808.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1244.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1244.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39642.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51526.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31050.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24766.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>24.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1050.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32125.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1318.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24339.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43362.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23728.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1131</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18560.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23728.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18136.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26871.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18527.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18527.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1198</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18538.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18527.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46882.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22173.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22173.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>98</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23729.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23491.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23294.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44932.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38024.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32979.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38024.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33263.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51596.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22246.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25590.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31582.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25054.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56220.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23012.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>87</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26661.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32582.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26116.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37570.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40268.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20168.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20168.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1047</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20450.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20829.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19979.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45669.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34422.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32169.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34422.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31936.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36313.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24575.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21477.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>27.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25373.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21307.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>372.79000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>45</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42315.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25046.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1407</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23860.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26722.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23522.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29109.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16075.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16075.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16075.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16075.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>15025.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31161.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37304.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18248.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19340.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17976.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46358.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24110.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>3</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18815.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24110.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>711.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>711.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33050.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0948</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18808.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>5.31000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23526.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18586.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041740</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40649.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45478.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22739.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1292</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18305.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22739.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17962.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28550.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20218.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1741</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16330.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20218.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>343.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34148.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16211.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16452.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20360.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23016.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20047.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40974.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21006.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0225</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21103.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27234.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20783.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37083.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24996.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1185</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24465.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24996.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24261.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27214.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16335.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>337.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56641.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37352.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35646.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1670.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>92.99000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48306.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>104.57000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35217.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46394.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25703.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25667.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31618.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25462.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29562.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20812.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2125</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20494.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20812.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20263.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39290.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22610.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22610.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22822.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22081.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22398.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>22352.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19291.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16859.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.16200000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>408.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20516.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>378.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>378.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16708.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51486.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28050.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34681.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28101.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34681.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28050.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40733.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32811.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31217.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32811.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31454.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52212.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34413.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27501.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34413.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25861.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39133.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26200.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24505.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26200.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24261.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43034.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22638.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23942.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28890.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23648.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27438.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17638.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17638.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17728.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17638.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17473.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67873.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36845.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1147</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31989.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38680.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>853.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31438.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39984.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26818.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1117</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24810.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>251.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28037.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>66.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24588.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55198.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40749.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33655.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40599.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33700.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61830.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40960.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33854.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40960.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33382.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64614.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39039.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36981.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1017.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50229.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>929.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36401.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39062.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23841.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23523.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23841.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>658.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23087.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041779</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49791.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37057.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33582.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36522.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33365.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44209.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21067.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1155</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21264.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29156.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20834.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48785.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23838.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0936</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25901.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32151.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25499.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37185.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27269.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27269.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27175.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27269.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>22.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27014.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34094.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22437.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1912</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22492.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21937.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45681.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49529.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19504.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0435</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20483.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27340.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20024.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64471.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40836.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33468.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40836.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>839.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32946.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31761.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>32470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19806.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19806.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19883.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19806.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>168.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34168.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24384.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18599.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.51000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24409.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>320.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18454.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30552.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16662.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2487</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18927.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22036.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18688.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>84610.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44280.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39486.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44280.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1296.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1296.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38563.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36960.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20510.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24640.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21194.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25965.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20978.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46620.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22998.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24465.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30909.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24074.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72247.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35777.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1264</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28888.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1264.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39569.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1185.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1185.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27976.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54498.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34186.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0273</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31990.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>910.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36917.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>850.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31442.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64919.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43941.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34003.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45206.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1264.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>127.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33692.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46267.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31635.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31316.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38658.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31027.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69110.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33064.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34004.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>5.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44625.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>957.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>957.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33369.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27103.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14962.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1328</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16933.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19347.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>387.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16706.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52226.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64613.93000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35930.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30497.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34331.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28191.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48394.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31057.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31786.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31157.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>15.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.41000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31786.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31057.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51923.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26739.34000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0402</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26111.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34111.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25687.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31301.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22559.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19537.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22559.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19323.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67844.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44010.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49794.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>74</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43944.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49794.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>762.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>762.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43597.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68023.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32282.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40643.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1202.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46708.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1103.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1103.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39924.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61126.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40660.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1003</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35589.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>802.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55110.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>764.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>764.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35161.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51186.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40626.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0401</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33064.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40626.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32922.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51026.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41081.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33541.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41081.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61084.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31553.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37639.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31154.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31725.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19537.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16369.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19537.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16123.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43357.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24637.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24637.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24825.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24637.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1308.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>147.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>92596.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36447.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41703.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0130</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50286.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3238.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>15.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62848.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1505.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49256.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1505.96000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42182.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44403.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21313.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18496.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22471.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1158.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18092.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56213.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34481.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34481.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35611.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34481.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54043.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40693.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33695.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42069.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33382.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34957.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19170.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16560.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19170.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35421.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25181.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23783.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25181.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23609.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70143.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32664.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42597.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>924.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32472.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66687.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50274.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33352.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50274.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48285.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40072.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32318.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40072.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32083.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39058.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26173.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1281</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24488.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26173.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24252.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53603.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35877.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25388.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35877.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25082.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45585.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20278.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1249</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24208.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20278.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>174.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-10-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43327.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25953.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22849.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25953.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22417.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46293.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28668.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24242.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>71.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28739.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23959.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33595.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19296.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1351</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16489.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19296.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16217.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29299.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16304.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19530.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1329</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16372.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19530.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16151.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49322.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62834.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37262.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1033</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32579.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36858.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>472.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32614.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>404.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53383.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25988.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2927.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>285.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>21878.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16183.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>181.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>181.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60148.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43523.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33853.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42559.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>753.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>8.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>8.33</excessFeeAmount>
    <liquidationProceedsAmount>38000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41835.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19559.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24287.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19559.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61556.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26765.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1884</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28101.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1884.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39058.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.70000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27489.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32795.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16258.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18729.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15919.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29408.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19503.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2029</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16362.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19503.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>362.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16154.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44547.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36491.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32150.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36491.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>368.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>368.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32085.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72600.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74964.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39360.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2651</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37355.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>15949.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2967.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61856.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1125.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37355.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2025</paidThroughDate>
    <currentDelinquencyStatus>387</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041896</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47597.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61302.86000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32777.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36369.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32622.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36369.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32469.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35908.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18011.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1080</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19723.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24492.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19404.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>167.42</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34034.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20800.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18321.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20796.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17979.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72718.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54595.17000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32497.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51470.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32388.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25066.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33694.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17357.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17357.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17365.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17357.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-418.70</excessFeeAmount>
    <liquidationProceedsAmount>16472.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51598.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28768.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1498</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25479.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28768.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26237.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40261.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32243.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30874.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32243.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68131.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79086.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35480.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46936.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35549.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46500.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35480.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52114.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65619.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38715.21000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1200</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32390.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38715.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34036.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>104591.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45124.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53192.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1899.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1966.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>75122.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1744.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51951.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1777.48000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54427.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38621.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2328</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32380.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38621.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58300.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67357.78000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37420.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1216</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30795.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37420.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>790.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>790.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30296.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>32795.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18231.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24054.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1330</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18060.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24054.15000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18231.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46920.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28352.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0755</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21512.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28352.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21059.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43045.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24609.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1160.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1566.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30237.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1160.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38780.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24605.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23311.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24605.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22984.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45282.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32078.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32078.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31997.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32078.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55924.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26925.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26394.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>695.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35272.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25948.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63923.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41871.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1284</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33694.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38977.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>943.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33694.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61387.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27419.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36673.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34561.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>864.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47047.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>864.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>864.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34023.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66436.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28905.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35934.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35683.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>849.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46129.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>849.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35171.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51000.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21914.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1387</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23402.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30794.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22884.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35905.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21541.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18596.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21541.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18244.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51928.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27452.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0965</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28300.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29551.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27867.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56818.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35001.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45332.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35001.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45332.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42874.31</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>22656.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16915.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16961.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>272.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>271.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16803.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40969.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1008</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22635.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26218.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24220.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39672.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23704.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23704.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23832.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23704.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23482.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65479.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32691.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52826.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32734.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52127.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32384.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41169.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20175.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19012.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22417.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18486.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34903.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20075.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16502.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19622.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16150.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43569.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20601.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0422</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23331.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28173.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22959.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51638.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37344.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>566</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0913</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32799.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38018.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32518.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>591.55000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>22</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59212.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38149.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1329</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33407.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38149.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32947.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29299.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18119.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15700.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>437.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17426.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15452.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60415.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21085.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31521.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27381.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>768.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40741.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26909.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51813.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26795.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25635.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>27.05000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34920.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.17000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25203.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47778.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35863.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32118.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35526.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31941.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29281.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19513.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16837.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19513.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>372.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16623.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35448.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20863.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20863.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21045.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20863.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47578.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36104.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32168.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36104.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32308.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>74162.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37876.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39787.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38295.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1250.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42287.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1136.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2273.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37521.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70879.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43734.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>86</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33164.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>29.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43763.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32672.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.97000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50953.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35834.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29321.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35834.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29265.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35762.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19063.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15862.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17330.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1733.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1733.00</excessFeeAmount>
    <liquidationProceedsAmount>18607.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>110621.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49399.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57406.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1746.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>70357.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1746.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1746.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>56203.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42610.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25607.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1547</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23868.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25607.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23530.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42285.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23310.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20898.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25107.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20497.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41499.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24878.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26521.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24588.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45438.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27494.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1751</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24684.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27494.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24260.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40808.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18008.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23472.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1548</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18266.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>828.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26252.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17839.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082041999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48181.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31782.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1212</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27803.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31782.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27545.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50011.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29861.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27910.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29861.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55048.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31517.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26372.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39294.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25974.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37930.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26755.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22539.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>8.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26763.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>62.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22362.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40799.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22879.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24860.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22979.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24381.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22664.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68326.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47596.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36527.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47596.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43181.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47931.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35484.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32050.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35484.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35091.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20556.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0767</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18620.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20556.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18243.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46924.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38832.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33083.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38833.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>77861.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39619.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>89</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31361.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39619.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1361.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1361.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30296.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36741.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24615.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24516.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24615.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55822.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74813.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48628.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32995.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48628.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>381.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32926.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36589.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23109.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2119</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18466.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23109.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61543.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39412.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33962.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39412.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33583.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38067.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28812.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32900.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28686.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45215.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33526.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0767</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32133.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33526.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31937.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42869.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24091.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23610.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>577.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27289.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23178.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45632.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33977.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31391.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33977.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65012.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27471.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36421.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27880.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36421.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>930.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27213.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38060.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22102.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20065.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22102.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19970.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>77621.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>119666.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46338.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53662.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44207.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53662.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44625.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49226.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26582.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0326</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24735.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>334.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26917.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1384.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.34000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24277.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39557.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21779.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2699</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18215.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21779.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42823.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48737.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23331.84000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23331.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1562</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23480.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23331.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23113.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33496.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21131.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0217</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18558.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21131.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18244.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42202.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18759.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1089</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21575.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25838.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21189.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56120.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31187.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37984.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31345.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37399.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34167.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46981.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27930.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1924</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29762.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36756.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29312.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>102998.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47163.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54936.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1753.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>68201.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1753.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1753.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53703.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66110.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42533.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32542.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42537.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32145.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46500.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20879.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20047.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20119.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>725.17000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19619.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>330.17</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44130.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18504.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21845.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23197.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28721.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22843.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28810.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17537.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19564.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>386.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22169.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19364.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68162.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36393.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48819.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>819</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36519.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48819.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>812.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>812.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36393.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48317.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33675.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0168</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28802.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33675.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38391.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27283.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1057</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25451.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27283.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25237.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46251.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32744.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1037</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31798.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32744.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31549.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>86491.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35159.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41643.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48483.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1450.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59050.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1450.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1450.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47491.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82397.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41214.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46013.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1291</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41668.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1363.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43827.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1252.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1234.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40827.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58744.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32208.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33812.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>827.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42140.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33351.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45433.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26678.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23374.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26489.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22965.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49782.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0185</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24644.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29065.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37660.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25071.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24821.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25071.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27860.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28195.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20091.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20091.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0932</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20123.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20091.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60186.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31171.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27600.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31169.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>920.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>969.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44213.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24976.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>233.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25393.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.71000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24589.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>46.55000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67912.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36660.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0211</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32613.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1162.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40146.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1088.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1088.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31833.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48898.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29699.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24593.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29699.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24222.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42206.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24144.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24230.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24144.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36427.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49029.49000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26097.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1372</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24422.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26097.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24225.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42025.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23720.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23734.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25389.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23402.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33028.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18845.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19874.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21223.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>280.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24766.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21037.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63529.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0290</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33112.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32675.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46884.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33063.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32140.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33063.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31886.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47803.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24202.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20278.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23752.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19970.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46113.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31082.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25296.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31082.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25080.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48369.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31009.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29101.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31009.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28829.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042095</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35925.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16870.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17784.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23672.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17385.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44661.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29497.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>81</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27112.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29497.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1129.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45790.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19876.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24647.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24661.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31781.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24300.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63511.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36385.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1436</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28122.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36385.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58369.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23456.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28463.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1474</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29639.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>812.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38215.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>745.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>745.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29173.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50546.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30976.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28630.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38156.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28302.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44475.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22712.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27243.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59105.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32287.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39017.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32448.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39017.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>770.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31984.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55015.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25349.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27478.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34138.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27006.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31670.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16466.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27158.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19573.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15801.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19573.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>368.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>368.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40389.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29379.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>566</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27014.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>91.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29967.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>53.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26810.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46248.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25665.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24367.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1460.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1291.10000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29877.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>69.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23929.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38685.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>44920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23852.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30469.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0121</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23944.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30469.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23628.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36949.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24081.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24081.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24070.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24081.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23856.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44060.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22295.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1126</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22370.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26899.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22086.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45379.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21331.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1224</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20869.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>787.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18339.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>681.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19082.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48648.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27332.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1143</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22179.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27332.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21746.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44132.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22392.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26899.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56131.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30492.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23821.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1956.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>54.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33481.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>885.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>885.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.07000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23160.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31317.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18933.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18933.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19059.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>318.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18615.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18933.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45172.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20569.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21608.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>673.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28645.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21183.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28146.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15758.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18473.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21218.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18222.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>3.04000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>314.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68379.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80014.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45494.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>570</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40587.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46335.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1587.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40177.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37550.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44983.57000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22672.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0238</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19392.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22589.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19241.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56425.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27624.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34123.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27624.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30260.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25442.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28977.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20689.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1111</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19420.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20689.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32227.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18816.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16229.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18816.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15919.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>59300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042143</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45422.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33514.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32128.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33514.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32245.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>76303.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54691.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33583.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>11.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54702.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>954.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>954.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32946.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42391.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19120.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22431.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22980.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28929.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22687.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48551.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55564.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33531.09000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0867</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31814.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33531.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31551.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44290.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31508.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30999.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31508.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30768.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>21.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>54733.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41614.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33393.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41614.40000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57160.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26872.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29729.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35872.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29260.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43439.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46772.33000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20729.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22432.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1284.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>605.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31414.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22016.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>628.19000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65436.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76863.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49128.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36435.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49128.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44696.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52022.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42060.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>564</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1301</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33491.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42060.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33366.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53197.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26335.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29188.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27819.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30568.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1379.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27392.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48785.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26952.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27664.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33905.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27346.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31098.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16251.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17714.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15921.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>79764.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50392.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>50392.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>19</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50466.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50392.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1023.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1023.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49919.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042168</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59346.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38778.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>580</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28464.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38778.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1244.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34135.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18672.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0244</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15670.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>12.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18685.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15342.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44527.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28691.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32119.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0157</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31754.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39215.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31512.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39119.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45988.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23403.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20403.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23403.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20074.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58282.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47084.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>898</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36365.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47084.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36101.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>79560.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47338.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42274.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>964.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59248.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>929.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41743.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65277.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47886.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32336.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47886.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31964.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49766.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36604.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32231.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36604.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32017.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47552.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21893.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24460.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1606.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34550.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24041.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28022.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14494.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17075.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14494.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43558.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24930.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26171.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24587.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62166.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28886.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30211.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>917.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39891.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>917.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>917.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29580.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62363.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29038.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38451.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28554.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42654.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27777.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29405.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27753.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29405.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27516.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59721.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31221.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25317.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31221.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25317.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>423.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44844.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23544.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23544.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25141.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25601.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24693.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39911.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23628.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23649.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24721.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23406.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34933.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>37205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20834.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23165.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20834.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>165.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37857.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22354.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20826.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22354.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1212.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.48000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20416.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39047.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25207.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21893.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25207.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21601.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41465.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45139.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22569.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20872.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24128.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20550.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39638.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29571.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27499.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29571.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27556.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62673.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1276</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41622.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42536.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41414.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54345.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41690.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1480</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30176.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41690.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29705.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49194.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20555.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23838.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1060</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26407.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32106.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25968.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82731.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46586.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>46586.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>472</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46862.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46586.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1156.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1156.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46149.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48633.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29375.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28304.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1393.76000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31368.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27972.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55769.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32986.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33689.06</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68789.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47848.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36088.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47848.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>830.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35599.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70410.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30020.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39662.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39193.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52354.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1057.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1057.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38506.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34450.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24969.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24402.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24969.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53831.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32760.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27086.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32760.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>727.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33458.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26271.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0247</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25405.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26271.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>23482.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17597.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17597.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17578.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17542.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>312.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17597.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44656.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23379.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30267.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23428.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>979.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>316.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33032.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.34000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23159.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59791.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39774.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32975.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39774.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32985.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28174.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19074.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18954.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19074.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48513.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32919.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0162</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28322.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32919.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48220.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24409.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30184.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24487.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32268.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1119.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>80.78000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24180.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45692.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25762.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29084.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25507.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71179.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40015.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42702.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1368</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40208.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39142.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>948.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>948.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39640.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31993.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21135.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21475.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21175.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21475.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>8.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40686.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23694.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19482.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26959.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1211.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19060.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57264.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66303.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38960.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0877</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32416.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38960.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32168.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56579.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32430.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1572</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27175.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>964.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>617.10000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33975.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26690.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <currentDelinquencyStatus>56</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43363.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52034.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32781.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29650.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32778.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29365.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49127.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28835.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32680.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28828.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44148.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19185.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22394.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26685.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21980.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58799.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66464.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39933.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1127</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33372.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>789.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40773.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>737.74000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46508.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23553.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24960.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31221.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24557.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39651.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51357.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27531.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0272</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24415.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27531.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24218.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69658.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51766.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33334.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54585.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32945.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45018.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54813.49000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32790.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31747.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.19000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33323.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31551.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>495.86000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45908.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27220.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22698.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27220.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22367.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58151.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28887.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50528.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31082.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24838.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31082.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25073.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42535.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21797.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24563.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30222.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24157.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54524.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36498.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36498.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>71.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>708.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>1718.46</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39726.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44363.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22181.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17908.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22181.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17545.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>92642.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43431.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1414</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42177.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1485.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>625.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48512.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1485.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1485.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.78000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41091.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27485.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18211.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17985.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39469.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19694.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2030</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20026.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26051.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19686.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32536.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20284.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16453.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20284.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16153.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35764.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17934.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19653.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25109.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19241.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26617.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20647.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0789</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19330.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>333.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20446.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>315.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>298.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34720.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22104.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18629.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22104.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18411.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62973.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47996.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36412.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47996.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36103.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51471.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66683.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36565.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1250</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31223.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36565.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30893.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.21000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41255.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42933.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20607.84000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>564</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17359.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>98.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20706.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16930.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43416.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24205.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28953.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24233.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>26.05000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29500.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23978.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>484.73000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40229.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25690.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24579.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25690.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47709.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19840.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19840.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20362.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>225.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20065.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>900.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19654.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39512.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24185.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20756.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24185.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20400.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57163.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40535.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33256.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39924.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>683.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51249.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42203.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33088.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42203.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44637.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27762.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25431.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27762.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51440.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67979.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41467.19000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33126.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41467.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48360.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35500.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1073</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32222.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35393.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32021.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46134.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24683.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25771.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24254.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38577.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23058.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23058.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23232.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23058.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1231.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>104.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42516.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0279</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20770.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24282.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1119.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20406.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>24305.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17822.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17822.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17787.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17822.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>300.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17655.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41514.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27622.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1391</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26720.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27622.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26458.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66759.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33055.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43647.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2071.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>53.29000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32677.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>53.29</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47893.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25556.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23188.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25556.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23407.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43073.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29950.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29153.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29950.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33441.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17399.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17399.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19004.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19246.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18568.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48762.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27159.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1065</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23776.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26439.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23525.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53942.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41046.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33263.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40971.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36022.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>48917.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24992.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23657.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>386.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35684.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23276.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>604.80000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60516.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39428.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29734.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39428.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29557.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50364.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34083.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27666.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34083.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27364.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43713.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20298.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22696.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20559.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22696.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20107.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42592.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26149.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24892.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26676.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24578.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48413.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57353.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27529.44000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24028.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27529.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23520.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47710.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21264.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>28</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23865.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30331.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23397.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32445.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21695.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18019.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21695.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>341.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>341.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33424.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23176.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1112</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21439.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23176.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>335.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>335.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21306.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43006.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23556.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23556.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23712.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>382.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25213.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23335.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52189.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40042.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33567.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40042.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33385.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55278.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40789.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>585</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0156</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32368.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40789.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32084.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042350</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62236.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72054.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43865.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33827.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43865.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>765.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33382.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64747.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49562.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1141</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33636.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49562.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35322.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20172.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>516</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19995.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19705.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19652.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70519.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48174.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37564.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48174.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>873.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>873.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37046.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56811.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33104.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1279</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27600.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31108.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>785.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>767.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27093.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43385.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28890.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23815.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28890.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53473.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26137.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25517.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>707.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34627.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25051.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43097.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21126.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1475</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20308.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21126.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>66.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042362</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54820.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46588.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0601</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32223.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46588.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042363</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52698.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31917.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26724.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1337.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.05000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31917.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>25.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26610.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57314.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70872.68000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42205.88000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1280</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33672.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>652.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41783.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33356.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38125.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32730.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30757.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32709.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>279.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>258.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30768.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40879.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31847.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32177.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31672.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32177.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35958.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24702.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0381</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24428.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24299.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>122.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24492.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>122.80</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51206.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22910.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25987.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>709.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32138.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25523.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>709.86000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>64086.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43166.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30111.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43166.50000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30396.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43761.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32925.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31344.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32925.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31154.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57532.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19873.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31093.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25918.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1442.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40807.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25465.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44109.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22275.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>67</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24661.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29465.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24318.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48018.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26605.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>381.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31631.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24019.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48419.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24820.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27235.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44379.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27291.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24670.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.44000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26865.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24257.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>57.32000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50837.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30760.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25438.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30760.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25082.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47884.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24012.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25923.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31604.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25535.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56904.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42303.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>517</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33570.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42303.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33278.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42468.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26564.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30108.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26444.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30108.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>379.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26315.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32900.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22624.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1034</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21959.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22624.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21718.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61564.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40632.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35108.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40632.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34680.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56023.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40642.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32491.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40642.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>714.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>714.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32083.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042404</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36453.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24754.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25159.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81908.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47912.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41645.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47912.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1166.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1166.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40872.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41561.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30176.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31021.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>690.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38466.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30742.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66453.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45865.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45865.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45719.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45270.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29754.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36914.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18801.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18801.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18885.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>531.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>108.11000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19441.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18624.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>65.90000000</servicerAdvancedAmount>
    <paidThroughDate>06-14-2026</paidThroughDate>
    <currentDelinquencyStatus>48</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46603.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25730.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25506.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58798.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29193.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31704.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36412.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>888.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42370.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35868.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44078.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45923.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22043.04000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1078</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20579.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22043.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20094.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45199.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21531.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0223</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22175.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29586.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21745.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49199.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37596.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33559.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37596.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33337.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35506.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26301.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0789</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24604.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26301.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>341.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>341.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>53.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24496.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>72.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52204.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28266.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1424</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27203.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28266.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25472.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18713.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18713.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18752.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18713.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>391.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18314.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61638.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22938.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29012.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0982</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30397.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38728.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>845.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>845.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29840.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26407.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18589.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18589.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18602.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18589.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>362.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67842.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35853.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45381.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36146.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45381.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>971.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>971.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35517.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48227.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23627.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23566.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23627.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>804.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22985.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25948.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16888.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16365.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16888.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>324.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>324.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16195.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>50751.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>572</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0962</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26798.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31256.07000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>629.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>118.45000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27052.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69681.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35965.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50305.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35965.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50305.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47343.06</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43601.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27937.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23484.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27447.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23469.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63774.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41321.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38588.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41321.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38418.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27845.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19409.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19396.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19021.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19213.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54712.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33057.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26725.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2034.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>60.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35834.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>60</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>98</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>106923.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51847.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46109.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50293.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1996.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1996.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>150.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>48100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45837.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33247.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32090.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33247.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39752.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26298.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1660</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24094.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26298.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23906.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30740.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20913.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0123</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16849.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20913.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>391.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>782.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16617.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66155.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30479.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31590.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>971.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42141.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>901.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>901.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30987.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41626.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25073.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25073.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25151.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25073.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24838.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50314.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33641.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32076.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>153.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34382.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31730.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30089.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19796.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16225.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20290.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>459.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40095.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16378.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21470.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24154.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21025.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>84753.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53381.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49195.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1276.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55933.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1175.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1175.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48484.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41952.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32671.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27300.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32671.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61019.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40098.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1005</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32981.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40023.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30457.03</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44747.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30323.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25703.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30323.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72298.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51817.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33415.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51817.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44303.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24992.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26558.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24821.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52619.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34311.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27634.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>19.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34330.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27364.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.27000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48472.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25119.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>15</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23893.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2280.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27400.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23408.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>710.57000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>51</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48176.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24615.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24779.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24615.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>751.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>751.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48104.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20379.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24558.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1204</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25317.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32517.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24945.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57438.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35805.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34652.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44997.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34257.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44942.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22393.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26899.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22085.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71896.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47173.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40643.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44687.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>851.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40176.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42837.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52717.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27162.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0934</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24573.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27162.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24277.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27729.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34598.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19152.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19152.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1119</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19160.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19152.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56291.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37031.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>499</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1889</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32048.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36731.35000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32048.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33938.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>37380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20185.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20614.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26373.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20322.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64821.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72549.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34841.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1229</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33064.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34841.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>973.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36474.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20098.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0143</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18552.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20098.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18130.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59631.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25332.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31529.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1282</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32615.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41787.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>854.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>854.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32068.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55785.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68458.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28287.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36972.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1058</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28419.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36972.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>666.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28021.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52099.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67209.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33208.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40577.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33067.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40577.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32896.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62488.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33005.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39621.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32634.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35260.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20950.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17836.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20950.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17448.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>77315.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50576.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40650.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50576.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>960.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>960.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40074.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47331.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23789.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24010.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25360.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66418.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86395.52000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55670.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34429.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55670.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>49100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26980.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16653.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16653.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16754.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16653.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16497.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042521</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37756.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24789.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27112.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1812</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26882.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32570.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26713.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>126.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48654.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25876.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0971</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24493.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27916.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24045.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42007.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23278.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22828.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29223.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22549.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38451.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25099.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1125</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21867.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25099.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21624.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35459.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25467.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27003.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25345.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27003.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48783.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30769.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1999</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29113.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30769.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33295.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34373.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18662.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18662.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0119</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18885.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18662.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18487.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55799.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40031.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>87</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32423.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38663.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-746.68</excessFeeAmount>
    <liquidationProceedsAmount>32900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44596.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22710.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26837.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22640.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59806.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26007.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36474.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27919.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>29495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14747.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14747.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>82</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14995.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14747.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14609.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69915.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48652.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36550.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48652.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>793.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36102.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44805.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20374.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21388.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1277.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28727.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20952.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37482.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19628.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17026.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18949.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18366.84</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>80611.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32321.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51540.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32321.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51540.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1193.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44849.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26619.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18704.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18704.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18699.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18704.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18528.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43993.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25007.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>498</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20496.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1313.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27027.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20071.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>619.67000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37014.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23634.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23634.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23645.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23634.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44970.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24793.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22461.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24793.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>711.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>711.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21962.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41326.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23643.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23643.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23777.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23643.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35529.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23970.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18649.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23970.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18455.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40864.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25446.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1275</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23904.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25446.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23611.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55341.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27386.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29129.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35784.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28705.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34537.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17230.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16764.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23028.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16439.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31831.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18256.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16825.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18256.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53102.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26606.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25222.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26606.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>874.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36563.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20749.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17548.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20719.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20169.36</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51698.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30201.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1196</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28480.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37357.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28185.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>111842.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>115775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50526.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57887.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>43</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51610.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2225.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60162.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2045.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50052.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2045.98000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43557.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22310.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24025.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29195.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23679.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53834.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68529.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43173.27000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33100.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>505.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44667.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1390.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>84.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32947.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45645.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22243.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>592</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22077.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>65.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30096.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21687.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48844.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28473.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>86</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26955.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28473.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>753.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>753.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26456.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37524.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22845.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23938.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22879.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24435.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22630.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>464.82000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44182.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20180.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17751.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20180.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>835.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>835.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17083.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39385.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24619.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1121</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20707.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25146.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20405.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>497.17000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30060.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40744.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21857.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21857.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21817.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21857.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21652.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30265.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35849.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19690.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3383</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16383.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19690.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>383.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40779.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20414.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20548.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26917.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20200.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49856.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33954.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28833.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33954.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28556.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36366.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22032.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18120.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22032.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17847.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48687.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51787.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28779.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0753</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22785.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28779.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60158.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37819.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31058.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37819.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2512.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29983.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33075.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15897.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19345.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16021.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18701.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15897.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38474.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22586.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>600.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28017.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48290.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31494.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25765.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31494.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25504.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042608</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45307.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37444.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32988.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>776.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37444.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33246.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59622.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67842.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41815.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1581</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33697.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40802.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33697.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53535.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34193.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29725.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34193.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29725.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>-522.48</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55705.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39489.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32767.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41380.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32449.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38191.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33708.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32747.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33708.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32726.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44321.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32200.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32820.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32083.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32820.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31898.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59278.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38813.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32697.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38813.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32391.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65356.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44455.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1691</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30827.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44455.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>884.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>955.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30234.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55735.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31337.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37639.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31085.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66690.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37492.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35131.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37492.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>957.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>957.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45447.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38552.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1205</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34267.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>159.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41490.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>341.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34250.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42823.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25415.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23863.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25415.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24089.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64190.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45100.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>29</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35132.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45100.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34675.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46715.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51186.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24208.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26613.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24371.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26613.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23981.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66623.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30946.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43917.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1539</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31376.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43917.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1016.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1016.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30656.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27658.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18056.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18056.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0216</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18061.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18056.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>345.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17887.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46487.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38493.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>572</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33388.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>408.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>30.65000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38933.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1217.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>716.95000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33611.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35751.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22926.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1725</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20584.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22926.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22297.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53510.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35838.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0530</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28679.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35838.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>727.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28224.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41345.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26114.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1057</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24881.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26114.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24588.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40165.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22304.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25365.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58061.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40780.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1542</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33772.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1442.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>199.49000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42422.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>671.21000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>46</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29770.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19642.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19642.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19710.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19642.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19457.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37263.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23933.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1384</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18694.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23933.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18455.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40497.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18939.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1188</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21146.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18939.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>172.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64657.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39153.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>71</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35093.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39153.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>917.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>917.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34507.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48457.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36948.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32358.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1028.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>991.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43088.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32177.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51342.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30613.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30069.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31330.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29636.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41127.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23352.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20321.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23352.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20000.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042671</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40503.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18945.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1187</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20054.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1211.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26867.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19638.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>605.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56389.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30687.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>551</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1325</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23055.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30687.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1605.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22683.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54791.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37736.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33776.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37736.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042678</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36232.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27777.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30668.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27546.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30668.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>290.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.77000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27516.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64727.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32046.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28747.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32046.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1046.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1046.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27972.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35513.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23145.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22042.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>358.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27546.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>345.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21906.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29096.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18467.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15917.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18467.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47688.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23321.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21342.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>721.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25485.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20822.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64384.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34930.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1629</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41735.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11750000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2070.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49420.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1120.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1290.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41023.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46356.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26550.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31821.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26360.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42889.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28051.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0163</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31079.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35251.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30807.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43739.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49845.20000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24186.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24186.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0454</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24330.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24186.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71494.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35508.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33022.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>981.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38452.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>981.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32353.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27594.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18804.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18804.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18829.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18804.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>379.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47430.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36107.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32089.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>675.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38228.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1853.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>299.62000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31930.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-14.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36124.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22207.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18107.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22207.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17848.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27552.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16165.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17462.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20960.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17261.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51118.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33402.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1327</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32271.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33402.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>41.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32229.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18886.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0146</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16227.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15950.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15919.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34618.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16711.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18040.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23493.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17645.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45031.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27132.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0745</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25623.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33390.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25358.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29949.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20090.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18744.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20090.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18508.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>110807.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50541.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>60339.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51661.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60339.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2082.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2082.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50067.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52776.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33774.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28915.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33774.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56322.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38264.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32878.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46487.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>702.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>702.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32486.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45324.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31733.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30153.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38863.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29877.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28141.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18307.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17411.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18307.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17128.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28489.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20924.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1601</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19379.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20924.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64003.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50602.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33619.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50602.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33368.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62498.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36496.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27289.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36496.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27547.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042731</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54405.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>10</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28911.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33621.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>22801.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20684.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18552.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20684.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>218.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>218.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18509.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042742</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41171.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22636.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27696.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22632.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27667.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22423.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59630.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38939.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28974.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38939.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69693.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>95135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50421.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46193.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50421.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46012.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68587.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32343.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42093.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>626</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1209</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32518.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1557.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44436.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32039.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36759.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22528.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0974</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19122.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22528.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18775.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32397.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18957.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17171.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18957.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16843.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53008.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36079.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1105</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32116.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37503.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31703.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38234.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14112.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17952.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19564.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26968.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19158.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29124.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20589.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18206.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20589.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17979.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43168.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33247.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32112.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33247.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31940.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34710.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18409.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21875.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1021</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18571.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21875.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18236.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63209.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46279.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1398</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35478.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>419.41000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48796.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35154.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>659.49000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59444.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40952.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0922</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33365.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42413.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44068.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38300.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0767</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33435.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>418.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38106.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33923.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22069.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22069.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22141.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22069.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59058.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0128</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28479.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37821.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58477.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39936.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33261.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34330.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45949.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27676.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25019.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27676.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33800.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42799.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20496.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17098.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20496.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17341.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59272.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40842.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33360.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40842.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>22488.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18575.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18575.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18486.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18575.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>260.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>296.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18401.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042779</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47312.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23806.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27186.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31584.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26795.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38267.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26739.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26739.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26700.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26739.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26488.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57174.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32441.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0974</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28470.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31535.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27960.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35778.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23129.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23129.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1702</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23127.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23129.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22912.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49701.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72242.39000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38113.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28984.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38113.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28829.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52832.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26041.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1307</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24876.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1699.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>811.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31101.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>849.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31739.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18482.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18482.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18661.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18482.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31031.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20495.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17745.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20495.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17448.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38779.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22508.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22094.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27664.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21874.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51676.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25184.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28272.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1945</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30063.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>656.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36144.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29692.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58502.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61765.58000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37289.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0159</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28925.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36409.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28830.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>923.46</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61538.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28906.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37791.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34274.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46928.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>702.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>702.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33896.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30472.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16896.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>471.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21402.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16585.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39195.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21694.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20874.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21324.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20588.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62388.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40610.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33503.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>870.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41480.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>870.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>870.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41186.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20041.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1421</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20460.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20041.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>66.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31436.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16460.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42550.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20048.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17872.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20048.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1451.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46161.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25321.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.13000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31181.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25075.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>484.89000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27844.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20673.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20673.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20675.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20673.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20480.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45813.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30148.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27447.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30148.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27164.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31053.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19164.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0241</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16419.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19164.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65969.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46131.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35009.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46131.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45907.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30005.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19084.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19084.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>478</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19164.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19084.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>32.99000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18905.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62573.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35674.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>35674.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35888.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31253.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35674.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31763.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16872.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16872.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1321</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18133.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18537.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17783.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>73733.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44107.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41451.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44107.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>985.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>985.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40857.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59906.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29095.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34184.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29411.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34184.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>867.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>867.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28822.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34982.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21613.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19093.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21613.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55122.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0991</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29007.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70345.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44399.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41294.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>849.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54599.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>849.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40835.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41811.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24046.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24046.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24154.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24046.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23821.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54450.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20437.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26827.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27119.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36722.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>718.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26658.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51275.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23246.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0753</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24936.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>892.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25924.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>892.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24279.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30774.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17660.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19917.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23087.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19690.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35692.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>40125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22068.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23307.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>957.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>71.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28362.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23062.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34145.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20435.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>594</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16498.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>996.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>74.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24004.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45336.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23232.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22257.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23232.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55945.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24267.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27020.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>754.10000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38765.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>859.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26417.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>859.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32961.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18019.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15453.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18019.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15090.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39199.61000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21940.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1276</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19740.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23680.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19370.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.74000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60292.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32966.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39918.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32665.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42216.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25097.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28225.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25146.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28225.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24861.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45202.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53234.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30700.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25768.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30700.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1509.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25408.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17002.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17002.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17616.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>714.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>26.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18458.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17425.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>357.26000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62080.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40373.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0108</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32593.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>51.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40525.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1420.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32165.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47519.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28354.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22765.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>44.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28999.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>551.86000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52847.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32298.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26717.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31633.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26609.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53526.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-250</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32032.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32032.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1119</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38154.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42781.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>827.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>827.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37688.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30762.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16995.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1308</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15853.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>365.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21376.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>340.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>340.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15663.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49007.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32242.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35557.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32121.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35557.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31939.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>85126.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41678.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46085.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0110</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42287.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46085.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1400.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1400.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41287.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58608.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43554.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32930.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43554.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32677.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33548.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20529.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16947.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20529.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16623.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63854.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49590.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32307.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1758.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>188.16000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52164.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32021.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>591.65000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <currentDelinquencyStatus>42</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49932.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26925.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0290</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25792.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34677.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25390.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38717.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47403.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18131.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23701.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18238.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23701.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47832.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21816.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22771.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>656.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29688.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22331.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>85112.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57136.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34134.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57136.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1076.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1174.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33381.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41120.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15912.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20781.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20918.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28131.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20544.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42510.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31836.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30940.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31371.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58760.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35877.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>574</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0124</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25606.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1727.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>927.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39352.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25078.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>20.30000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <currentDelinquencyStatus>49</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35479.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17801.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16376.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>687.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19798.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1224.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15919.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47444.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46999.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19840.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19840.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20354.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19890.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>892.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19654.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28753.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19451.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19445.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19451.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19214.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59390.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41284.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1709</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33365.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43422.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33015.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39917.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22973.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1589</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19744.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22973.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19374.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46541.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23832.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26579.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>580</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0942</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24041.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26579.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23608.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41593.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47371.80000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17708.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22762.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1914</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17708.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22386.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21169.72</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27503.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1034</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18201.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17985.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39238.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24583.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25229.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34247.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20768.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>829</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19058.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20768.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18739.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49693.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25157.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21056.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25157.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44934.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45634.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22438.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25365.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64746.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43503.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>41</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32810.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43503.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>820.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>820.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32300.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51817.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26764.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32612.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1489</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26816.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32612.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26513.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48027.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30170.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1005</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24248.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30170.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23959.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>75781.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56140.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>470</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33390.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56140.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>769.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32936.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44223.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28069.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23480.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1077.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>869.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31093.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23231.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54095.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34675.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24303.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36352.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23974.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34944.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11449.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>11449.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>498</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>12031.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>11449.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>802.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>11342.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36755.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19272.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16438.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19272.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16075.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36648.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19058.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21512.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25537.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21175.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41219.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25392.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24133.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25392.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23806.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60031.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36754.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32470.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36754.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44911.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23305.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0189</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24763.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30022.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24437.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56795.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26573.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33934.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0904</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27824.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35970.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27454.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>24838.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19818.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16039.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19818.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>274.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>274.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15916.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58511.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40224.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36332.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40224.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69842.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50490.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33915.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50490.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>854.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>854.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33382.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35985.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18335.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21257.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24635.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20933.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47514.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31857.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0166</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31824.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31857.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31551.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>24895.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17270.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17270.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0800</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17312.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.44000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17270.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.89000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17108.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42994.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27833.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1153</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22651.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>62.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28409.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>838.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22424.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48458.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44325.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0224</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33296.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>296.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44092.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>296.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>278.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33333.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37363.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23896.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20323.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23396.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48037.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25262.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24709.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31818.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24385.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36785.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20964.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18637.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20964.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38887.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23940.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21378.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>978.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25433.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21119.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52284.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33662.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40296.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33561.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40296.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33346.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42582.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24509.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21060.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24509.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20697.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31292.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18415.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21820.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1096</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18415.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20095.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1187.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>704.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>3142.32</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>21765.31</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56393.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32924.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>49.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39526.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32675.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51579.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32086.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37953.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32056.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37953.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31785.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54416.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25287.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36501.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25361.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>565.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39427.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>319.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25050.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40724.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23277.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1382</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20150.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25005.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19765.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34581.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19936.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19605.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19936.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19398.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29082.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20663.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1856</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17331.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20663.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>278.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48843.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37431.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1358</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33312.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37431.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33152.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82699.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>111935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44615.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>70519.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44796.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>70519.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1023.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1023.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36558.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48354.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25585.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>799</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24099.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25585.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46509.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23616.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27736.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27402.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1083.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36016.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27111.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38885.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22443.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20591.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22443.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24882.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52084.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37936.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1145</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31277.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39998.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30886.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>76036.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86066.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48048.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42826.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48048.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>947.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>947.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42284.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36666.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21915.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20839.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21915.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20533.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36578.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22877.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18677.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22877.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18454.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37982.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25565.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>297.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>297.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25509.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35385.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17997.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0140</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17085.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23842.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16759.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58776.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32945.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30512.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17076.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0884</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16475.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17076.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16188.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53507.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27981.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0918</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23966.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30080.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23492.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34163.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14845.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17328.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1282</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19779.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23996.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19410.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082042999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29136.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18250.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17985.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55067.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37565.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26727.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37565.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26361.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32705.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15984.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16710.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>233.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24230.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16412.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34638.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19614.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>523</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18601.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19614.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51092.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39082.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34357.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.18000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39643.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34189.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>492.80000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44993.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25353.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30246.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>511.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25081.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31558.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16426.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21488.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16149.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.08000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46054.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27197.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>819</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24736.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27197.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59115.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38609.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32361.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38609.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>616.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32051.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51709.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24456.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35142.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24534.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35142.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24226.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45114.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32419.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32192.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32419.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31910.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56848.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29343.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1147</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30510.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37656.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>755.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30043.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72906.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47132.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>47132.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47108.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47132.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>863.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1018.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46690.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51345.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39828.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32210.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39657.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>566.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32318.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>171.50</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39142.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21184.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17324.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21184.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16938.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31618.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21544.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21544.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21921.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22594.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21778.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42553.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21699.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23237.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28147.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1095.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22909.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65953.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37290.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>61</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37659.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1045.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49834.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1045.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1045.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36970.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38068.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21817.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18653.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21817.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31796.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37503.14000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20605.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20568.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20605.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46390.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27014.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24995.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27014.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24632.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>580.43</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53806.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36249.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1164</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27492.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36249.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1028.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36038.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19221.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19221.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20346.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19221.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.91000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27933.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17795.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15148.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>19.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17815.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>321.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>321.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14969.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28574.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20278.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18931.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20278.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32165.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17822.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16300.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17822.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55980.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31928.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28097.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31928.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>814.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50136.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25831.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31290.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55159.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40606.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1586</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33601.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40548.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>58.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>58.50</excessFeeAmount>
    <liquidationProceedsAmount>39100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56636.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45270.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32899.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45270.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58382.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37023.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35475.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47808.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>822.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>822.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34989.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68291.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46512.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36460.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46512.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>846.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>846.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35958.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>29211.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19597.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0153</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16859.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19597.65000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58540.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33919.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33919.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>40</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35691.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>903.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36630.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>852.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>852.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35176.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29283.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16272.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1068</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18758.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21656.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18487.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43076.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24184.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20298.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24184.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19855.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28054.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1486</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18237.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>424.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17985.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26663.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18315.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18315.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18329.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18315.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18144.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40512.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21456.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1250</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21655.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27456.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21360.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65506.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49315.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1380</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36452.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49315.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36103.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48899.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25511.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26215.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33056.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25834.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53209.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28399.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35577.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42051.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25469.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23448.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25469.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25889.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50244.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33139.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3320</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29069.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31974.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28801.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54390.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36421.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27502.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36421.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27215.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62048.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45947.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1433</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40347.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45947.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40131.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36265.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19547.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21373.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19643.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21373.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19363.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51839.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40790.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33123.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40790.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51998.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40941.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1312</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33526.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40941.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33373.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40204.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15061.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18997.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20641.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25717.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20226.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34500.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21307.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0789</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17186.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21307.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16938.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35601.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28668.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23964.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28668.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>214.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>214.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23976.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58241.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65514.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40128.68000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33597.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40128.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>765.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33149.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28256.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>32065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14679.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17635.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1881</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16532.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>118.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21667.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>301.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>301.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>98.94000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16388.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68175.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43264.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32598.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43264.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>742.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32164.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39369.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29668.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>536</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1111</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28194.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29668.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28062.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32724.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19796.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16262.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19796.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44750.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26197.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20840.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26197.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20406.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50366.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38596.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34346.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38596.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34187.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56678.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33650.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39856.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>799</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1293</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33716.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39856.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33334.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27396.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19598.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19416.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49743.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27253.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24833.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27253.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>806.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>806.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53671.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27812.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26870.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27812.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>751.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26373.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47762.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22167.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22366.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>933.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33580.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21923.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42135.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20972.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20667.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23000.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20236.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41987.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18900.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19981.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26108.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19570.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40488.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24089.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1526</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20729.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.07000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24663.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20391.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>534.22000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42484.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24160.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24301.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24160.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23931.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62431.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47727.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0912</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36382.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47343.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>266.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36087.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50147.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45123.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33545.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45123.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36307.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17677.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22817.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17762.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22817.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17511.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29120.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19426.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16357.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19832.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16155.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>356.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29564.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19443.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19443.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19444.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19443.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19261.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40191.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22225.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21442.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22225.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20915.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65988.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49275.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33791.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49275.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33697.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043143</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28920.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1571</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16379.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19076.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16148.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62241.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43413.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1462</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33812.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43413.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>816.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33631.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38498.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23058.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23058.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23137.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23058.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38174.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15912.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1137</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20204.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25017.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19881.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55339.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27655.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1876</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27361.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27655.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3207.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25396.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37430.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21249.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20228.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22845.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19931.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51735.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29474.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24515.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31314.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24131.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61502.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39504.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34709.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39504.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>787.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55907.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33782.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29516.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33782.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>950.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28845.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44481.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19821.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20292.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19821.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>849.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19635.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45346.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31848.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1121</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30987.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32362.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30767.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>513.92000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48971.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28118.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23638.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>95.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28869.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23244.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46240.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31343.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25719.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31343.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42071.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>43298.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26169.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1116</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29738.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34764.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29440.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58255.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33315.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32537.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.12330000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3050.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1014.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47235.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1130.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31741.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>586.94000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>41</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40854.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24393.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27065.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24408.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27065.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.77000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24164.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64995.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71309.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43498.49000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32553.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43154.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32380.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043168</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81633.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40576.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52585.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40843.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54617.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1034.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2070.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40195.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44824.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25622.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21486.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25622.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21070.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51438.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42724.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32909.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42724.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>407.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>407.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32813.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25540.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19782.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18594.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19782.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>287.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>287.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18658.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63923.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51269.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32320.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51269.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32076.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28535.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19029.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19029.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19094.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19029.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18851.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37739.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19680.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16605.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1090.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>204.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20974.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16217.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34136.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18860.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1304</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16041.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18860.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>299.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52315.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63763.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36133.71000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31067.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35890.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31047.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31207.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21819.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21819.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21837.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21819.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>428.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21615.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57013.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39459.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27084.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39459.80000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>578.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27341.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43119.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23217.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1653</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18018.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23217.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22814.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43639.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21681.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22002.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29435.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21618.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72721.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44055.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38799.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1003.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56099.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>934.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>934.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38231.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65971.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46938.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0165</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32982.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46438.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29096.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28269.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20647.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1082</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19399.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21816.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>151.84000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42310.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22181.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23412.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1431</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23622.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25302.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23216.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38397.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18335.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18335.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1111</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18335.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18335.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>82.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1467.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19748.89</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43431.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24547.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27224.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24547.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27224.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28460.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59707.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70784.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45849.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0415</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34417.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45849.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34174.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42129.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23850.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20477.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23850.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20074.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45391.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45098.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20294.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0421</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15837.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20294.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18662.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>44320.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38418.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1208</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33390.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38418.30000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55603.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32859.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32676.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39400.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20568.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18523.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>737.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19966.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17978.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40440.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27566.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0946</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26711.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29198.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26419.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53279.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22708.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26396.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>809.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32426.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>809.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25836.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49417.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39153.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30685.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39153.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30499.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41625.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22562.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1336</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20204.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22562.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043226</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71901.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86164.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56006.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33280.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>88.40000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57492.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32935.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46151.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26382.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1029</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29691.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34361.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29344.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56064.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37903.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36342.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37903.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30422.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17298.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17298.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>555</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17519.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17298.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17136.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69055.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51083.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33341.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51083.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32952.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60154.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41334.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33296.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41334.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59684.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32972.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1202</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28699.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1503.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>788.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45786.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28264.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42033.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24833.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0960</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21269.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24833.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26822.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>94196.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36427.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46651.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49057.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1490.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64541.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1406.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1406.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48115.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38444.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18015.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23118.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1509</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18132.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23118.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17846.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54476.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40947.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33602.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38192.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2180.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2842.05000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33693.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2755.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37865.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44379.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17095.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21278.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1339</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17277.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21278.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45299.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36645.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>55</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32877.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36645.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32733.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62690.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25617.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33175.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0181</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32553.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>907.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44071.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32032.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49963.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25091.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26721.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32602.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26347.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>143085.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>128165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55110.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>546</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0565</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>69299.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>7400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>3820.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>107930.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>67354.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39536.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22246.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22402.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27623.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22166.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38976.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21656.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21656.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1107</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22862.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23516.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22515.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29829.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23832.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0195</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23337.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23832.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>313.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>313.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23244.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47363.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25041.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32858.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16392.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1046</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19702.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23133.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19407.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49763.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30013.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0724</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28356.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30013.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27976.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56992.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40994.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33721.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40994.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48855.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41397.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32017.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41397.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37415.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21585.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21585.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22490.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23042.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22217.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51994.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23517.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26554.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23880.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3410.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>432.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30397.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>810.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23296.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1621.77000000</servicerAdvancedAmount>
    <paidThroughDate>04-20-2026</paidThroughDate>
    <currentDelinquencyStatus>103</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35478.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35834.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19005.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19005.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1279</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20631.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20236.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1327.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20186.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53876.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41412.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32293.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41412.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32085.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27938.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>540</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0220</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18750.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>100.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18802.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18527.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56248.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68250.76000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30576.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37752.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30576.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37752.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32667.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60520.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38298.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28510.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38298.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37356.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18332.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21579.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18554.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21579.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51596.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37519.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0601</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33620.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37519.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33380.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63770.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46092.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36478.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46866.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36100.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>723.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60361.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38819.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32497.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38819.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32159.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70329.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46723.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>602</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1206</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36683.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1859.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48583.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>929.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36100.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25810.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37132.57000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19860.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18634.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19860.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>332.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43124.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24207.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27371.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0421</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24247.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27371.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23980.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34819.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21927.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20070.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22416.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>477.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19782.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30643.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38472.82000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21246.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1866</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19452.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21246.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19214.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>75124.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41208.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34308.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41208.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1263.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1263.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33369.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48829.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37785.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33526.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37785.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54566.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39940.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33638.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39940.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43710.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22785.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25342.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29518.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25020.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53059.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28620.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25966.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28620.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>745.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>763.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36650.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27300.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1202</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26627.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27300.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51933.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24505.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23582.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33563.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1510.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23050.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68159.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47369.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36062.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47369.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>776.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>776.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35627.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68057.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43759.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0129</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34565.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1083.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47009.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1021.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1021.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33870.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69420.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44432.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>41</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35237.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44432.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>890.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>890.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34680.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41083.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27353.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0168</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24052.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>6.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27359.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23806.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46273.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47454.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29159.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29896.02000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29229.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29896.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45527.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20295.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23424.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25255.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>305.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34881.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.02000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24881.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>102480.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49496.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52547.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1485.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>67319.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1485.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1485.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51559.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57462.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34008.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1051</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24796.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>862.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34871.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24229.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>801.09000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35476.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25301.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22687.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25301.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22501.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66497.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77583.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46035.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38176.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46035.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>858.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>858.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37678.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57129.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28376.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37659.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28529.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37659.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>751.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28110.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42957.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22583.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0204</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19905.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22583.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19376.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58245.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32887.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26985.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32887.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26763.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43191.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24159.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1177</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19836.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24159.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>266.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52552.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31897.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1313</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28917.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34182.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>761.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>761.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28428.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51618.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39497.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1126</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32213.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39497.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32021.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41958.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26579.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24026.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26579.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23610.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55331.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40250.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0246</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33676.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40250.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1230.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33380.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40506.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28113.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0960</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24833.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28113.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24821.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043362</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36375.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15278.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16925.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20210.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23644.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19841.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47263.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35409.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31556.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34166.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31658.77</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63208.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35956.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1104</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35535.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43512.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>795.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35076.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38195.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43482.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23079.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23079.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2187</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23299.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23079.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1312.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53397.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26510.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0214</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26280.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>734.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35318.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25795.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53895.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39429.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32282.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40622.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1106.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32141.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53297.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30473.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30269.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39375.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29813.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46510.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38229.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32813.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38229.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32671.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41994.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21847.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1447</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17955.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1083.83000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24089.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17546.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54193.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39611.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33635.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39611.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35163.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23727.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23727.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23680.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23727.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23504.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50415.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63364.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38014.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1294</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32983.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37728.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>285.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61937.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42559.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0539</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33794.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42559.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33699.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44908.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25969.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23837.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25969.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>15.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46493.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26486.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22935.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26486.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>652.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22500.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>73133.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82864.10000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48968.64000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40030.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48968.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39529.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41312.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27456.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24871.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>105.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28161.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24588.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>517.93000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43199.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22070.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23295.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>926.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33189.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22968.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043404</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35444.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25840.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23306.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25840.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23099.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44439.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1215</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30675.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38425.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30420.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51365.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37017.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33264.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36832.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>185.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33997.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62392.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42118.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1407</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31296.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>982.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44086.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>929.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30662.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39174.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23467.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1168</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20675.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23946.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20392.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>479.11000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59520.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28503.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39412.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0389</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34372.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>817.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49218.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33926.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34242.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19600.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>626</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16468.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>426.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>426.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16197.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58637.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36621.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25928.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37390.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25506.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27299.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19172.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18223.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19172.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18210.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57869.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1249</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28875.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38451.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>83033.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44808.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1456</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40494.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3893.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>3202.62000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58458.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1236.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1236.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39641.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>39</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47868.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25763.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1073.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32364.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>498.20000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47553.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22312.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22876.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30109.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22501.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34676.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21984.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19616.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21984.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19322.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61039.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39577.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29801.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39577.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29435.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32719.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42749.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21350.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0745</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17710.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20528.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44568.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28815.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36804.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28535.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36804.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>260.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>260.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28545.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25198.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20535.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20329.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20535.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>258.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>258.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20263.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51649.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38946.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32677.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38946.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32473.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46555.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53807.92000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33297.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32437.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33849.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32191.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56096.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28824.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38451.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28557.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52284.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23431.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28125.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32374.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>813.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>813.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27577.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40343.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29883.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27696.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29883.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27514.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64680.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47241.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33740.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47241.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33382.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42816.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26215.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25013.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28007.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24652.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54096.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35966.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41438.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35868.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41438.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35629.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58699.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40685.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0216</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28502.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40685.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28221.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42646.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34127.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32014.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32877.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32244.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043474</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58300.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47016.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32276.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47016.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32085.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33400.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22318.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20585.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22156.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21279.76</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53257.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28157.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29918.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1387.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37254.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29504.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46910.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38330.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33252.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38330.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37271.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27175.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24449.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27175.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48309.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60929.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35836.71000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0657</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32204.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35786.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57377.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44588.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33124.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44588.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32904.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49962.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32778.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1330</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31104.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32778.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30706.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61746.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43361.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1222</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35578.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43361.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35181.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36001.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20422.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20422.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0401</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20627.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20422.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20231.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60391.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40802.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33801.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40802.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33310.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16959.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20514.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23964.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20244.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32696.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23259.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23259.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23221.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23259.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26684.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33382.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17946.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17946.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18005.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17946.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17778.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50306.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24491.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>5</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24563.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>870.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27102.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23997.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67612.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50622.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0404</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33738.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50622.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52897.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67899.74000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31187.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38269.23000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31185.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35469.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2749.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31187.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2749.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043503</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43805.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24205.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29141.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24179.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29611.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>8.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23978.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63186.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30808.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27463.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40220.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26939.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68697.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33062.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1761</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32213.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33062.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1253.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1253.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31265.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45290.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0503</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28639.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42453.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25069.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23727.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25069.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23297.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>103011.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>117350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39229.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49287.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>62</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53794.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1737.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>70133.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1593.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1593.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52709.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46810.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23603.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25774.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>636.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31246.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25381.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>101370.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56943.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0223</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50020.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56943.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1853.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60071.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36118.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0233</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23828.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38154.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23375.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28900.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19712.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19712.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19731.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19712.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19527.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39167.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20642.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>565</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17310.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19972.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>669.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>669.60</excessFeeAmount>
    <liquidationProceedsAmount>20500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>84362.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58749.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>487</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50807.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58749.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1282.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1282.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50005.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043521</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47875.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22430.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>78</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23849.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>839.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24948.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23275.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60760.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0187</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28591.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37821.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45490.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22240.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>81</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19127.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22240.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>834.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18649.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30198.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19712.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19712.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19802.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19712.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19527.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34233.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21732.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18189.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21732.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31563.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18130.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16458.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18130.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16152.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>75554.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79904.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40015.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44696.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40281.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44696.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1022.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27994.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18886.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16105.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>275.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19182.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50910.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33954.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29017.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35557.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28557.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45477.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29699.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24466.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29699.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66900.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54691.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33240.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54691.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33256.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39233.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42913.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21885.63000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>578</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1190</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18204.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22450.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>84.69000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17849.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34808.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22843.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0904</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20880.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22843.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50178.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26540.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24715.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1516.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>231.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29046.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>758.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>758.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.91000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24191.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45438.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22832.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1538</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24094.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24186.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1353.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23645.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34869.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22283.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22283.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22341.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22283.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65674.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31477.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44591.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31139.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27740.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19395.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19395.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19402.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19395.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63240.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38939.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29042.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38939.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>763.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>763.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28553.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48632.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39067.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30001.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39067.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29709.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48593.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59724.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28112.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32543.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28142.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32543.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>89.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29675.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20647.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0861</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19418.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20647.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51195.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41926.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33069.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41926.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47158.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34056.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31758.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2220.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>101.41000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36377.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31549.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>509.17000000</servicerAdvancedAmount>
    <paidThroughDate>05-24-2026</paidThroughDate>
    <currentDelinquencyStatus>69</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>79978.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45320.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40209.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44052.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1267.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39322.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36275.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28807.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1053</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27509.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28807.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>348.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58218.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42452.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0862</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33288.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42452.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32948.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58256.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69103.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42846.29000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32913.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42846.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32620.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33304.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20771.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18827.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20771.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18508.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51139.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23194.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26090.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0787</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28031.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34314.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27663.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44084.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22032.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0189</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21704.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28852.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21341.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54963.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38765.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33269.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38765.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43154.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21380.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21712.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28208.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21348.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45519.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33247.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32338.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33247.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32129.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47685.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26625.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31677.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26361.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42142.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25639.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25548.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>44.99000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26236.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25240.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41074.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20916.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21471.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28099.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21125.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30675.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18790.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18790.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18908.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>472.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19265.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.21000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18614.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39226.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22620.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25818.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>810.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50281.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28020.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32988.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28040.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32988.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64074.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33187.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>839.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32662.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41744.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25721.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0328</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22812.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26344.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22500.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>527.87000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58919.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33339.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26488.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33339.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25980.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50277.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37377.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32808.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37377.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42834.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31261.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2159</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30984.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31261.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30767.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40753.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25331.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0989</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20993.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25331.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>74815.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48605.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1642</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35216.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1067.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52875.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>938.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1006.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34610.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50424.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26475.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24150.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18884.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45732.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28782.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24241.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1075.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30395.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23977.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>493.42000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45086.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24117.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25168.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1274.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26665.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24769.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>637.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61184.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44029.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1198</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33706.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44029.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33366.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40564.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25071.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24872.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25071.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24587.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60182.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32983.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39621.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32986.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45416.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30876.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1330</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28503.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30876.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1098.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57182.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45576.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1658</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34426.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.81000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46147.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34251.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47836.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31677.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0844</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29260.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31677.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51893.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59974.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27062.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29744.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27280.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29744.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26808.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39630.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24907.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23572.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24907.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23297.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29506.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0805</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19977.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19950.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>402.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19763.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>74216.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31447.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38358.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31897.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38358.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1046.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1046.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31152.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81817.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47128.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41910.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47128.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1292.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1292.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41015.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40891.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49231.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24123.19000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24123.19000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1068</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24234.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24123.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23897.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37783.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24011.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0913</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22925.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24011.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22889.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39562.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25703.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20677.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25703.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20406.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42839.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23493.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29023.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23185.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56946.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34974.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25928.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34974.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33966.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19982.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0724</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16248.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19982.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15919.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31306.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19548.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17067.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18234.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>500.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>500.20</excessFeeAmount>
    <liquidationProceedsAmount>18300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43454.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27494.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23842.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>332.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28966.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1075.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23530.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34058.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20684.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18875.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20684.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18509.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41069.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22342.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22342.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22525.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22342.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55361.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67437.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43065.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0768</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36442.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43030.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40561.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55526.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23423.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25879.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>865.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34668.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>865.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>865.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25259.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55069.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39134.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33294.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39134.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>247.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34387.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043652</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26778.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17038.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16962.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>792.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16962.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43677.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27870.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0968</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25298.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27870.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48085.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37250.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33018.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37250.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32878.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39430.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20442.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19836.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26972.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19510.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42227.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27766.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0148</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24850.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27377.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24589.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40407.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23592.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21012.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23592.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20685.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66998.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81961.15000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51126.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33708.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48987.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1326.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2139.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33680.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2139.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25290.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19016.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18884.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19016.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>318.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043668</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48330.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36560.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27474.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36060.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27474.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>64.67</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39824.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22565.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17875.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22565.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17712.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043671</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66257.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32965.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33020.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43701.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32656.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42834.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24345.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25477.83000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24460.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25477.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>92148.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>95655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55479.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50789.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55479.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1039.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2079.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50229.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57822.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38073.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0203</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31491.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>19.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38092.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31154.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>19.68000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47104.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29976.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24575.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30641.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24228.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58968.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46304.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36337.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46304.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36102.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56387.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45173.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36125.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45173.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043678</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52548.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33080.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36935.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41824.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36563.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66564.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39884.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31059.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39884.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1164.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1164.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30188.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28674.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19084.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19084.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1498</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19124.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19084.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18905.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43957.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30032.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24475.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30532.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24221.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61642.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39371.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36021.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39371.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>839.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35522.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62717.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29999.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41537.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30470.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38412.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1040.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29999.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51367.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27596.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1005</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24057.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27596.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23754.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30555.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16304.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18700.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0996</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16448.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18700.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16151.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58861.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20542.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28216.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1606</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26808.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>722.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38336.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26339.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57669.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40553.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30644.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40553.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30184.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49585.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36285.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0789</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29425.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36825.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1620.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29163.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45957.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25304.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30621.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25318.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45768.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32394.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26517.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32394.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26359.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59421.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35312.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25750.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35089.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>807.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22087.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71626.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33297.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43221.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>936.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>936.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32675.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28513.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33234.05000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18097.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18097.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1678</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18225.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>940.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19073.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17928.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>470.07000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43967.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49539.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28732.62000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0202</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25302.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29239.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25082.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31859.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45298.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23230.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17593.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>328.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>5.76000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23564.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17460.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>299.43000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>83907.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46874.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0161</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41157.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46874.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1246.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1246.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40300.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33352.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19236.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0404</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16484.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19236.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45207.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25805.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22567.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25805.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22147.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52075.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37106.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0109</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25749.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1110.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36552.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25749.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38791.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18011.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1146</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20070.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24887.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19724.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45020.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25460.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22561.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25460.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22145.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38292.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26558.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23235.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26536.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23110.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34684.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21872.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17839.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21372.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17710.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40323.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25477.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25526.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27090.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25238.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49886.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35606.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25169.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35606.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24869.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46255.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15912.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20907.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0983</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21723.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29166.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21290.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43552.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22725.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25818.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>511.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38395.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28341.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24792.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27763.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043731</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41800.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22720.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1197</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17702.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22675.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44250.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27018.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24628.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26052.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24269.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36779.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21229.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0195</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18658.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21229.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18244.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61668.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28910.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35515.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0955</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34460.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>748.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44502.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34037.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32908.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15316.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1240</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15314.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17331.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14826.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26622.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20360.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18638.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20360.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>305.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>305.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18508.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36365.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23840.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22575.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23840.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22387.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48733.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28755.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28557.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42751.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23628.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25556.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23763.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25556.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23406.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>109347.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>96110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40366.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>19</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55557.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3970.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2855.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>81876.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2040.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2150.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54042.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33548.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21178.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21178.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0925</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21302.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21178.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1047.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>83.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20980.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41960.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25459.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1331</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20787.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25459.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57138.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41445.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33489.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41445.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33429.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48315.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30990.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1032</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30587.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30990.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30253.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47882.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28246.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>33.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30651.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27969.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45970.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19917.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24965.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19917.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>904.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35546.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24281.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19626.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24281.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35102.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20879.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0894</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18589.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20436.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18244.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53494.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40827.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33635.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40827.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33653.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72068.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33292.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43701.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>936.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>936.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32670.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70220.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50615.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33454.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50615.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>820.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>820.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>90181.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>88465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58386.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34194.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1133.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1736.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>66921.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1133.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2266.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>123.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33385.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44072.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28901.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25517.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28901.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25240.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32605.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>41980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17631.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17631.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21145.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23621.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20877.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50444.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62369.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36174.02000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>537</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33659.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1174.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>290.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43513.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33613.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>365.10000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26700.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19339.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20479.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19280.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20479.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>304.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>304.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19157.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37216.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19118.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20866.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25113.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20564.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45059.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1551</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25686.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31290.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39306.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22608.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25818.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22427.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53712.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38725.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33644.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39304.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>578.97000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58123.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41582.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1465</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33464.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41582.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64643.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34970.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26311.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34970.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1279.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1336.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25280.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37389.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21304.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17903.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>394.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22225.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17546.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48319.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18859.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22378.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24624.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30353.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24192.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42662.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35316.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27287.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35316.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>329.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>329.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27215.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39139.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24342.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1701</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21365.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24342.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21069.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40755.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24031.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1380</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19739.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24031.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19373.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36108.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22131.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19113.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22131.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18775.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>97273.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49569.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>65</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42325.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49569.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1727.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1727.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40998.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38971.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20937.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23929.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27721.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23590.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29435.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17914.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15965.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>30.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17944.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15686.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48976.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29803.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26910.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29377.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>425.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28290.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37494.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22029.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0224</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18126.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22028.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>898.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>101.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17849.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43423.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21380.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22462.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27609.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22108.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62568.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37922.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31616.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.63000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38766.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>773.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>773.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31141.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44756.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33281.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32123.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33281.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31937.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42099.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24534.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28128.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24240.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>525.90000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58627.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40086.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33747.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40086.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33379.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55898.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37049.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27924.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37049.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28777.98</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31070.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16287.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18029.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1319</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19331.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>440.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23750.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19099.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55457.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30387.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25522.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38396.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25139.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32142.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18036.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15841.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18036.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15452.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49120.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39943.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32191.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39943.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32045.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39559.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0471</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22641.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25818.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22641.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>79643.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50848.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43033.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50852.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1159.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1158.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42281.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.03000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40862.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24467.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20101.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24467.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47259.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27277.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23954.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27277.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23527.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28798.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>33685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17853.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16833.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>393.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22580.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>368.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>368.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16624.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>87029.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39193.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1095.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60882.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1095.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1095.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38467.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38520.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19426.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18215.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>617.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21894.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17821.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41919.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26619.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2000</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23295.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26619.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23055.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39662.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49593.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29718.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26609.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29718.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>311.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25814.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46139.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22785.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21695.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22785.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>823.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>848.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21077.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72226.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44934.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44934.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44962.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44934.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>874.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44513.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33196.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22752.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21800.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22752.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21623.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42301.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23704.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1462</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20506.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23704.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32979.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18060.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1788</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15652.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18060.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15344.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54372.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35895.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0896</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28848.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35895.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31754.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18617.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18617.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1351</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18769.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1513.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20168.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18442.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>504.53000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>35</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32290.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19657.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2347</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16308.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19657.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47092.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28480.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25706.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29076.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25395.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36672.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23616.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23571.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23616.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>26.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60173.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43875.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1520</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34710.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43875.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1115.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34481.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36327.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44434.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22621.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1311</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20326.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21805.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20086.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31204.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20901.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20901.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1289</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20937.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20901.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20706.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70866.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40006.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45948.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40105.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45948.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>853.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39631.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52301.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44771.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0270</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33482.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44771.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33698.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043896</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30772.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20557.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>543</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19456.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20557.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52584.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25426.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37190.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25076.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.29000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50098.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30375.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0119</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25072.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29713.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24652.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31776.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22347.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21216.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22347.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>304.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32543.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19112.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1604</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16463.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19112.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16154.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40338.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24187.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0606</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18592.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24187.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18133.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57132.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42325.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38789.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42325.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38570.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49156.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35411.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32132.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1096.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>208.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37247.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31942.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>493.74000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52346.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38981.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0918</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32018.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38981.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31627.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37206.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18302.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0436</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18366.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20256.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17925.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42640.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29694.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29694.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41151.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43713.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22293.63000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18261.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22293.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17849.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41630.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21843.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21843.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21435.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21843.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21638.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29359.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20414.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0122</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16105.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20414.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>337.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27210.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18077.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18077.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1380</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18118.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18077.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40567.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45688.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22475.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20828.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24000.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20516.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60860.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28376.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36057.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28579.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36057.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28110.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>24267.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17798.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15934.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17798.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>279.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51942.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34303.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>33</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31795.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34303.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31401.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63109.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41680.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31014.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47683.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30843.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40723.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24899.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1098.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24585.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41624.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24712.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23461.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24712.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23083.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70096.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55242.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34553.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55998.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34149.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34946.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49142.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24421.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24421.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24336.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24421.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52792.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37286.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33464.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37286.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33130.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58477.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42702.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33717.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42702.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33337.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45173.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0265</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28693.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33621.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48795.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32192.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33123.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32815.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34441.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32510.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72666.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45257.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>591</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1689</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40838.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45257.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>924.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>924.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40300.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66320.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43755.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33130.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43755.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>768.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1474.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32674.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50022.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25140.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1308</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24964.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32794.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24648.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56826.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35514.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1033</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25888.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2113.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>692.63000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40432.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25487.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>646.51000000</servicerAdvancedAmount>
    <paidThroughDate>06-02-2026</paidThroughDate>
    <currentDelinquencyStatus>60</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51689.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30090.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25663.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30090.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>666.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25239.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43687.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46302.25000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22194.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0932</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21888.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28922.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21584.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43109.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23238.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0254</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20849.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23238.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58373.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37957.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0819</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32558.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37957.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32086.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47799.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30427.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0232</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27800.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30427.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27776.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45833.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28668.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>870</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0727</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24254.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28668.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23969.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>68862.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84849.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51697.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37788.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51697.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37462.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50338.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38369.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31672.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37851.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31781.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47000.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63604.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33146.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38556.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32910.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38556.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32835.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50062.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33611.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24540.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33611.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24229.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28801.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36323.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20157.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20157.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1246</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20157.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20157.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19784.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>91274.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51954.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0202</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45047.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51954.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1315.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1315.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44157.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39400.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45899.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22466.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1122</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20779.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22466.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20446.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3464.94</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59811.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37728.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>588</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34922.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>515.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41429.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>751.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34501.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>751.36000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55772.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39414.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>541</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1379</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32779.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37058.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33132.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31610.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24417.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24417.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0263</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24711.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>362.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25504.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>362.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24582.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082043998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40235.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20443.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20967.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1225.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1069.70000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32667.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20617.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>21.86000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>36</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51322.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0286</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24639.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29565.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24229.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36219.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18036.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17527.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19922.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1257.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17063.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35044.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16596.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18592.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>943.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>612.47000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24161.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18267.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54045.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59644.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36261.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33289.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36261.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82355.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41187.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46948.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40418.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46948.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40801.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61811.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41176.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.8596</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34675.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41176.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>752.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>752.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34251.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39074.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23553.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0164</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20932.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24003.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20680.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49501.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22910.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23744.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30973.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23297.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58432.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33933.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24076.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33933.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23569.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40578.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25206.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1229</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21321.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25719.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21010.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40855.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18150.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20852.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18562.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>757.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22367.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17979.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46576.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33842.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32184.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34422.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31943.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>538.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35313.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37902.08000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19852.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>625</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19143.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18559.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2322.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1846.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18921.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30907.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22029.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22029.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22029.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22029.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21823.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48571.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34050.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31818.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33396.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1136.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31551.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34379.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20557.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0246</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19564.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20557.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39632.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22832.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23415.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23894.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25133.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1081.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23580.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41481.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22289.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26597.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22344.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26596.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22080.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>90824.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54165.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0957</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47294.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54165.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1445.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1445.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46296.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28899.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36632.73000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14916.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18250.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20183.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33706.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43234.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21998.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18052.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21998.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17847.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57104.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32869.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1124</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32466.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32869.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>831.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>831.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31941.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29306.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18790.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18790.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18895.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18330.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18614.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44100.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24928.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23646.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26244.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1819.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>98.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23249.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35371.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19455.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19949.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>424.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24548.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>424.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19714.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48051.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35936.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29447.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35936.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29236.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33088.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19505.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16403.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19089.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16088.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39284.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24786.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24786.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1634</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24863.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24786.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24553.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43878.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22734.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26339.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>521.06000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34208.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25191.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25191.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25162.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25191.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24954.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>73819.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51278.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44423.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51277.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44043.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>82380.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51404.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55967.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51341.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55967.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>904.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>904.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50922.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52525.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21955.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26538.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22283.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26538.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21749.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31684.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24073.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23367.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24073.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>290.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>290.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23297.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34445.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27148.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26851.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27148.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26679.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36084.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19888.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16330.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20492.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>224.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15908.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49332.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34592.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26634.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34592.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34688.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20976.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18569.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20976.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18191.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34582.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23579.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20856.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23579.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>357.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20696.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37893.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25899.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25899.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1186</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25886.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27148.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>174.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25656.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>300.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38581.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23145.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2047</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22892.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23145.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51291.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61859.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33651.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38248.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33739.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38248.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1040.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33651.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>98490.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43949.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0266</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52585.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1664.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63928.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1557.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1557.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51525.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43740.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28995.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28995.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28454.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28995.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26565.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20190.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18903.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20190.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>337.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18744.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32559.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21262.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18603.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21262.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18422.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52152.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23441.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1259</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27433.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33513.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26962.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44466.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29711.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27853.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35705.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27619.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50179.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34288.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30629.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34288.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30367.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044095</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55279.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31666.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0220</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30825.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40661.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30428.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37056.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24160.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24148.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24160.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50558.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36108.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26106.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36703.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25808.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41788.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47390.15000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22591.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23860.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28909.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23592.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54112.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32078.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1075</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25658.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32078.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>860.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>860.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25040.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64045.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41859.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33863.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42659.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41959.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21390.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23126.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28584.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22745.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35815.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25927.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1140</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24726.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25927.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24587.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35024.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23397.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23397.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23422.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23397.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23177.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49904.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37221.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1147</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26510.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37221.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26606.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>92225.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40590.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46469.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48442.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1132.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60064.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1056.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1056.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47844.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51240.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38484.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1025</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33150.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38369.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47931.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30172.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24250.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30172.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23963.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36453.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26558.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23249.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26558.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>190.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>209.64000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23328.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43957.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38070.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>41</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33274.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38070.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33193.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34506.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47988.32000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24141.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23348.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24141.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23125.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48674.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34739.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0248</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33813.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>676.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42708.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33524.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52668.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22999.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23292.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23440.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23292.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>940.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22783.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35654.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18011.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19299.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19421.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19012.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-27-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39500.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26771.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0303</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24667.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26771.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24475.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29718.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21457.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18415.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21457.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18243.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>78111.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48524.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41611.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1072.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46765.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1013.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>995.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41010.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>2</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36960.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25907.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25281.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25907.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25127.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52141.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26925.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25220.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34303.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24886.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35744.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48242.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25963.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24388.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25963.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>357.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30271.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19280.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15925.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19280.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>363.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>363.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15713.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46240.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22533.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25365.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22087.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54843.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37404.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29761.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37404.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29454.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42868.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25576.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23958.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25576.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23611.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59934.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77149.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46210.49000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34344.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46210.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1205.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34066.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52286.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29861.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27974.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29861.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27549.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>94220.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52911.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1049</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49676.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1419.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52911.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1296.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1296.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49311.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64246.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47321.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36417.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47321.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36099.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42269.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22639.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28326.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22639.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28326.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21634.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51280.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25914.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2088.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>522.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32533.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25508.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>650.65000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26286.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15275.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15275.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15350.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15275.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>363.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>363.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15132.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33507.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20396.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20971.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20503.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20971.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20204.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43356.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30437.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30275.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30941.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30103.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37464.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23095.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20884.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23585.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20639.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36634.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29446.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27112.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29446.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>240.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>240.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27128.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48450.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21856.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23181.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1249.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33555.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22750.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>49.99000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>83106.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47852.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40440.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47852.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1185.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1185.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39638.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49531.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62534.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37739.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33014.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37739.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32845.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37073.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26606.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24697.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>7.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26613.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>378.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>756.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24552.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31010.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18119.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16413.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>460.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19536.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16108.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64848.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32800.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1795</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35213.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>951.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46122.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>901.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>901.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34644.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32819.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16134.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18530.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16266.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18530.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15982.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46123.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28953.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24210.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29490.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23939.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70633.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58374.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34216.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58374.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34020.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41067.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25420.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24582.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25420.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24492.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33585.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17238.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17550.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23164.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17260.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56974.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29265.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27267.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29265.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>839.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26686.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41916.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15376.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20328.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16927.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>228.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>346.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24372.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>150.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16509.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>428.14000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>64191.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46467.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>33</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36532.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1660.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48998.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>778.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36102.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48026.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39808.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33113.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39628.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41485.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51009.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30095.31000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27671.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>838.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>99.69000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31033.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>55.61000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27513.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47868.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32766.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37810.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32582.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1580.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36229.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32766.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46450.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26322.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24492.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22739.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23516.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>77192.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46200.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41323.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1188.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47388.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1073.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1073.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40641.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48006.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25757.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31618.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25507.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53114.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23346.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26598.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32466.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>760.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>760.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26090.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48454.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59901.04000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32815.44000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28339.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32815.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28024.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29288.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20641.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0946</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19457.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20641.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32107.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17527.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19214.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17671.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>907.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.65000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20157.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17362.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>475.39000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60631.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71236.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39107.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1286</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36422.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39107.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47897.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25938.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23596.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26944.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23121.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42973.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23517.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25428.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23627.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25428.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23296.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54495.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34692.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0861</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34937.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>803.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44328.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34535.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044210</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52238.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34113.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27582.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34113.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27316.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50956.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25927.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0168</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24892.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25927.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24368.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38929.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22866.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22866.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23018.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22369.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22652.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62875.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23752.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30885.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>62</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24379.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30885.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1080.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2161.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>99.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23529.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54451.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36885.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27488.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36885.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62575.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77983.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33587.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50515.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33532.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50515.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33272.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67470.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34012.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40281.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34012.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3443.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>441.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40281.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34012.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-27-2026</paidThroughDate>
    <currentDelinquencyStatus>96</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39317.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24472.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>552</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23974.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>552.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28578.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23648.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50626.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37649.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33601.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37649.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46436.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22579.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23028.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29935.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22632.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44774.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22560.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17370.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22560.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17535.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43361.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25181.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1473</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24978.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>626.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25808.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24588.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48651.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34773.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0129</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28442.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35343.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28177.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>534.05000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48912.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29461.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24721.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29451.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24384.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51208.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37075.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32362.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37075.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32082.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61439.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49403.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33277.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49403.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55435.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38700.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31795.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39369.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31426.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50475.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31446.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29853.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31446.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29540.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38558.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24756.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1108</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24500.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24756.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24261.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50449.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34265.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32111.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40811.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31900.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42744.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28823.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23296.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28389.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23329.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41745.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22156.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22999.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1100.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>27.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29338.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22700.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50879.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25480.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28509.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25723.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28509.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25241.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36422.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25181.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24751.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25181.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48572.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38375.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33072.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38375.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32947.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27206.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18569.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18569.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18616.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18172.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18395.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47191.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30819.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>516</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26227.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1459.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>277.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33084.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25976.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30636.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20064.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20064.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1252</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20123.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20064.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45488.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26410.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22762.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25126.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27958.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0983</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18746.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>786.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>29.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19301.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18530.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>392.85000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>85096.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48432.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0751</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37177.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48432.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1435.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1435.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36093.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34069.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23512.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23512.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>6</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23474.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23512.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23292.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33302.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20496.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17152.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20496.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50624.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25438.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30621.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25076.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>85143.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>100470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44206.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48782.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1373.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60685.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1373.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1373.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47870.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54201.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25657.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28053.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>888.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36035.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>781.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27532.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>4.32000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38511.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28417.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25981.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28417.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25739.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69000.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35665.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43283.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>88</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36670.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1119.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44402.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1013.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36003.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39007.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24833.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21347.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25312.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21070.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54090.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0142</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28819.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37735.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>620.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24946.40</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58949.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46842.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36434.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46842.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36241.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40783.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25132.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23313.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25132.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22984.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35888.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23653.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20691.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23653.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20439.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28700.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19308.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19689.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19069.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.06000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28502.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19712.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19712.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19724.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20137.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>383.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19527.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53328.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29138.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28408.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1397.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38223.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27992.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>685.25000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56153.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38097.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33348.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38097.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>712.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>712.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63108.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36316.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29162.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36316.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>878.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>878.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36055.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24525.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24110.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24525.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23933.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49959.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64598.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38352.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32615.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38352.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32446.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26835.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19360.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19333.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19360.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>337.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19178.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42634.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26473.86000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26560.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26473.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1414.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26104.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40003.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61763.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35323.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27955.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35323.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27845.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53080.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37584.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1179</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33878.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38205.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33608.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>73147.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47183.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35485.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47183.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1148.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1148.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34672.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29404.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20278.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18983.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20278.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18744.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60152.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3397</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28672.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35577.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>832.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28111.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45452.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26475.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24037.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27135.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23605.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>659.31000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44864.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27565.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>77</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25362.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27565.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1200.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25002.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40878.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23145.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23650.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1020.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29780.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23397.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38558.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24837.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26248.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24581.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61869.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41684.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31451.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41684.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48417.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32626.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0870</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28214.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32626.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27976.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47345.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19265.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1378</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24176.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19265.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>808.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65824.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42071.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39009.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43823.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>810.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>810.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38568.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27528.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20157.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20157.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20145.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20157.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>368.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>368.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19968.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44351.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20351.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21430.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28487.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20954.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39762.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25729.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24846.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26220.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24589.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44499.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27593.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0471</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24964.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26694.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1225.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>128.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24821.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48024.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36152.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1563</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32389.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36152.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35146.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40845.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28195.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24848.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28195.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24588.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47792.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0123</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27852.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29731.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27541.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52158.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41750.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33521.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41750.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33700.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35064.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24407.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24407.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0671</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24327.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24407.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54831.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28919.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28593.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1550.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32019.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>774.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>774.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28089.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67497.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32985.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33250.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40521.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32675.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65000.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72993.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45255.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33814.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45255.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34115.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16187.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0405</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19181.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23080.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18821.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51710.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40572.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33624.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40572.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33385.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46263.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26194.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29639.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25853.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38769.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17756.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19727.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21676.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1104.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26904.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21379.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47951.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31343.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0641</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25757.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31343.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25501.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>98782.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35037.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43520.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1139</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49854.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3143.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63955.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1571.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1571.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48754.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55424.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36316.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28866.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36316.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43111.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23122.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20177.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23122.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19782.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60508.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46034.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35933.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45335.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35627.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63127.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37383.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28701.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37383.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>860.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>860.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28112.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43056.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28301.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0160</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25493.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28781.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25289.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60240.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28946.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28559.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39622.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25986.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22613.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25986.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22641.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43531.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28638.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23313.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28638.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23053.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47413.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25428.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23746.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1424.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26902.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23302.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>668.12000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52636.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32065.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28044.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32065.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38212.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26319.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1479</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23803.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26319.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23609.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28048.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19460.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16788.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19460.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>324.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>324.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16622.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61065.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68193.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38244.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0144</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31536.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38244.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31154.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45822.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62655.14000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38657.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33411.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38657.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>402.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33324.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44792.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>54110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26513.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26513.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1927</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31026.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34646.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30680.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29102.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21398.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21947.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21335.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21947.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21398.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45223.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27252.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27442.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33000.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27222.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044369</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>67339.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77429.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39475.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42559.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1992</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39572.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42559.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>841.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>841.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39105.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39705.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25432.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24852.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25432.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53274.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34240.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27618.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34240.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27212.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44522.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27043.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25272.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1163.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>625.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29995.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24930.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42146.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21923.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21923.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22315.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>808.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25156.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>808.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>808.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21718.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62015.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41663.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>41</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30378.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42563.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>950.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29715.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46107.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22160.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24344.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29490.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23963.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50798.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38021.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0112</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33597.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38021.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>102187.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38360.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47691.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52832.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1577.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>66618.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1577.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1577.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51754.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43206.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23444.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1050</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21750.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1297.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24790.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21307.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>649.05000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61829.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76424.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49602.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0187</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33168.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49602.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1063.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39693.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35643.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24598.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23634.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23593.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23609.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65172.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31959.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38761.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1216</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32158.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>851.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41316.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>803.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31659.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>72382.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45318.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1691</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35838.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45318.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1027.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1027.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35150.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30721.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16164.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19710.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15921.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57149.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62589.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36959.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1226</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28895.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36959.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28558.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42476.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23327.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22345.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23327.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39731.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25988.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0890</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21339.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25988.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21070.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51288.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30690.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27992.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30690.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27549.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51046.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28830.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33107.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30470.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47136.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39244.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33033.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39244.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32946.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1616.99</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41027.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29403.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1604</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27350.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29403.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27155.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33725.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21131.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>74</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18543.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>507.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21638.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18245.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>473.83000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54013.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24135.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27419.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1547.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34206.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>737.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26985.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48444.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34127.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0181</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32181.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34672.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31940.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>545.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58927.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61144.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39711.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>562</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30776.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2323.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1110.06000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44054.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>880.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30187.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>432.96000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46187.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63898.75000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39590.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33471.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39590.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35374.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39808.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18709.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16254.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18709.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15926.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61037.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33221.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41361.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32923.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>70341.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81019.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51041.97000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1983</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32504.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52529.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32067.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36677.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24383.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20599.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24383.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>387.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20406.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43832.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27443.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25611.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28058.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25278.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66409.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37152.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36173.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36036.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>996.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1014.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62027.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43852.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>490</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1597</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33859.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1597.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>156.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46405.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33381.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>798.89000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>21935.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17360.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17274.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17360.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>240.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>240.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17197.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28252.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14679.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14679.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>462</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15634.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1251.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>62.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17245.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15365.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>417.30000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32954.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24813.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0313</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24606.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26633.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>258.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>258.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24580.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37190.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25344.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24770.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24928.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53195.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26095.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24964.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33991.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24581.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51560.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26593.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0894</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28439.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1420.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35848.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>666.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28040.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.89000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46702.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36749.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1618</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29647.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36732.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29355.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36810.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27422.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30284.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27242.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30284.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>335.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27165.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63188.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41452.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33791.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40420.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>785.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>385.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33641.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42219.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22257.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21929.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28526.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21613.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47340.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67364.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42408.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32935.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>313.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42721.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>295.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>295.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61239.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40860.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2950</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28827.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41499.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28460.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53718.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31171.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29296.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31171.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44838.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30010.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27866.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30010.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27517.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53632.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66559.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41266.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33625.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41826.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>559.94000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35574.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17471.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19239.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20844.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25070.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20587.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50498.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39012.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34311.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39012.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34158.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44560.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33495.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32088.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33495.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32246.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62546.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32145.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>573</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27327.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32145.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>958.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>958.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26628.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43946.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30851.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30851.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0167</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30801.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31381.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30562.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>530.31000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26601.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19712.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19712.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1798</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19662.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>340.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20052.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>321.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>321.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19527.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54567.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40581.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1151</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34497.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40581.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42692.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23833.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21186.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25609.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20794.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42968.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21267.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23797.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28062.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23456.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>76987.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44506.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44506.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44593.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>976.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45482.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>925.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1850.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44089.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46388.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27585.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24922.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27585.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24536.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044484</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29375.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18575.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18575.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18658.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18575.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18401.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33422.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22085.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21425.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.57000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22613.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5.22000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21161.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52932.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34140.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>15</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32349.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34880.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31915.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31053.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20806.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2834</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18758.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20806.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18507.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27734.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20064.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20064.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0992</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20033.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20064.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19876.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044503</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>23605.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17277.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17277.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17245.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17277.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>292.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>292.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17115.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61578.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51132.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36261.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>533.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51665.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36101.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>503.33000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52760.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28725.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28546.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48822.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25279.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28730.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25397.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28730.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25042.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>99212.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54548.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1530</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47598.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51457.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1804.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1804.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>50000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29524.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20517.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20517.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20530.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20517.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20324.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59190.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39424.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0864</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28882.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1975.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>4364.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45764.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28555.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>599.89000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <currentDelinquencyStatus>63</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58635.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40380.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1331</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33782.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40380.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33380.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34716.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26149.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24399.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26149.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24243.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30446.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18681.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1666</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15425.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18681.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15131.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38526.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26277.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23838.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26756.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23611.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42731.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35767.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0121</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25527.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35767.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>259.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>259.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25509.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27161.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18350.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18350.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0934</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18377.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18350.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18350.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48572.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37528.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26470.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>384.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37143.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26611.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41991.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21087.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1514</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21336.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29216.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20990.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35907.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46539.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23134.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18162.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23134.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17922.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52380.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25407.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>807.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28409.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>810.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24838.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>80397.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39345.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46397.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39762.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46397.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1161.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1161.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38976.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31745.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1207</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18900.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18900.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21207.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44117.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29825.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28168.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29825.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28240.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31539.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19109.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16882.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19109.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16651.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27999.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19415.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>383.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19215.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29240.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19766.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19766.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20077.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19766.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38120.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16948.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0834</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18385.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24078.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17964.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37800.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26063.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27425.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25949.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27425.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25818.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44956.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26221.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24955.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26221.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24575.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46925.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32863.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32347.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>568.65000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35749.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1000.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32084.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45178.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22737.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22617.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29685.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22252.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35169.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44284.62000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22377.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18042.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22377.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17813.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45781.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24375.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20902.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26098.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20525.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52720.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35405.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32228.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1300.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.77000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36754.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31936.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>596.77000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49232.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28552.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27115.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28552.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28555.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18744.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2250</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16400.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18744.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51906.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40969.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33563.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40969.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33377.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46596.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20510.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24170.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22173.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26171.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21715.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26855.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15747.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17460.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>392.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20459.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17259.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38732.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51134.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28375.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26497.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>32.07000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28407.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26320.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59129.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39513.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32732.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39513.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32450.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56357.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30435.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28493.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>10.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30445.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27973.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40025.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22799.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18776.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22799.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18456.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>65973.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50898.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37267.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50898.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37000.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>60779.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46284.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1131</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33636.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46884.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33366.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28812.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19987.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19987.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19991.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>9.91000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20400.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.16000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19799.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44385.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28882.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29590.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28883.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29590.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28611.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>306.57</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29571.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1200</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19685.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19420.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19600.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36515.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48353.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25051.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>788</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23782.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25001.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23827.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25784.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18465.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>357.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18842.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>327.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18312.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>327.78000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37666.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18466.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17112.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20100.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16729.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47560.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26851.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27370.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28381.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29843.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28031.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46212.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28238.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25559.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28238.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25239.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>24619.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17981.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17981.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1253</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17948.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17981.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>305.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66545.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46493.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>22</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32783.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1419.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49327.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32427.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46085.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28204.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0992</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24945.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28836.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24585.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56259.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36993.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30988.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36993.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>763.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30988.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57019.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34339.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26569.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35119.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26041.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42377.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0133</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25240.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30477.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25064.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47138.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37320.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32627.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>379.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37722.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32513.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3438.27</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43132.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23873.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24988.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1181.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26235.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24634.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39767.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26377.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23182.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26377.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22957.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51209.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27537.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30951.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>39</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27748.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30951.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27278.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50033.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36873.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0191</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30184.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>709.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37582.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>709.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29760.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39620.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33923.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31954.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33923.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>322.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>322.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31933.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40421.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22311.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>256.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26677.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>256.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22085.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>181.17000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43416.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22873.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21273.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24715.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20860.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>63404.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50292.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33621.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50292.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33380.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37839.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22161.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20505.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22615.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20244.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42677.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22179.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23437.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23540.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25771.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23232.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81077.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46979.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>46979.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1252</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47069.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46979.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46539.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48443.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37364.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26546.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37364.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26360.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43613.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23579.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1386</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23720.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23582.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23297.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044649</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35091.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20630.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16498.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20630.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>76087.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39189.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39189.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>80</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46373.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1970.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52019.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>987.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>988.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45824.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54123.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21292.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27122.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27796.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36122.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27309.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40250.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24622.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>553</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23179.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24622.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22839.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50446.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35265.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32236.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35220.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31942.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>81357.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83809.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47201.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1339</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40987.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2614.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49866.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1205.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40170.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1205.03000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33904.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21582.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19986.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21582.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19131.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50523.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30223.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28338.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30223.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27976.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61880.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31905.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39634.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31969.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39634.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31606.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43667.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20810.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1172</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19564.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20810.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1360.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19069.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32139.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19133.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18280.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19633.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17953.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044671</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53595.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39726.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33184.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39726.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1098.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32949.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45925.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30402.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0220</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25278.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30402.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25301.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58305.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32998.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39768.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1284</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33082.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39768.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32688.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40085.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26662.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24558.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26662.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47816.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20404.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26347.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23832.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33004.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23589.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51915.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27767.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0156</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28509.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35569.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28128.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55660.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42714.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0184</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33161.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42714.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54712.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61489.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38123.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1135</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33702.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38123.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33377.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62651.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32477.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42972.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32155.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44210.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17677.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17909.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1777.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21231.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>34283.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22879.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22879.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0992</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22870.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22880.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>842.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22665.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36456.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16648.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17985.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1121.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23938.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17594.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>25649.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35399.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19360.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>569</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19297.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19358.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>301.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>301.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19178.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42839.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20443.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21001.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27880.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20621.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53326.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27788.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24190.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>864.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30382.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>801.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23618.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38389.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22878.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18626.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22878.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18282.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48105.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34077.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1835</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29411.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34077.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29184.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52108.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34689.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1084</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28369.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34689.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28111.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27169.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16008.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18651.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0326</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16026.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>339.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18990.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>320.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>320.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15858.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59628.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31430.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41980.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1583</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32273.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>952.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42932.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>871.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>871.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31707.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>71870.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48609.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43450.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48609.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>919.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>919.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42941.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55403.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28380.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>5.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37826.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28111.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>69063.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38811.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32449.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>904.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41523.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>834.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>834.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31921.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46333.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0279</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25723.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31149.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25507.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33614.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17879.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20673.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18147.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>432.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21536.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17930.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43521.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29733.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1411</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27698.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29733.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27517.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55867.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36928.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32433.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36928.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32168.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35503.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23190.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23190.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23298.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23190.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22972.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>28506.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18429.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18362.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18190.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>105084.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48417.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57751.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1677.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>70230.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1677.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1677.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>56619.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044731</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44830.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32373.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32334.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32858.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32155.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33218.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19893.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19062.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20393.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18743.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>66265.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50917.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37157.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46965.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3952.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36979.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>3952.14</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46922.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25288.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23424.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25288.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22986.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33968.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28184.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0167</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24201.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28184.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>200.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>200.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24229.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56980.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34401.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25319.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34401.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25319.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044740</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37155.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20698.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19420.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20698.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1086.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19060.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044742</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27622.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19114.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15855.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>279.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19413.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>321.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15684.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>298.61000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52284.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65602.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33206.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39897.22000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33087.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34940.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4957.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>4957.00</excessFeeAmount>
    <liquidationProceedsAmount>30700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38741.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25181.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25181.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25465.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25681.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25206.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36724.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26062.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26108.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26027.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26094.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25923.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55723.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28267.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25542.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>449.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39207.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25034.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48889.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28933.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28933.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29044.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28933.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28662.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48590.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31309.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25154.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>141.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31934.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24846.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>22</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58227.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42244.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31822.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42244.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31631.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30929.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36899.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20190.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19047.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20190.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30292.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16272.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19072.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21420.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18824.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39604.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25526.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1280</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25183.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25526.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24942.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39110.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24468.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26039.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24457.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25139.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24238.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>79173.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>89575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51057.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0244</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43463.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51057.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>958.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>958.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42916.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50026.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57329.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30331.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28238.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30331.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33716.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45394.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27263.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24410.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27798.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24106.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57028.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22901.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27129.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>839.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32978.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>839.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26546.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30577.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17355.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0203</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15942.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17355.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>907.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15640.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50336.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62842.59000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38932.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33496.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38932.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59425.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73126.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43872.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35367.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46364.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35114.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53882.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24651.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33214.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0778</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25218.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>684.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33898.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24820.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62959.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44651.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34314.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44651.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1447.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33830.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41208.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20569.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20686.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27370.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1106.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20328.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31192.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20254.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18525.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>347.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20601.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18353.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59654.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43846.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33703.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44495.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33426.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>75987.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46281.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36847.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1097.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47379.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1097.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36098.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1097.91000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38084.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24615.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24615.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24828.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25102.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24607.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51262.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40340.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33926.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>617.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40957.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33670.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46506.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24583.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24275.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24438.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24969.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52383.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23752.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31115.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24018.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31115.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23529.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57499.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36169.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0152</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29063.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36811.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28696.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52155.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38832.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0315</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33489.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39363.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33276.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35867.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18695.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16537.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18695.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16693.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51315.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27518.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22179.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>746.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29011.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>746.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21643.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>746.35000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>120.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40373.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25619.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25543.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25619.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>987.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25284.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>61407.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37785.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0241</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31598.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1488.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39324.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31153.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>744.39000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>30</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41642.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24016.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24207.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1054.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26124.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23909.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53964.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27471.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36534.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0225</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27485.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36534.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27213.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33164.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21552.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20280.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21552.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20072.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61627.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42775.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>492</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42271.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1420.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44196.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42001.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50678.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27852.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32628.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32997.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41404.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32634.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31647.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16077.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17449.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>442.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21829.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17172.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39119.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27615.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25433.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28100.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25229.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26860.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18690.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>365.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18850.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>365.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18502.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35978.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18351.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20492.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25532.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20128.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40431.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25707.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24852.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>345.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25361.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24821.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37257.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22411.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22582.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24380.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22327.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24347.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17781.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17781.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17917.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17781.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>320.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>17.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41893.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22887.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1281</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23928.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1076.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29884.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23616.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62267.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28907.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>844.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38521.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28409.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64606.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39788.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0415</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32103.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39788.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>824.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31582.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47251.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20997.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1622</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22906.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31006.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22456.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>43841.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23512.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25633.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0891</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24039.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1300.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1854.11000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31415.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1198.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23667.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34786.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21516.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21516.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0873</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21993.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>546.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22062.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21655.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48600.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39263.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33695.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39263.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50640.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32923.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27817.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32923.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27520.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42105.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19708.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20089.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26792.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19689.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29803.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16007.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1077</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19213.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21953.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18932.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35826.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22049.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20362.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22049.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>54.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40842.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25048.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24842.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25048.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24548.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>92398.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107464.76000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49382.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55948.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2746</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50987.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1602.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57550.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1511.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1511.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49958.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33885.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16430.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18117.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1143</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17019.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18677.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16649.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42337.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25954.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22631.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26493.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22370.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>3.22000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65538.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35139.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27765.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>840.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38499.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>840.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>840.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27187.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58927.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41543.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28794.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41543.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1068.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28532.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>45219.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21286.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>4</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19942.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21286.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19376.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>32897.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20647.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1045</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20591.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20647.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20263.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38894.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24562.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25533.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24730.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25999.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24532.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38618.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23382.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21465.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23908.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21180.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70703.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45428.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39934.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48500.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1024.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1024.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39288.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28124.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19823.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>432.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21849.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19620.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40750.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43201.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16868.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18869.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>51</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22214.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27083.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21845.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41666.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27042.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22295.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27042.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22081.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49228.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62794.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38932.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33503.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38932.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33378.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>30288.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19510.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19510.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0435</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19587.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19510.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19327.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44162.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25265.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23951.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25265.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37780.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25123.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24177.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25597.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23946.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42965.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21581.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23686.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32160.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40259.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19678.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19678.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21003.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>18.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21270.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20707.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54794.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37347.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0364</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27931.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37347.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27662.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33639.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42773.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21295.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17723.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21295.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>385.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17505.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49925.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20280.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23796.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0877</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23077.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>804.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27014.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>804.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22491.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41763.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24120.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21011.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24640.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20690.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29205.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0190</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18945.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18550.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18662.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42357.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24430.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27501.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1485</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27491.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33988.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27252.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37335.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27064.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1120</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24974.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>373.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27438.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24837.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45932.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28250.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25717.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28250.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25370.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48765.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31881.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0150</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32451.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>781.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34932.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>690.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32066.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.66000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43004.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27904.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26212.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28419.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25945.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72702.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50157.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1767</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33335.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50157.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>883.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1763.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32766.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72164.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48532.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0163</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37034.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>36.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48532.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>984.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36099.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43154.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24497.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20660.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24497.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1216.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20247.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53539.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67196.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40147.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33172.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40715.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>536.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58360.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0160</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29022.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38986.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28675.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78005.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44366.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0289</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1896.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2321.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42332.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1102.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>185.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40678.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22872.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21442.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22872.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>29057.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17678.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16150.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>424.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18103.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15878.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>424.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>79238.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82794.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45204.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0101</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41579.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2366.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47620.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1116.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40856.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1116.12000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62094.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46941.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32668.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46941.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>941.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47300.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22503.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23195.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31018.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22759.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44395.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24560.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>40</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24287.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>711.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25271.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23849.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58934.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29300.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37655.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36789.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>869.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48955.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>869.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>869.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36267.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38130.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19613.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22218.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20238.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22812.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19835.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40307.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22812.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1657</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21175.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24885.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20742.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42984.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23124.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18587.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22521.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36278.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17249.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18864.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24683.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18471.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52029.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37104.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>594</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33146.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37104.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32888.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42623.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23524.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25162.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1173</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23666.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25162.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60988.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40192.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0877</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34173.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>877.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41070.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33619.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32568.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40903.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19224.41000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16898.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>444.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19668.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16614.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68290.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27793.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31024.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0995</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31587.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34308.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1094.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2189.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30792.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68391.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40070.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40070.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45934.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>853.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>212.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51376.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>853.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>6.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45515.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31546.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20517.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20517.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20833.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20517.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35098.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17952.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17952.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18743.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>24.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18631.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18266.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31976.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18035.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21616.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24145.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21351.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45091.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25914.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0778</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25768.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25914.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25354.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48196.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23413.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0852</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27572.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32261.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27198.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26299.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16912.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19236.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17037.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>329.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19565.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>302.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>302.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16896.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38231.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19207.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19207.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23798.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26972.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23477.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48823.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24669.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1602</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24892.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25470.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>801.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24326.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29842.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19394.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19394.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1140</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19753.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>456.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19850.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19484.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46706.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28890.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24279.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28890.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2091.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23308.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62003.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>67730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31155.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33838.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1064.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44994.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>987.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>987.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33170.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37433.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21640.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1222</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18854.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22129.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18544.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55810.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30586.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1486</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31408.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30536.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30812.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36278.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19848.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0912</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19770.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1241.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>372.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22703.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19336.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67629.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49998.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35276.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49956.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34820.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50517.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28552.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34569.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28789.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35141.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28538.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47827.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23894.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26955.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24548.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27624.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24111.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53839.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33972.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1032</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29815.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33972.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>825.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1651.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29271.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58947.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31346.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31731.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37639.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31393.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64520.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82598.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51519.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36765.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51519.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36503.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38280.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19955.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20209.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0127</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20720.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20939.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20246.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41452.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50524.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27175.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0107</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25295.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27712.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24998.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082044997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31458.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18474.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17347.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18924.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17061.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57345.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39546.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48273.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39498.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48807.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39337.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43381.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26606.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25408.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26606.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24928.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50329.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33780.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1003</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28854.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>652.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34432.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28518.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55296.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1131</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28636.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36959.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28168.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52357.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34269.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1359</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32387.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37769.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32014.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33518.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19537.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>543.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20254.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19217.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57476.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37109.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25968.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37778.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25592.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52147.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31434.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27326.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32190.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26872.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44523.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22415.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22415.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23208.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22415.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1437.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22709.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55296.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35423.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1575</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31813.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>787.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36211.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>787.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31326.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45001.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32500.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27677.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>371.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33984.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27568.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44785.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27125.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24384.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27684.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24092.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40803.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23077.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23077.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0861</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24471.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2929.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27764.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24155.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>547.55000000</servicerAdvancedAmount>
    <paidThroughDate>04-02-2026</paidThroughDate>
    <currentDelinquencyStatus>121</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45124.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34824.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30258.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35223.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30145.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46410.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33954.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0398</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25128.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34349.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24970.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32132.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17810.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3153</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19715.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>409.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23958.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19526.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47769.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1795</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25742.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31687.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25478.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71129.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50494.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40747.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50494.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48393.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24807.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23714.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33838.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23298.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51738.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25937.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31942.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25576.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37366.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25069.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24117.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>460.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25530.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23918.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33437.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16293.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18729.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15920.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40948.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28705.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0251</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26261.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29208.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26045.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40676.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22887.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23853.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29676.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23603.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45687.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29721.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26473.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29721.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26257.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45133.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25743.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29782.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25479.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39950.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19015.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19886.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20896.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22431.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20492.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43603.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23446.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0852</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25628.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30648.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25353.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36720.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44184.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21398.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1378</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18514.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21892.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18196.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41225.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26271.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22558.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26757.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22333.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43593.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22617.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1021.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26358.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22312.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60125.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77779.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40884.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39375.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40884.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>814.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59501.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35058.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29335.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35058.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>801.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>819.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>92938.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50741.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52942.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51672.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1346.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54288.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1188.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1186.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50972.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.91000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62561.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44606.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33157.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1709.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42896.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32490.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47967.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29948.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27538.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29948.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1228.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64577.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38415.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35005.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>751.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48194.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>701.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1402.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34635.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30583.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20266.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17664.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20643.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17454.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>3829.92</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41754.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24459.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21715.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24964.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21421.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48050.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23696.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29525.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33594.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>758.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1517.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>66.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29045.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38313.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18552.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1249</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22409.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26392.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22032.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33722.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18886.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17225.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19391.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16883.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54803.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22799.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29150.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>972.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34797.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1575.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28638.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59105.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38792.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29029.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38792.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28678.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44865.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20109.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22186.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29209.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21696.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60302.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26155.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35744.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26870.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>783.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36528.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26392.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33604.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19885.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19885.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0127</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20489.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20523.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20096.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40198.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19479.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20705.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27064.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20318.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45121.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22480.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22480.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24541.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2222.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>979.70000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29386.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24095.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-04-2026</paidThroughDate>
    <currentDelinquencyStatus>58</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42031.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25810.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22308.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26316.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22049.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36702.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21510.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0819</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20371.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21510.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20006.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53861.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26376.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29825.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35024.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29387.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38710.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26255.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26055.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26690.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25867.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38508.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19895.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22133.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20504.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22723.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20108.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35400.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22146.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22146.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1186</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22464.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22740.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22202.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43721.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21676.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25542.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29396.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25229.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62249.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35778.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29905.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>852.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36631.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>852.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>852.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29336.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43886.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24280.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29600.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24455.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30063.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24254.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48444.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31441.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25452.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31441.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24617.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53695.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37142.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28891.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37699.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28608.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70175.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37878.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38816.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0918</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38914.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38816.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1060.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54748.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36169.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28909.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36734.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28618.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31487.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24108.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23914.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24108.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>362.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23777.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55696.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40772.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32683.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40772.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1167.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32409.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59478.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42867.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1343</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32484.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42718.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35198.96</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58447.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26214.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37274.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>745.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>745.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25717.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36643.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45298.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19053.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23554.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0991</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19401.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24000.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19139.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045095</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37470.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29997.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27854.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30424.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27690.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61485.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33853.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28643.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33853.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28914.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39319.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>49194.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25248.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25248.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25911.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>762.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>19.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26030.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25463.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47346.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28587.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38936.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0331</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28521.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38936.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28420.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41103.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21991.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>633.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27307.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20767.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39593.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0285</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22463.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>428.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27671.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22278.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>100285.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>94785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52131.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>63437.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1811.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>82932.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1701.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1701.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>62336.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30630.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19551.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19551.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0597</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19997.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.77000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20090.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19684.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39707.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20308.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20779.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27479.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20471.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37259.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22429.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18952.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1700.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22429.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18443.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45841.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22742.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29095.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22425.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>532.27000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46094.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25636.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31636.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25426.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55842.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39483.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32945.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40137.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32657.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51730.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38939.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28780.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39491.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28554.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52765.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64234.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30736.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1169</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28935.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30555.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>181.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23461.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-04-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>181.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52494.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34339.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25841.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34950.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25529.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>100539.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48348.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1310</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>56626.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1572.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>68786.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1526.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1526.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>55635.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42321.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25235.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28144.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>893.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25027.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44501.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24854.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23617.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25558.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23201.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40923.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22184.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27339.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21985.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56095.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36942.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1452</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29765.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37523.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29466.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26514.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19148.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17057.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>328.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19476.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>302.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>302.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16916.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>75097.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41075.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>45</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40503.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1223.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42298.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1105.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1105.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39781.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52107.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34681.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24628.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35259.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24325.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61232.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31691.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27257.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>783.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>494.18000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44693.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26767.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>747.47000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67451.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35221.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>35221.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>366</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36444.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1218.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36489.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1117.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2136.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>350.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35671.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42220.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23472.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19035.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23328.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1122.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>449.85000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18443.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40461.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27997.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26236.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>24.05000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28502.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26034.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37367.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20295.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20052.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19609.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38664.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21750.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1630</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18413.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>978.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>367.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23095.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18097.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56387.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65931.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39704.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1018</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33782.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38498.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1360.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>309.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33370.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>309.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37792.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24702.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24702.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1243</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24901.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>724.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28064.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24687.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>30</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64949.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51968.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40126.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52577.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39925.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26475.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18353.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>367.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18523.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>357.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.13000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18170.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67297.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54809.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0190</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33918.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55365.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33683.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33584.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21662.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21662.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21764.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21662.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1022.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21459.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53306.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38763.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33629.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38332.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36877.38</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30844.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16301.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16699.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21173.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>811.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16451.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43620.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23505.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1420</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25579.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30049.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25278.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55199.81000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37889.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33641.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40725.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33295.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28897.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22210.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22210.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22236.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22560.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>327.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>327.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22119.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46149.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25038.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1339</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21538.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25726.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21054.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>40014.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25120.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1114</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23531.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25120.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23253.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045178</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41582.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19298.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22084.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26318.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21753.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56786.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39918.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-5907.58</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>-1630.50</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44822.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26339.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22407.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26339.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22087.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33575.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38672.85000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21155.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19097.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20935.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21204.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30554.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35102.89000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18887.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18887.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>515</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19271.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20732.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18991.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38309.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46769.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20539.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1008</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20186.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26088.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>951.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19901.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46622.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35371.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>568</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32328.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37666.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32174.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33573.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22604.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22604.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1161</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22936.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23092.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22665.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62027.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32679.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33157.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40643.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32767.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41725.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26410.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23327.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26967.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23037.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40578.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21845.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23182.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28543.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22886.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32579.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15651.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20203.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22009.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19864.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>89986.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41952.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1139</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42367.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1423.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47648.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1423.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1423.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41344.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>84218.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53289.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0804</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49405.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1341.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54631.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1265.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1265.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48606.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38306.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40356.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20022.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21651.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22425.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21295.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52921.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31939.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28231.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34590.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27835.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59073.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26003.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35747.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0919</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27891.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37794.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1364.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27473.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42030.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18229.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>597</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22033.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28928.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21612.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>91995.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45381.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50908.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1459.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64359.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1377.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1377.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50012.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34195.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20809.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17843.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21308.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17544.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57017.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35397.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25531.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35397.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25080.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69828.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43338.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1177</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33064.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>6.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43344.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>881.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>881.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32495.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55029.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37874.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33625.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38513.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33303.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60095.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44849.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1310</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32930.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44849.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>711.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49440.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31505.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3953</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28483.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32177.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28080.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67529.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41559.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33523.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>978.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42537.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>978.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>978.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32861.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54905.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34034.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25993.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33484.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1265.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25454.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47060.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38178.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1077</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29600.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38178.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>862.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29449.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80559.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46064.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43222.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46064.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1152.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1152.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>53600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>87947.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44403.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1443</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50533.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1298.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61289.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1298.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1298.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49712.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30243.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16070.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19179.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16478.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19614.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16200.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61371.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39975.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33617.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>950.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40925.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>950.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32985.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>36169.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22900.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18692.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23339.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18455.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43419.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26319.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24721.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26262.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67731.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31340.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41342.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32190.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>932.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42274.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>873.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>873.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31620.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38143.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20440.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18219.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1213.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.39000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21702.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>100.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17732.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>554.71000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41560.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21648.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20428.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>734.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22383.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19928.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52285.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38234.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32675.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38784.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32434.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50997.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27564.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30395.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1514</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28190.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31102.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27750.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44799.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21969.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21969.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22906.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22755.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>785.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>785.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22338.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40241.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23808.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23808.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24218.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23807.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1087.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23903.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57193.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36653.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27796.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37337.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27434.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58383.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33649.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28081.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34370.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27636.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30601.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>573</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17267.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2642.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1286.81000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19076.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16933.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>03-25-2026</paidThroughDate>
    <currentDelinquencyStatus>129</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49047.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29165.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36035.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34168.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36411.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19239.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21529.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25587.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21274.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49208.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37919.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33791.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37919.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>936.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33643.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51615.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38378.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33437.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38944.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33187.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40073.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26408.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1232</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22479.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26436.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>797.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22292.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43874.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23942.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24332.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>14</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24527.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25012.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24124.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44469.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22409.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23337.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0960</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24400.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26651.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1325.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23968.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49072.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34984.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0216</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28730.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35425.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28588.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49519.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28120.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26752.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28120.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37829.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20763.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0912</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19479.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21402.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19058.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37709.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18175.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18175.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>555</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18567.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18913.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18004.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>738.10000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60766.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44461.62000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33703.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>368.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44829.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>924.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33376.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28539.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19164.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1414</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17241.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19604.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17008.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66481.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45184.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34410.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>839.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46023.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33952.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57079.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34535.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1127</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35988.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43622.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35629.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30838.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21124.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21124.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21437.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>456.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21581.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21183.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41866.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24546.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21311.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26587.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21044.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045288</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56270.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32923.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30058.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>769.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33693.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29623.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>56078.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36021.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25452.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36021.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25081.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51484.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43795.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33805.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44300.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33648.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38958.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23293.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20521.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23293.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20115.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74046.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41655.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40416.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1167.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42823.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1059.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1059.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39738.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52628.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33474.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1814</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29949.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1415.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>736.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37750.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29571.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>661.40000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39505.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25432.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2398</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25502.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25911.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25264.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49541.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25819.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1174.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30115.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25453.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32561.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19751.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19751.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20131.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18165.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>428.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19751.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49032.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31131.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31786.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>76</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31497.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31786.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31169.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45330.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33444.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1109</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28957.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34111.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28623.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54033.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61623.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29102.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0263</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27619.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37411.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27208.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42330.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26504.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25959.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27041.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25706.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47800.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27344.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22627.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28022.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22208.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52415.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52611.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27357.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1674</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25045.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28217.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>865.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24420.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40884.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1073</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24657.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25353.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24353.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51220.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31677.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31422.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31724.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31090.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36265.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20163.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17582.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20797.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17179.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35154.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21579.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1418</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21522.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21579.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67559.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42739.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>42739.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43284.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>945.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43684.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42814.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>51441.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29251.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37183.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29381.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37183.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28976.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37002.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20299.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22360.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20367.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22360.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20108.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>58585.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36385.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26982.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36385.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>666.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26571.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41750.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28730.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1486</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25256.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1514.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>424.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33599.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25037.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>457.71000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <currentDelinquencyStatus>61</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43219.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22997.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22997.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0841</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24645.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25392.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24279.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37474.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26949.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28337.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26754.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28337.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>311.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>311.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47755.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37872.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33051.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38299.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>426.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>426.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32937.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045335</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42416.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25181.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24834.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25808.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24442.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26667.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19550.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1015</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18292.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19550.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>332.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>332.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18133.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53225.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25526.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32612.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26036.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33231.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25663.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25561.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>34602.72000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17986.86000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17986.86000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18268.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>396.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18383.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18044.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61346.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38558.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32633.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38558.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32941.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66121.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48273.46000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32314.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48273.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32314.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>1599.90</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36651.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24401.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24434.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24401.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33855.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20343.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1130</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16693.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20343.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23467.29</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54105.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2134</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28748.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39069.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28536.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>90.91000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55807.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26415.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31372.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>765.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36366.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>765.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30903.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54192.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39224.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0252</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34012.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39804.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33753.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42434.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24268.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>543</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24800.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25429.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24422.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>26164.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33309.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17820.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17820.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17845.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17820.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>360.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17653.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53648.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40202.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>545</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31319.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40935.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30882.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30674.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19513.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17771.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>431.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19944.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17508.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36091.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25071.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25071.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25270.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24965.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045363</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51845.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48727.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0185</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35700.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49130.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>304.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35733.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58537.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36169.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29120.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>714.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36884.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28725.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49053.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30412.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>56</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27936.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1246.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31705.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27570.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>616.25000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>94698.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>96090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53810.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52965.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1243.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58828.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1151.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1151.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52315.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33555.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41703.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18112.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20851.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18396.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21271.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18170.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28569.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16909.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0257</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19234.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22607.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19002.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57246.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28146.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30185.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1569</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29126.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>894.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31079.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>894.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>894.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28507.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39267.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18514.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21189.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26119.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20805.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42189.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30529.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27880.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30529.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31478.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20834.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20834.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20961.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>390.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21225.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20801.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42159.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18200.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21380.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23179.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28725.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22833.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38301.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26271.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0518</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23070.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26687.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>379.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22909.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47841.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18571.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23537.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1513</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18571.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23462.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>756.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23367.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38934.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24353.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24353.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24660.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24853.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24394.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43933.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28878.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25250.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29364.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25034.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49288.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57545.53000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27755.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>558</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25938.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29905.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25484.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31556.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17150.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17150.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1379</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20670.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23249.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20423.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70002.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50624.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>38</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33796.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51520.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33220.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48098.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27239.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>776.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32226.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26780.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46336.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26147.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22931.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>6.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26154.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22500.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>50221.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34474.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30089.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37430.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29634.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58328.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40557.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33615.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41557.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>869.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33310.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50414.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39832.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33702.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40329.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33567.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>7.80000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51125.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35180.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0254</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29379.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35765.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29072.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31037.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19773.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20397.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25024.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20213.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36021.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20879.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19627.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21427.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19264.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56023.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27866.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35142.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28280.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35142.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1207.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27944.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55361.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21140.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27236.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>946.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33444.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>862.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26631.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49856.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22000.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23954.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30889.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1490.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23438.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63800.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37596.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1139</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37921.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1084.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51697.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>994.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37285.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70221.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>85160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47689.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43380.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47689.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>199.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>48769.92</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37634.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46211.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24615.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24615.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24813.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25063.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24600.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35901.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22790.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22790.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23229.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23367.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22905.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28001.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19816.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19600.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62629.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62638.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33608.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35803.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>804.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33608.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29139.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40029.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23363.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24360.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23802.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24973.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23474.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38722.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26673.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22708.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26673.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22569.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59395.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30298.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31632.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40013.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31184.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45690.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25617.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22467.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>658.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26276.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>658.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22021.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31149.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23822.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23822.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23714.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>281.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24104.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>281.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>281.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23657.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38629.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21378.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18813.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20187.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18429.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72851.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51885.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33538.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51885.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1590.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33060.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38255.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18515.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1020</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21165.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1122.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>171.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28793.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>18.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20804.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42067.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26525.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24688.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26525.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49844.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62044.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33576.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38209.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>597</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33424.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38209.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33261.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34116.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17857.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18878.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21656.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25371.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21390.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>87935.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39661.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47777.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49835.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1311.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63520.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1237.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1237.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49069.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42605.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23830.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22518.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23830.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>43.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46855.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23093.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26057.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32353.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25656.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36063.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23168.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23168.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23490.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24772.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23222.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39872.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25379.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22825.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24860.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51547.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37190.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28034.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37832.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27760.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045460</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>48346.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39064.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33050.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39064.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32950.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30208.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1306</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18654.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18155.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18321.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56280.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29114.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>34</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23729.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>875.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>669.86000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32411.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>875.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>875.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.19000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23078.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41679.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25369.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>68</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25448.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25369.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>681.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57444.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34564.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44402.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34453.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44402.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34240.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43276.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52941.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29470.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27184.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31630.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26946.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>102987.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55738.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52756.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55738.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1793.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1793.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51462.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54201.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25041.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28785.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34600.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28370.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>31948.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25499.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0247</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22077.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25479.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>198.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>179.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22088.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27205.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16468.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16468.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16798.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16869.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16557.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45532.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24255.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22003.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24877.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21589.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37546.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22718.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21447.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23247.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21159.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37245.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23889.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23889.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24122.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23889.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47119.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30346.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31703.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38390.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31425.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>83475.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37372.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39668.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1387.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42922.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1387.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1387.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38656.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28550.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18830.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18960.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18572.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43506.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25074.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25044.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25755.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24638.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62616.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35146.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47418.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35374.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47368.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37523.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25222.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2823</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22114.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25702.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21843.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045503</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>38210.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22710.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18014.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22710.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17735.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40762.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24158.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24158.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24570.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24158.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34651.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20886.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17456.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21386.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>875.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17114.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>83342.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41547.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41547.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42297.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41547.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1539.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1539.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41158.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31072.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19580.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>328</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18302.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>58.24000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20027.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18087.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41195.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32583.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30319.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>533.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33117.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30102.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44498.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27547.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23393.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27547.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23111.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39336.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25159.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25159.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25436.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25655.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25181.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32235.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19977.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17135.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20478.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16837.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31791.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19861.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17065.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19200.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>844.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65928.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50742.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33785.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50742.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1365.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>48400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53007.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36011.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0138</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28822.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36571.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28575.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>356.80</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45574.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33115.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0185</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24348.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>385.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33500.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24183.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39044.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27494.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25158.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27494.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50947.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26670.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1363</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26006.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27409.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25513.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59162.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37021.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27687.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>807.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37829.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27211.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>737.26000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33243.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22582.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18565.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22941.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18401.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38852.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26033.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28517.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25854.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32581.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19020.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22411.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19141.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22386.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>329.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18992.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35859.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22192.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20326.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22192.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20277.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39565.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25137.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22170.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25727.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21872.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37380.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20301.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2148</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20710.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20301.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1169.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-07-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44957.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22578.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24670.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2392</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25906.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31528.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25669.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33628.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19694.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2468</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17369.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20207.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17019.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45306.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0397</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22576.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27562.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22184.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29781.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19172.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19172.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19569.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15877.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>944.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3245.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19172.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>3245.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30878.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16211.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16211.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0788</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20147.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24116.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19872.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50232.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26107.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27123.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1466.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31245.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26690.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50793.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34034.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29627.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34593.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>511.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29395.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49154.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31079.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32737.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40831.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32297.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>59616.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38938.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33601.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46639.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37598.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25906.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27118.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25960.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27118.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>786.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25812.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46343.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24689.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30168.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24356.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47659.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34530.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>486</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27371.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35029.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1440.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.47000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27220.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>94305.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55574.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>69</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50241.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1799.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57374.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1580.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1693.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49137.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31352.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19642.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19642.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20099.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20151.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19780.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42509.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21963.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1141</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25052.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29233.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24766.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1617.90</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62817.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39862.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31877.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>690.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42626.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31533.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>89826.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>99208.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52134.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57540.64000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52673.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1009.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58550.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1009.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1009.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52161.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51577.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27660.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30592.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36015.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30233.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37632.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18695.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0127</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19036.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21095.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18670.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34947.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20127.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20127.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20721.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20712.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20332.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52284.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1071</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>13</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32347.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38782.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32084.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50356.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25050.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30760.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0119</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25501.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31360.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25159.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49523.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36755.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33123.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36755.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32928.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>57157.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34974.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1599</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26010.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34974.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67869.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45454.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35866.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>865.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46319.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>865.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>865.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35340.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42712.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26726.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1283</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26315.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27292.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25997.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36872.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17967.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>79</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16526.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18633.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16138.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74539.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39010.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41870.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>34</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40301.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1308.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43178.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1206.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1206.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39477.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31365.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23696.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23696.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23725.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24045.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23600.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28618.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15101.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15101.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0124</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18479.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20034.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18243.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43611.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29423.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29294.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29953.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29085.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55778.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38093.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31318.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38093.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31078.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29404.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16948.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18713.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22579.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18457.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69113.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52897.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33790.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53603.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33403.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>37823.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23883.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20674.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23883.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20405.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30440.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19527.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20273.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19262.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30255.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15285.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0161</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16756.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19204.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>995.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16483.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31089.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18832.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18832.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19252.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>958.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>556.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21304.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18955.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>479.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50247.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27564.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30071.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28109.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30737.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27709.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50367.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36459.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>563</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33371.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36459.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50915.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32650.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37665.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32793.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38199.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32570.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50729.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23966.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24607.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29928.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33687.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29512.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48969.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34257.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25252.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34716.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25032.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68685.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49107.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33487.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>745.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49853.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>745.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33058.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42696.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21764.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25402.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>524</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1126</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22392.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26076.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21978.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41578.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20668.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22071.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27675.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21741.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52273.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27745.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30711.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36449.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30377.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57529.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42685.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>508</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32631.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44412.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32352.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>287.13000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63380.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36560.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28129.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37356.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27599.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74054.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44496.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44496.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45034.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>982.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45478.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>901.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>901.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44558.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46312.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26600.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28879.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33977.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28584.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40095.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>42895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26285.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26285.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1432</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26824.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26285.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49848.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31221.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25397.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31828.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25081.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41660.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57714.07000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27318.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1086</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25544.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27818.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25286.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38985.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18672.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20206.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23526.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28223.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23188.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55420.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32905.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30017.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33646.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29604.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49152.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31046.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30058.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1500.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32597.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29654.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>688.50000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41389.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49409.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25589.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24360.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25589.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51096.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33520.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1292</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32703.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34813.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1292.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32366.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49271.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31082.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25421.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1170.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32296.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25118.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>543.27000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41178.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22796.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22489.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22796.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1439.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21982.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62933.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45903.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36871.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45903.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36557.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39073.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18252.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22169.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18708.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22658.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18395.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045668</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29044.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20085.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16892.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21415.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>336.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16715.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48505.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35015.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1270</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33338.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35600.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33069.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045671</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37769.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17600.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1046</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23091.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25761.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22682.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43012.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0138</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24527.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30050.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24273.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38878.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23100.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23100.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23489.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23100.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34731.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17107.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20135.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23996.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19795.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24522.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19661.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>335.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19935.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>307.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>307.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19539.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43966.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31290.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25512.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31717.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25364.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045678</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37413.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20563.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0997</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19366.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1799.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>89.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22452.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19000.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>549.07000000</servicerAdvancedAmount>
    <paidThroughDate>06-13-2026</paidThroughDate>
    <currentDelinquencyStatus>49</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40258.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24878.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29131.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24579.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64619.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42574.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33373.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>976.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43550.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>905.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>905.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32783.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37473.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28782.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26670.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28782.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>333.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49560.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37649.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33451.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38170.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33246.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51603.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30745.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37326.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1662</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31364.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37814.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30912.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44911.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26203.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1020</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25871.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1266.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28149.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25483.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>633.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52103.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36904.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1431</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30980.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37524.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30693.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34734.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18401.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22083.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0755</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18723.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22536.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18477.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77836.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78749.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43633.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1504</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43353.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1218.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44852.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1218.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1218.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42544.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39501.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20185.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17833.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20235.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1391.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17306.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45694.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20357.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>844.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23241.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19753.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28662.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17828.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18297.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1606</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20097.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>385.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23309.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19934.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47549.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26739.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24252.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27363.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23858.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43293.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27307.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25300.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27834.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25000.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62780.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80814.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33342.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52529.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33555.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53108.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33293.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>95.95</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50484.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21103.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26416.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22084.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26416.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1591.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21497.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39672.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21872.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18707.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21888.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18338.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48638.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63059.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37204.81000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32521.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37694.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32359.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26275.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16633.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16662.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18816.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>335.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21017.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>335.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>335.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18658.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30583.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23124.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23124.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0163</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23150.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>339.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23464.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23030.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53165.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27932.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1388</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32964.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38128.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32491.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64226.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45551.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1259</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42439.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46307.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>755.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42084.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>54654.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41831.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0962</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33691.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41831.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33384.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50392.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55684.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31703.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1024</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33121.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41134.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32750.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32082.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17689.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1259</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16467.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18203.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16108.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68215.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51404.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34344.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51404.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1543.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33763.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65054.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34820.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25343.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>897.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35717.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>897.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24685.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39902.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24588.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1179</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19931.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24588.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>96122.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43166.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>579</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0236</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54553.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1530.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63056.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1530.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1530.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53539.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61633.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45415.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34415.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53942.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34085.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46378.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24447.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26243.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1172</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25060.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>656.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29560.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1312.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>112.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24641.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58218.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33811.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42559.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>570</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34127.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>695.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46036.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33812.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52496.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37244.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32094.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>51.51000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38460.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>17.89000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31815.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39246.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27491.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0828</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22375.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>372.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27863.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>345.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22241.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42142.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24023.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25401.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27037.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25086.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37438.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25302.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25455.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25758.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25240.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54650.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27942.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1587</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30128.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31117.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>793.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29620.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73533.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36324.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0844</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39620.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1210.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43585.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1130.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38863.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1130.98000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37207.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26649.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25360.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28049.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25250.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58706.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39297.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38152.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39975.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37835.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57818.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38161.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32045.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38753.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31756.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045742</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46635.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15922.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22858.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21888.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31409.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21477.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36471.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25919.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25919.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26023.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25919.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42733.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22146.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22146.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22876.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1048.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1334.67000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26578.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22410.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46081.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26465.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24809.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27112.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24402.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40431.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20025.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1185</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23455.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>604.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27882.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23073.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61097.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69944.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43365.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34238.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43144.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2782.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>667.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>37387.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37449.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23704.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23704.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23964.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24170.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23724.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53177.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29290.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29502.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>893.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32865.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>893.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>893.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28887.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61728.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28398.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1256</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30158.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39337.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>837.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1675.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29605.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46371.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24281.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29461.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24700.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29461.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1111.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24378.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46569.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28723.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26155.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28723.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25785.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41112.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27006.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26237.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27533.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.54000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25958.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48775.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28722.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33947.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28523.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42082.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23704.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23704.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24282.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1000.70000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25332.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23883.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58154.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39918.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32839.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39918.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32596.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>81174.61000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50715.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42950.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1097.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55105.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1097.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1097.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42259.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42457.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19727.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23513.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26807.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1180.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23145.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49440.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29886.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29844.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30495.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29518.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44342.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26796.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25907.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27522.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25466.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62539.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40572.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38028.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>934.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41507.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>862.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37525.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50626.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28321.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>561</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1051</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27023.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>844.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29166.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>767.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>767.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26511.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72285.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39534.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33216.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39534.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33530.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53904.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27014.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27482.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>870.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1305.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37019.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>813.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>813.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26928.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45728.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23060.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26755.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31020.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26435.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38867.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22960.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27639.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22960.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1159.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>633.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21937.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21367.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045779</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51980.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24573.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30981.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30469.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40075.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30058.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62601.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63606.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38799.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29368.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2645.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>3266.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48240.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28848.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>797.46000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <currentDelinquencyStatus>53</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70153.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50477.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35633.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1011.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51488.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>971.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>971.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34998.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41167.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29258.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22499.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>440.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29698.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22303.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57133.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30281.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39639.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0682</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36877.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>888.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51193.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>810.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>810.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36415.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>93952.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47086.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1016</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52766.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1528.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>66959.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1392.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1392.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51872.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45114.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29969.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25147.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>974.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1031.31000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32947.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24942.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.55000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>86644.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>91029.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52949.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51975.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1291.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55532.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1186.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1186.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51280.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68523.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32664.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43077.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33330.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>869.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47466.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32846.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48434.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22971.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1144.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32613.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22541.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.46000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68858.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51529.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36966.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>856.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52386.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>808.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>808.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36507.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70598.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32677.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0169</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33435.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>845.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44546.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>845.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>845.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32905.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>81088.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45452.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.6076</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44010.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1215.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46667.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1215.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1215.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43211.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58534.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32367.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1543</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30256.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>817.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33185.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>817.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29724.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55875.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28401.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27953.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27621.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27438.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50757.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71085.48000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42850.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34420.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43332.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34264.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52752.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38290.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32624.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35522.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1124.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2768.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2768.50</excessFeeAmount>
    <liquidationProceedsAmount>36800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34398.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20525.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20525.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1893</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21010.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22228.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20672.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>37.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70881.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45833.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42816.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>946.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46780.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>946.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>946.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42274.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49896.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23067.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1020</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19437.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>765.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23832.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18856.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64542.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40333.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31694.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1216.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41550.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1148.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1148.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30846.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40837.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24339.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1297</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25012.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26519.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24704.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>27432.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20418.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20418.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20363.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>348.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20766.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>328.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>328.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20227.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44296.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24910.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0945</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21851.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25591.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21377.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65530.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64171.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37021.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29725.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>838.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40396.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29214.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.41000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31040.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18816.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17111.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19270.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16819.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56107.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38226.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1244</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33462.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38959.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33046.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44953.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0771</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25027.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24817.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24537.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>75369.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28025.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45878.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35629.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>865.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57125.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>865.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>865.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35101.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70727.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46176.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43711.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>868.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47044.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>868.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>868.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43257.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56527.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45004.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33844.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45501.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33667.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28473.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17399.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17399.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17822.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17399.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>379.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-346.56</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58414.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31556.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0177</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26079.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>887.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32444.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>887.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>887.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25438.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37275.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25367.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26662.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25193.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59626.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71949.55000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42349.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34241.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42349.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24883.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13681.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13681.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0767</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16789.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>376.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18570.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16572.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32680.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25753.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22869.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>4.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26057.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>279.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>279.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.45000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22806.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36672.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17004.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1141</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19577.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24423.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19244.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56839.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41831.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39572.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42462.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39315.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54442.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40679.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>477</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31970.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>816.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41495.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>816.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>816.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31456.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>82066.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39341.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0945</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39489.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1379.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40720.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1379.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1379.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38483.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74017.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51863.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0522</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34172.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>878.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52742.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>878.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>878.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33617.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52378.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0179</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28467.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33770.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>830.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>830.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27906.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44953.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21854.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>1</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18926.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1374.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24603.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18418.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>687.33000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60318.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39286.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31720.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>999.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40285.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>928.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>928.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31092.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55495.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28726.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2315</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28881.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37756.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28459.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47143.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36560.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27233.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35347.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27151.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56549.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41739.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>84</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32906.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42414.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32542.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47969.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20820.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22213.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23473.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>781.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25338.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>781.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>781.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22914.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27785.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35180.05000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17078.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16632.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>345.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21569.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>345.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16444.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31986.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20056.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20108.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19737.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45459.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23955.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26830.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31426.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26506.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28829.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16549.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18444.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16694.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18444.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>307.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045873</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70649.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37474.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35297.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>988.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41429.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>988.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>988.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34642.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52171.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34907.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31088.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35541.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30748.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74110.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>79475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38128.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0965</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34286.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1457.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39586.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1197.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1356.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33413.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>861.72</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55149.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36127.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26606.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36127.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26257.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52788.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37922.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31377.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38420.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31216.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38178.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19480.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20681.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21980.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20251.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33386.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19253.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19253.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19805.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19805.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19440.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40797.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25069.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24330.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25660.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24014.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55971.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32178.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26580.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>684.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32862.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26147.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39732.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21016.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18913.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.19000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23206.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18553.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51484.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31378.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1460</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32623.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>759.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41253.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32215.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51265.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27667.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27876.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28405.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27402.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56655.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68803.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42657.86000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33289.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1290.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1442.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47970.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32958.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33829.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42534.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20577.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20577.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21066.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21148.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20727.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>95661.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55868.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52280.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1551.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57420.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1551.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1551.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51223.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35188.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20498.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17879.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20925.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17621.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67354.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33984.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35685.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>921.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45959.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>921.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>921.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35102.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32596.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24434.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23183.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>333.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24768.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>306.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>306.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23096.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57624.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35877.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25650.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36536.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25233.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26396.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>29495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13272.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13272.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>20</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15487.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>331.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19575.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>303.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>303.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>99.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15330.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62241.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27472.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34704.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28641.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>981.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35685.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>981.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>981.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27931.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36601.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27815.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25888.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27815.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25783.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56165.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31537.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1054</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28950.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>790.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32328.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>790.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>790.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28432.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39819.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23176.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21178.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>507.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23684.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20872.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37630.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21863.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21863.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>478</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0503</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22281.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22384.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21971.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51577.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37637.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30913.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38214.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30660.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43644.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34867.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25428.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1112.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35979.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25322.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>346.47000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <currentDelinquencyStatus>52</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25209.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15992.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16322.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1091</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18146.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20862.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>326.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>326.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17992.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29087.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19592.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19592.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19834.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19991.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19622.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39723.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28555.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29936.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34402.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29769.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40734.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21100.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>63</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19773.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21718.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19385.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>43.12000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59206.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38908.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1050</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34268.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39593.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33857.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49048.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38319.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33761.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38864.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33628.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.38000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48543.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24649.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1263</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24746.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27531.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24301.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35459.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23415.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20936.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22999.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20718.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31562.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34973.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19131.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1391</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17339.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>177.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21667.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17057.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>446.20000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65605.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48156.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40007.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48156.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>758.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37262.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22094.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18642.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22604.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18347.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55251.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36496.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28593.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36496.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1708.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>139.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27635.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45844.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20486.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24459.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1206</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22292.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27073.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21900.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>76754.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83079.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46170.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1457</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37862.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1092.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47263.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1092.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1092.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37127.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38591.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21440.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21440.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1109</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22103.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22079.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21673.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51870.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39268.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33544.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39865.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33304.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39999.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22316.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25318.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22916.29</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40627.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20427.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22275.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21023.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22275.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1181.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58595.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45270.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33961.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45270.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1114.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33804.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68241.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40378.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32047.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43474.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>774.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>758.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31576.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51774.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31909.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1101</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30952.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32570.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30584.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30309.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20075.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17226.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20463.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17000.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53001.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33217.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29975.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33893.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29583.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44274.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26804.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2177.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2090.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26804.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49056.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20156.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25668.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24956.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33611.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24621.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50879.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32533.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29391.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32533.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51798.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26035.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1419.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33137.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25626.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>52257.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33423.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37302.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33423.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37078.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36136.38</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46707.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26275.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1055</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24873.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1275.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>147.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27698.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24443.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44086.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22664.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22664.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1299</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23330.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23368.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22893.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34972.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37398.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20152.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20123.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>21.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20743.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>18.67000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19777.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55991.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31888.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28731.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32637.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28254.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69373.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37954.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35190.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1049.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42151.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1049.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1049.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34474.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26942.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19466.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18893.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>369.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19836.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>369.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18702.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51058.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23808.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1117</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26624.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32767.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26187.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52960.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27223.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33331.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31333.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>624.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41453.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31040.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53312.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0151</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28712.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38868.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28518.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45518.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19239.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1057</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24573.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19239.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>866.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-12-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56047.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23241.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2080</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30276.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>873.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34599.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>873.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>873.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29689.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43226.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26149.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0983</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25400.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26739.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25050.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38563.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24266.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24791.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24542.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25274.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24291.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57019.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23049.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29606.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25429.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32606.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24919.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41245.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21197.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18546.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21197.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18722.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082045999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44792.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22194.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23039.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1265</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26477.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30215.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26176.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45177.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29492.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28227.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30027.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27959.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37905.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44403.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21757.47000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18291.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21757.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>990.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51168.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34827.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25741.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35382.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25479.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53754.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27232.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>57</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27384.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>934.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>8.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28176.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>876.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>876.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26767.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28068.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18384.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18384.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0108</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18756.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18873.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18485.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40110.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23554.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18873.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24033.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18572.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54007.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30528.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0918</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27196.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>736.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40107.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26782.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57079.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39450.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34325.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>739.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40189.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33910.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49263.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37680.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33978.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38283.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33736.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45750.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32496.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32427.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33065.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32195.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27814.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18737.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18874.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18526.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31318.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2023</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18642.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18658.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18315.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48822.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52774.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30924.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1359</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28404.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26996.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27812.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56146.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38583.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30752.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>157.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39395.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30425.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>18.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54413.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30288.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28406.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>815.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31104.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>815.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>815.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27859.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30242.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16662.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19671.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21872.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19457.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41135.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23311.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19668.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23929.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>57.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19272.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50614.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31005.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>56</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29596.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31701.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29179.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36145.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19749.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19749.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0900</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23713.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26875.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23435.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57730.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34288.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>756.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46859.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33898.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40479.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23097.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0437</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19051.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1137.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>82.06000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24317.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.22000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18662.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61545.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32029.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>360.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37999.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31538.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65340.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41321.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1547</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35399.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>928.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1099.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46135.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>851.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34881.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38903.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43529.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21692.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1585</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18663.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22247.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18316.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34492.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19186.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1137</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17510.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19755.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17143.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57827.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33752.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1422</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32203.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>853.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34606.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>853.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31654.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34287.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17682.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17682.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1183</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18404.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17682.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>47105.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20421.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22425.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0873</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20421.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33458.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20421.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68511.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40658.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>541</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31814.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1183.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41841.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1007.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1148.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31107.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35073.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22965.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18076.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22965.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18018.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27282.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16365.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16365.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16714.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16800.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16464.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>80350.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48051.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>48051.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48130.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1794.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48051.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>984.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>5876.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>116.99000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48051.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48446.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25970.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28511.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1135</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26720.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29258.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26225.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46144.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53427.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27003.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24456.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27566.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24124.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58981.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28589.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38939.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0246</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29103.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39603.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28714.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27515.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16894.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20946.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16654.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36693.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24616.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25454.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0968</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24629.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25843.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>354.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>354.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24507.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61568.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32683.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1416.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38204.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32683.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64925.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46230.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32786.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46915.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32526.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67929.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40824.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31399.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>802.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41626.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>802.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30893.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32786.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20674.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20674.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1312</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21096.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21225.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20790.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45861.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23584.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0984</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22547.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25988.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22159.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33624.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20768.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17323.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21248.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17035.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42767.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24788.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23377.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24788.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22984.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45451.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22389.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22852.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33171.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22470.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>599.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43424.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33049.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25247.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>341.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34415.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>316.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>316.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25169.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>90566.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90119.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50411.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47801.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1596.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52007.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1472.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1472.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46780.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56313.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36109.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35109.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>848.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47141.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>848.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34593.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24085.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17597.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17597.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17740.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17947.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>321.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>321.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17587.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25941.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16962.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16962.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>749.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>17026.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44492.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28712.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28376.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29212.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28144.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1927.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55280.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40591.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34791.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1830.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>91.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42513.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34544.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>575.66000000</servicerAdvancedAmount>
    <paidThroughDate>06-12-2026</paidThroughDate>
    <currentDelinquencyStatus>50</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66634.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50001.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1299</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34136.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50663.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33797.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48823.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26423.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28803.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32044.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>759.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38682.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31650.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33823.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18876.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18876.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1245</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19455.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19466.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19079.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80653.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40497.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0966</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35790.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1527.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42025.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1454.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1454.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34674.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66591.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45089.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34000.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45088.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33532.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58598.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39577.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1151</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29756.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40201.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29458.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45366.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24242.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24242.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29495.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>964.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23020.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46620.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31004.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28268.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31004.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47522.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23438.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25803.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31585.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25421.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52275.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33984.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>560</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32178.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34604.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31863.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35438.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21871.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21079.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22321.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20828.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71724.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42507.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1226</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39467.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>878.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53933.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38961.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43311.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21768.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25952.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29922.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25611.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45973.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29809.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25296.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30329.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25049.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.30000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62490.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47235.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>47235.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46822.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47693.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46807.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37094.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18669.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0116</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21262.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25381.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20978.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44063.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20322.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22779.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28819.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22394.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44256.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23246.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28069.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23678.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28662.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23354.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35714.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>35410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15938.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15938.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15494.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15738.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15640.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48719.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35813.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2001</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29726.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36363.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29511.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55440.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31946.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29744.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32716.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>770.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29255.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57611.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37746.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>37746.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0747</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38046.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38431.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37721.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39756.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18172.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18883.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1169</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19165.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18883.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>760.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46707.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32331.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36115.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32404.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36608.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32217.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58950.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28575.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38753.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>32</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29065.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>831.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39585.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>782.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28688.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55119.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>61520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33220.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33220.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34185.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1029.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34250.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>958.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>958.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33550.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30036.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17509.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0907</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17969.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17990.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17659.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046143</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38321.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20422.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20422.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21108.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21071.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20672.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46951.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31186.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33675.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1313.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>76.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40459.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33374.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38570.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18262.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21064.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25414.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20749.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41713.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31967.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29602.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32614.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29278.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30603.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18950.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18950.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19180.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19428.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18977.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48635.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35252.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32694.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35773.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32482.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>102156.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45394.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1442</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57348.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45394.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1743.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1918.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42703.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22429.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22728.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29318.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22413.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45220.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52166.38000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25997.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25590.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28375.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25237.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45524.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25053.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29809.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25288.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30282.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25054.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49514.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36959.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0263</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28569.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37355.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28443.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41276.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29595.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28455.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29595.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>999.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65753.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22415.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27341.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1171</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31703.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>937.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41404.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>937.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>937.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31065.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36102.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41703.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19224.41000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1355</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16990.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19712.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16663.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43585.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25883.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26053.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26517.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25753.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40434.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23961.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23961.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24476.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23961.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69482.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32680.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0231</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33493.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>950.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44171.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>874.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32936.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35679.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17597.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17597.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>495</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18456.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18322.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>683.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>683.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17947.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42140.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0421</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26285.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>421.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30842.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>384.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26149.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51272.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26197.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0135</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22069.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>788.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26986.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>788.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21489.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68791.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32837.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32941.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1329.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34166.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1233.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1233.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32019.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35059.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24952.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25443.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30207.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25279.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45711.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29353.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1064</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25741.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29953.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25384.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37505.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20298.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22092.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0251</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23117.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27985.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22915.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34081.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19635.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0996</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21005.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24818.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20805.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35898.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28596.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27021.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29038.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26859.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44378.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27865.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>84</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25650.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27223.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51731.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36657.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1283</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28715.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37132.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28520.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39170.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51501.97000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26166.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25446.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26616.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25236.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36956.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27564.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>51</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27171.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28012.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27009.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54191.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28382.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33501.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33329.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42652.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>666.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32979.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-438.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046210</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45772.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28718.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2291</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25680.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29291.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25350.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53741.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38085.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29168.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>966.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>268.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41738.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>116.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28960.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45610.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31292.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36172.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31225.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>436.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36609.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31112.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61591.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35757.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1681</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29100.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>869.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36626.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>869.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>869.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28505.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50960.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32744.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28932.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33366.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28632.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52793.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21208.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1215</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24356.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>852.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32293.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23808.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39885.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22289.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22398.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>396.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27639.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22240.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47796.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25574.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22687.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26239.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22237.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27341.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19076.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17141.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19076.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>690.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>15.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16959.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>6053.53</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46276.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27251.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1326</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24832.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>541.44000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31100.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24441.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>625.62000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046226</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>81663.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51315.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38740.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1018.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64550.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>988.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>988.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38118.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52825.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34991.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27633.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34717.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27351.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35081.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16425.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17377.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22923.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17042.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49374.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64343.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33214.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39045.99000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33033.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39450.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32902.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55112.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44727.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41454.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45302.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41320.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60024.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33495.12000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1359</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27676.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36743.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>815.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>815.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27122.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36516.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>35600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18868.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19513.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26554.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19167.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55254.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33525.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31990.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34326.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>755.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31538.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77932.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38999.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49458.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>32</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39942.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1090.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50549.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1029.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1029.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39291.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51953.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25693.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>482.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36957.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25453.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52473.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36501.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25403.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36501.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1064.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25052.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58677.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38090.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33066.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38090.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1500.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32492.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42718.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25831.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26812.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32331.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26566.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>49684.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25867.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29084.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25502.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26842.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16793.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16793.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0863</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16985.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>334.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17128.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16811.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45884.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32612.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26645.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33011.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26497.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59931.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39534.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0934</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34387.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>840.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40375.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33941.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>81659.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50566.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37424.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51765.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1198.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1198.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36579.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>112560.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34338.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41365.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55327.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1954.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>66769.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1954.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1954.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53896.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77080.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51945.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54357.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1084</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51803.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55061.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51631.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47483.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19840.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19840.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21050.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>893.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20734.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>893.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>893.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20355.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26381.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19334.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17411.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19334.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>279.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17296.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40430.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20601.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>495</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20283.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21261.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19853.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49481.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29461.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30496.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29810.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31145.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29498.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57301.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31374.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>607</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27996.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42225.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27584.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27870.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16192.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16404.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>432.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17922.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>406.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16153.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36053.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22104.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22104.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22577.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22777.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22238.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79318.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47398.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43038.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1143.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48542.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1060.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1060.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42385.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41058.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22952.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22952.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22952.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>66.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42209.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27280.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23315.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27280.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22956.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45091.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25314.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29120.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25059.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45565.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19045.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1333</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17434.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21977.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16866.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39030.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21193.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21193.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23387.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>746.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24179.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>690.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22917.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71264.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40401.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0176</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33790.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1024.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41425.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1024.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1024.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33085.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35713.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23426.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21306.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23922.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21088.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52788.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34483.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29714.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35086.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29440.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52387.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38168.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33512.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>170.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38911.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33260.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.09000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34929.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20684.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1015</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19763.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20525.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1149.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>159.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>18497.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29707.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18200.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18200.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1642</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18587.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18653.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18309.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55972.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35748.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27766.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36358.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27418.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54955.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36201.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28508.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36799.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28208.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29296.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17238.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1097</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16865.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17677.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16585.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53776.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39497.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33840.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40281.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33451.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53806.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34101.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28003.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36828.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27652.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50970.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33647.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2198</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30567.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32947.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30306.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33559.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21617.93000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18687.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>376.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21994.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18487.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40554.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21992.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25499.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22364.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25999.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22076.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40187.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28714.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25159.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29184.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24928.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55103.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34530.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27780.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34530.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1238.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.45000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27423.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48570.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29850.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29378.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30470.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29071.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48856.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26253.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23272.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26918.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22827.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51736.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26867.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28236.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35832.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27859.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80425.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44860.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44279.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1159.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46019.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1159.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1159.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43539.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43085.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24968.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29969.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24968.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1006.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>975.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28906.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23224.67</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42281.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24581.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26201.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0919</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27627.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32881.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27407.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29742.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17272.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27036.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19197.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17102.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>325.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19523.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>325.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>325.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16939.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51648.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28581.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36169.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1021</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28726.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36680.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28520.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54587.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34868.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45890.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35638.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48270.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35422.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046350</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26797.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16308.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17065.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16642.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17465.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16399.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58175.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24527.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32668.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30821.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42278.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30383.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71431.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36811.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>36811.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40449.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1234.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41747.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1164.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1164.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39667.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36721.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22880.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22880.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3891</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23393.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23463.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23031.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80931.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42133.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>42133.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1110</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49325.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1055.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55883.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48816.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32320.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22796.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22796.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22952.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23197.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22768.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51490.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30251.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36940.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34349.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46729.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34055.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>56.22000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30896.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20278.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>566</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1849</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19777.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20278.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>924.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19502.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47491.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19597.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23113.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>771.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29620.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22561.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37309.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21462.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2317</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20832.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21462.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48615.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21604.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24072.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30547.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23608.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36835.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24740.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21543.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24740.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54399.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34034.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29891.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34776.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29529.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>102321.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46208.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55605.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1760.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>69094.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1610.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1610.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54521.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44073.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25828.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1461</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21793.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25828.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1578.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>78.94000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21473.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70246.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49516.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1312</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37204.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>830.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1354.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55856.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>830.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>830.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>169.05000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36725.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42391.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24023.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25828.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25245.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27920.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28131.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17768.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17768.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18152.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>445.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18214.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17878.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41714.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26553.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24614.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27068.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24332.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33900.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21189.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1210</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18896.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21713.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18580.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31519.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35241.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19985.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>472.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20072.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19702.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79319.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43997.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42804.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1219.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45217.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1150.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1150.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42059.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51545.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22493.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>32</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26782.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>734.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32042.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26300.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47890.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34722.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32808.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35252.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32616.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61624.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38993.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38140.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50603.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>907.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37594.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31198.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16415.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16415.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19960.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22651.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19711.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39654.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24843.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23954.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25431.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23681.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54189.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32810.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38047.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32594.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40189.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21185.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20671.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21771.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20280.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56821.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38766.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34440.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39441.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34147.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51519.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28338.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>20</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27301.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29137.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>746.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>746.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26813.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37461.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23349.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1482</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21684.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>333.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23683.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21429.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41380.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25800.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22205.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26329.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21886.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55233.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61694.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35609.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27724.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36202.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27393.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32445.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17150.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17150.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21634.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24468.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21322.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52079.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65442.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39168.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0518</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32936.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39168.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51352.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29538.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36298.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0934</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30170.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36298.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1475.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29538.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61538.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42424.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0329</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41788.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42424.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57549.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39515.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0804</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34191.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40186.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33843.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36977.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26639.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26520.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27038.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>374.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>374.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26396.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046429</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>85826.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50796.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1381</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34069.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50796.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1257.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59305.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42662.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34129.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43337.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33812.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28147.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21732.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21732.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21751.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>316.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22049.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>316.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>316.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21640.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34206.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18813.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1180.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>44.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19380.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18401.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>590.19000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62184.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32697.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32697.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38427.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>814.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43290.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>768.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>768.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38022.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53839.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42045.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28575.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42045.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28845.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26099.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19117.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19117.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19274.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19466.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19107.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38976.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24169.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0980</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21483.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24169.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41049.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46388.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22330.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19161.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22936.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18737.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39087.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22149.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19735.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22087.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23111.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60264.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39252.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32578.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39883.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32255.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>07/2023</originationDate>
    <acquisitionCost>47572.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>07/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28804.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>0</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24761.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28804.95000000</reportingPeriodEndingActualBalanceAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44791.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50714.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22275.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1072</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22353.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30269.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21974.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73955.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>60380.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51050.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60380.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45400.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22589.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25635.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0233</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27250.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32655.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1169.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26923.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64030.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29646.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34544.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>26</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38628.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46390.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>987.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>987.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38006.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>81906.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39438.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39438.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>52</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41050.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1504.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40943.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1374.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1374.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40064.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>96784.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51997.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0175</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52465.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1664.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58654.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1664.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1664.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51297.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44738.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22924.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22924.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>15</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23186.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22924.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22709.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42416.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52536.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27655.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27071.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28190.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26823.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49582.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28582.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26970.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>781.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29363.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26495.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65594.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36373.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1218</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34842.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1036.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40517.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>977.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>977.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34194.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56037.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33784.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0167</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29711.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34483.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29293.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>90518.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44701.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51753.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1354.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>62310.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1354.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1354.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50888.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45336.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23446.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1183</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26128.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1112.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.70000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31272.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25820.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>556.02000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47371.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26630.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0892</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24562.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>714.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27344.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24120.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38981.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23384.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21573.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23980.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21221.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49795.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26282.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28121.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26941.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>748.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28869.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26490.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52339.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33759.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33178.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34424.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32886.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63393.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63789.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38606.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29444.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>838.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39445.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>838.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>838.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28885.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64899.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37875.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32909.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38673.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32421.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70473.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38175.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1276</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37622.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2339.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40565.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1087.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36891.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1087.12000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50856.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33738.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38493.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33823.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39013.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33623.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>85931.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>92295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52608.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42077.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>6519.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45659.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1200.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42077.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52699.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26888.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28903.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1461</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27716.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1599.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>96.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30600.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27178.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>50.16000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43276.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21124.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22061.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28508.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21701.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46697.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26698.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25499.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>715.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27413.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>215.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25025.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57044.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35721.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28238.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36362.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27864.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51862.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39869.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33797.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>989.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40858.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33622.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>494.40000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54865.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42858.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36213.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>193.59000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45093.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>905.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>154.62000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35989.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41091.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24796.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27060.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32367.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26772.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39933.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24519.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24519.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24881.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24519.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49838.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28718.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26068.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1668.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30436.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25549.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>765.47000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56089.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32776.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27113.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33446.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26698.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35546.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17926.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>60</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20195.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24387.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19922.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51150.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33726.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33726.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0880</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38482.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42884.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38141.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45872.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20690.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27440.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21418.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>716.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28157.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20959.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60078.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38049.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27854.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38049.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29931.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16340.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1662</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18816.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22369.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18530.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>104863.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39803.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>4</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52945.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1939.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65015.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1783.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1783.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51663.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45195.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26253.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23070.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1123.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27377.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22726.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57812.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28022.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35414.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33143.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44189.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32782.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35434.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25894.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25894.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0195</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25863.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25894.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25758.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>92962.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52830.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51686.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1193.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54023.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1193.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1193.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50981.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36580.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18011.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20171.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24803.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19876.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42042.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21062.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22887.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1051</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21618.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23467.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21243.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37408.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24749.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21229.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25152.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>381.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21048.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45360.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28620.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25449.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29211.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25134.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34756.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18986.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1183</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17677.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19488.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17342.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52281.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27745.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37190.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27893.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37699.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27690.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42813.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20815.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21904.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28267.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21580.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65046.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31347.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37503.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32077.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>874.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38377.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>812.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>812.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31567.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49753.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34971.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25656.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35471.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25437.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39176.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25240.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28250.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25316.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28645.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25160.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28178.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18759.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18885.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18537.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50343.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32837.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1281</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30744.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33478.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30394.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33147.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17772.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17772.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18513.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>626.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18398.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18061.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30343.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18908.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17130.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18891.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>912.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16836.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45376.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22730.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22730.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1947</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24874.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25522.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24412.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44141.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25412.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30244.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25108.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42518.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25137.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0154</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24239.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25137.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1171.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23883.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45618.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23978.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26097.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1216</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25584.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29137.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25225.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36125.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Transit Connect</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>39790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18701.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18967.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19271.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18577.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>76457.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78284.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46970.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35560.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1172.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>398.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49713.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1029.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1103.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>27.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34866.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61287.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26865.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1993</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30207.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>897.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38526.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>897.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29596.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046569</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58117.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38960.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32434.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1156.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>78.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41352.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.62000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32162.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54129.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26738.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33513.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26738.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33013.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>711.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23761.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52682.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36868.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33769.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36868.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1344.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33373.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58634.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31745.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33305.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2141</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38748.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>856.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44442.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>856.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>856.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38258.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46007.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26615.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27438.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0223</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27195.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28108.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26782.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32064.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18179.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18179.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>580</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18708.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1150.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>118.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19447.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18360.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>525.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-16-2026</paidThroughDate>
    <currentDelinquencyStatus>46</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52605.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28236.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31226.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36552.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30881.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59243.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29003.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29470.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30003.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1000.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28749.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40878.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23085.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23085.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>519</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0303</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23662.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1238.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>114.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25675.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23267.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29725.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18899.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18899.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19103.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19373.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18913.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40244.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18536.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19368.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18536.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2247.49</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58103.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26029.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>709.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37184.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25619.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50606.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27067.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0881</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30021.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27067.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>176.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32851.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21469.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21469.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21896.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21989.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21583.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31560.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17150.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17150.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1530</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21958.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24811.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21624.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38514.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22583.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1373</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21806.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23105.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21491.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28174.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18130.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17221.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>386.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18517.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16997.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44737.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27959.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29769.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28195.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30284.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.62000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27947.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28540.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18284.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18284.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1593</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18595.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18700.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1248.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>93.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18355.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38659.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22677.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22307.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23237.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21889.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77154.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49188.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45147.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>950.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50138.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>950.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44624.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35902.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16652.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16652.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21909.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>42.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23543.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1055.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21545.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52931.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28693.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38304.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28593.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40185.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27833.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27833.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>655.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>624.03</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33650.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19582.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0208</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17746.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20270.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17271.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63401.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40995.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>582</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34027.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>803.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41798.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>803.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33545.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31115.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18434.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18353.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18434.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46701.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26026.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0471</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27005.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33689.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26710.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57896.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24349.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1382</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30226.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>230.65000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37158.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1346.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.12000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29614.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33246.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21907.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21907.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>549</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22279.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1713.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27110.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21992.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52197.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26604.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1070</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24604.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>809.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27413.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>809.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24028.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55583.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31621.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29744.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31621.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55029.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27869.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34391.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28343.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34383.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1260.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27977.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63385.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50820.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1084</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33518.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51470.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33290.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40073.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29766.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>38</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27801.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30257.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27606.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50531.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28529.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24132.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31143.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23707.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46996.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23415.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21269.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>939.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24354.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>838.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>884.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20632.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31375.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37211.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19615.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18808.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20063.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18536.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47437.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28637.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1378</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27371.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28637.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39395.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17689.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18312.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20294.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17786.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57177.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41791.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1635</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34902.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41791.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34632.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60664.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39963.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33480.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1040.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41004.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>956.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>956.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32839.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40498.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22879.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29017.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0160</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22909.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>338.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29355.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>338.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>338.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22787.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63803.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24918.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30041.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1122.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39507.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1045.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1045.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29280.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40408.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21822.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19888.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>768.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22591.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19396.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42227.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25589.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29552.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25401.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30549.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19481.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19481.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1284</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19481.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19481.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>19988.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>33803.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25499.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22208.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>272.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26044.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>249.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>249.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22168.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046649</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47039.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23413.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27042.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>31.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31711.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.79000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26703.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39951.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24318.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23942.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24874.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23646.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046652</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56987.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31985.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>484</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31599.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>988.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32973.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>988.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>988.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30910.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48015.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28804.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22784.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29400.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22446.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46985.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23987.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28059.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1315.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>145.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34658.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.21000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27709.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48964.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25254.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2350.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23853.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25254.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38296.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22510.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22510.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23183.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23218.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22743.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44509.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30464.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0113</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25616.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30941.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25416.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54885.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34722.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1257</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33260.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>808.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35531.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32844.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31631.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>33177.52000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17321.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18599.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1257</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17941.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19191.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17551.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62106.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27930.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31958.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>943.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40200.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>882.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>882.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31378.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44346.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21869.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0869</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24337.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30340.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23959.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43973.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26592.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27767.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34521.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27487.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>27.98000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30100.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16174.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16174.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1278</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19609.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22215.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>426.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>426.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19368.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55742.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38606.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28831.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38606.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1050.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28579.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53177.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62284.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34588.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1917</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33109.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1303.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37296.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32771.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41180.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23660.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25956.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25071.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28526.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24751.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47747.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19619.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25045.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1065</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25081.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33055.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24701.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>55912.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33263.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39775.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33331.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39775.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32951.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45501.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34391.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0191</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27741.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>354.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34771.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>331.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>331.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27672.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58669.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20155.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30387.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26828.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>714.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39675.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>714.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>714.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26367.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43073.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20414.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1159</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19049.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22943.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18597.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>62725.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39577.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29866.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38954.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29733.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66423.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37884.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40777.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38691.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40777.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>944.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73178.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41101.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39111.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1022.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54397.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>938.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>938.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38543.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>82754.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39844.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>549</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38734.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43950.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39100.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64361.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37002.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36007.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1154.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38157.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1154.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1154.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35193.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41420.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45484.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24561.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22359.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25059.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22072.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46601.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37057.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33783.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37521.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33637.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69839.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52643.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40901.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53410.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40580.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67209.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51496.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34125.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52171.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33808.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43625.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18623.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22141.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1425.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>732.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30888.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21667.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-14-2026</paidThroughDate>
    <currentDelinquencyStatus>18</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37127.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43603.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22487.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22487.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1102</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22839.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22983.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22559.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43868.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27220.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0884</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26036.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27777.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25725.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27828.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18863.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18863.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19087.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>406.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19269.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>379.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18887.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>94449.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104752.56000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54918.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1046</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51364.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1569.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56487.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1569.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1569.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50280.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>46375.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27060.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23930.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27060.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47776.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29630.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34658.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1335</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31509.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>721.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37592.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.70000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31085.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>114232.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>118200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>59100.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1301</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55299.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2018.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61118.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2018.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2018.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53804.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>85607.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>58220.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>92</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53638.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1185.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59405.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1185.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1185.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52960.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57198.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69107.15000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41592.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32782.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41892.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>306.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32486.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39135.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21670.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>8</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20059.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22316.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19603.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>91554.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44011.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51879.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1550.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>64168.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1449.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1449.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50921.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41248.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21205.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1446</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20309.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21205.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20309.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>2399.92</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62943.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38038.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37441.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>722.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47492.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37067.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45199.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57009.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35345.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32334.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>460.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35805.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32180.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59746.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28384.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30297.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1889.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33511.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>993.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>980.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29591.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>12.65000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37559.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23963.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20632.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24478.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20313.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45833.38000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25903.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24372.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28314.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24000.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65392.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38792.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29562.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39693.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>900.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28941.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45753.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21739.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19746.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>804.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24949.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>756.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19223.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>75003.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39423.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40300.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40714.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1211.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41511.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1211.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1211.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39887.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45624.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61108.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34830.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1252</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28899.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35244.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28759.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>92386.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49634.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57332.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1216</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51164.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1520.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58853.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1477.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1477.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50171.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47724.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36474.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25458.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>369.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36844.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>363.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>363.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25335.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45867.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>36</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22660.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26061.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22226.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046740</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45082.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20766.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25757.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0278</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21432.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26426.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21003.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046742</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48230.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30860.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28175.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30860.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28175.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37938.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23301.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21688.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23800.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21431.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40100.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43499.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23009.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22387.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23009.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>84922.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51861.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37514.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51861.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1224.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2444.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36645.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64389.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33571.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44096.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33845.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44751.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33552.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1106.83</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70558.73000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33131.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>975.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>446.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44917.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>903.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1805.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>23.34000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32541.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46765.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30373.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28265.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30341.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27948.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51053.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30739.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1194</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30893.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>716.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31456.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30469.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30949.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16187.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18039.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16616.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1739.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>177.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19910.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16327.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>446.42000000</servicerAdvancedAmount>
    <paidThroughDate>05-13-2026</paidThroughDate>
    <currentDelinquencyStatus>80</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62790.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38531.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38342.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>880.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39411.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>816.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>816.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37888.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53555.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29861.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1814</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29657.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30586.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29212.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45668.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23577.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27062.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>14.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35148.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1250.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>55.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26693.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33772.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21397.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21397.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21397.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23642.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29973.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20319.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1164</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19675.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>407.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20727.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>407.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>407.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19453.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77915.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43425.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1227</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42637.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2250.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>300.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45975.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1125.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1125.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41915.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48330.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23316.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0817</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24172.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>742.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26287.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>742.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23658.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24425.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17960.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17960.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18511.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>351.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19364.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>316.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>316.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18370.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54795.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35017.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27442.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35017.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27442.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>536.34</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68081.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44731.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34114.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1499.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46230.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33687.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41481.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26724.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25548.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27226.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25287.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35957.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19221.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20895.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25440.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20614.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42433.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31762.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0995</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31179.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32224.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31012.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56125.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42395.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33527.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42949.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33291.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51552.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31653.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>90</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30425.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32351.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30015.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42674.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20406.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>562</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20977.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>783.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21190.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20453.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42679.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25800.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22274.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26499.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21924.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59605.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45508.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33929.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45508.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>762.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>762.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33355.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36156.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15280.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20778.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22950.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20385.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>91704.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55545.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53401.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1132.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56677.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1031.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1031.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52875.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49614.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28134.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24905.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31337.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>753.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24441.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27742.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0862</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18155.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17987.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18155.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42755.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20378.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21469.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27215.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21147.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42079.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50117.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18526.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23719.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19054.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24249.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18705.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43270.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22750.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2143</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21961.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23350.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21569.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44949.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61749.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36249.51000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32050.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36249.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32269.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52017.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40418.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33362.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40903.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>969.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>72.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33192.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33112.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21463.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19213.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21932.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18924.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55157.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36871.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33781.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37612.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1359.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33421.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43257.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28074.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1062</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25085.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28666.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24730.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33741.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20725.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20725.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22110.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23002.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21800.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52260.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1435</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26084.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29766.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25648.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47476.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24023.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25828.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26282.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1902.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>798.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32699.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25794.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>219.51000000</servicerAdvancedAmount>
    <paidThroughDate>06-18-2026</paidThroughDate>
    <currentDelinquencyStatus>44</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49469.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24867.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0839</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23864.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24867.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>846.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41843.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26084.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26242.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26084.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.73000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54536.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34695.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28253.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34695.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2394.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>145.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27721.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47346.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23013.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27340.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31619.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26975.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43667.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22865.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>601</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19026.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23489.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18582.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43029.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22149.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20530.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22890.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20042.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36239.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1619</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19501.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19368.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19067.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50164.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28024.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>673.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33909.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27660.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40981.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19574.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0905</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24056.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27326.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23721.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45258.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0205</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26376.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28809.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26026.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31775.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18669.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19765.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23866.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>370.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19582.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54004.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32125.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38730.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32155.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39230.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31990.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57841.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34708.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34708.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35165.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>772.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35480.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34776.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49872.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32848.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1298</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30343.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>831.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1080.51000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36422.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>8.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29846.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42215.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21986.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24807.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22387.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25321.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22085.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65655.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47001.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0503</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34355.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46501.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>711.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48165.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28145.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1243</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28051.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>673.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30839.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27643.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36396.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43263.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22496.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1158</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19324.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22902.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19101.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40586.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>518</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0884</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25500.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27148.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>957.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25263.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34856.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23363.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23363.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0800</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23399.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>348.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23711.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>348.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>348.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23272.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56257.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42380.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33992.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42992.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33743.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36234.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20330.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2459</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18910.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20910.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18508.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40105.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25556.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0197</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25024.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26050.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24799.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39830.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1584</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17342.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1195.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20578.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16893.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>545.76000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32341.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17899.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17899.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1364</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21522.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24390.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21267.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55170.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68913.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35510.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32142.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43752.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31848.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50678.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29693.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29924.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30342.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29559.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24236.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18284.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18284.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>590</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18339.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>114.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19174.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>286.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>206.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>8.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18227.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>80.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046873</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33759.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17199.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18669.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20433.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24528.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20205.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55960.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40160.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34066.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40810.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33780.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57400.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39497.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34179.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39497.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41581.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25099.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22776.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25639.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22452.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78503.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>87585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36785.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30721.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36785.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31012.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30832.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16159.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16159.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1739</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16772.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16698.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16391.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44211.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30533.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27742.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31043.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27525.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>95964.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45661.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46569.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48043.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46569.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1852.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1870.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58584.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29350.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26911.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1025.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30375.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>967.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>967.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26199.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44797.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29883.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27486.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30461.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27168.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32282.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19818.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17232.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20327.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16885.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46407.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>48780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30731.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34153.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39438.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33807.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41300.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28977.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0161</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28783.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29514.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28614.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68567.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36577.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30477.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37200.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1026.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1026.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29738.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046896</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36175.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26864.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25944.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27412.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25784.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>18706.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>24270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14562.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14562.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0457</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14640.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>262.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>14824.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>245.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>245.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14533.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57249.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40631.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1215</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33626.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1265.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>75.44000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43870.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33311.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71139.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55601.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0121</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52334.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56106.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52324.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41721.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27755.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25260.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25352.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33065.13</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57319.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42677.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34081.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43297.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33783.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046911</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44846.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46892.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20929.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21202.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22876.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20753.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1346.74</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>22965.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17402.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17402.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17450.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17701.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>270.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>270.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17345.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77018.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45078.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45078.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45984.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1177.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46256.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1095.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1095.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45323.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40091.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22729.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2346</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22378.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23433.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21976.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046917</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51571.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30323.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1373</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25980.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31009.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25597.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47514.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19061.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23280.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1531.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>909.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32222.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22778.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32324.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20525.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20525.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20930.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21020.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20633.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55182.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26138.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>777.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32395.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25677.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63626.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28493.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>55</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35407.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1072.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42433.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1002.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1002.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34739.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41994.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25085.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27302.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1114</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25375.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27808.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25114.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>41240.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22383.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23050.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1001.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24737.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22617.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45620.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32919.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0595</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28160.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>396.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33316.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28030.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48217.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23431.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26763.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31663.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26383.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31588.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21124.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21124.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21483.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21637.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21206.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43709.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21454.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23469.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29080.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23104.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31861.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>33190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17590.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19076.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>440.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24582.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18758.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50844.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38979.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0991</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34015.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39613.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33754.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46613.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>439</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25570.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26447.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25136.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54383.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24098.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>20</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27642.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>819.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1221.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40891.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>767.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1534.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>81.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27137.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48297.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52029.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23795.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25415.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1157.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31956.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>43.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25076.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34108.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42544.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21022.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21373.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21497.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21101.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40596.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17559.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0935</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19332.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>795.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20741.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18765.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32867.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25842.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21819.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>331.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26174.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>331.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>331.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21695.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60311.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31363.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0972</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32096.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31363.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>972.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59335.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32679.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33071.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37933.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32723.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36762.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21346.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0768</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20167.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24295.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19799.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41173.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26584.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25218.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27081.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24959.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56860.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64624.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38774.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33337.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39444.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32982.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37300.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19282.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19789.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25807.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19509.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58633.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45663.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34914.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.61000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46878.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34703.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>91.45000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>29</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67911.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30278.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38406.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39263.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>993.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51323.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>993.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>993.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38640.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32309.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1269</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18155.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17639.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18155.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73500.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48073.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42748.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>966.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49039.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>915.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>915.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42237.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49399.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31621.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29471.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32252.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29118.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48345.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27732.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30105.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36618.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29720.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36880.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20857.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20197.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21432.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19814.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41507.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>46840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32788.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29540.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32788.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33731.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69725.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38057.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1144</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32837.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1192.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39249.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1108.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1108.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32039.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54538.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42800.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33622.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46388.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1195.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.84000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33342.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51642.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29524.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36673.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>42</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30200.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36184.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49731.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25347.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27915.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34019.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27558.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27695.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15608.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0113</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15681.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20776.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>369.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15459.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67445.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42896.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30358.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42896.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30645.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58441.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34527.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27967.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35297.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27518.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50025.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52839.74000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28460.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25686.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28460.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73190.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27653.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1403</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35222.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1297.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44526.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1297.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1297.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34258.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57590.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37194.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1263</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37339.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38044.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1717.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>150.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36958.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43664.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18044.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0938</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17943.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18844.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>742.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17371.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79705.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42426.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>38</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43109.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1484.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43910.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1306.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1396.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42210.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>97715.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>95710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50726.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>24</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49164.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1424.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52151.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1332.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1332.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48297.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34478.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20025.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21869.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>482.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26304.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21593.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51184.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22146.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24772.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25073.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>852.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29887.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>852.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>852.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24458.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43218.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28113.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25603.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28643.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25315.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46870.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20763.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25145.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1162</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23012.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27933.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22532.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72545.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39197.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1469</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35205.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1224.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40421.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1160.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1160.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34377.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082046999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47946.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22617.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22710.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25129.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>772.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25799.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>772.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>772.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24594.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45159.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28898.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1483</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27554.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29565.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27200.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29507.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18702.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18702.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19119.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19191.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18824.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40671.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24246.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29942.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>344.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>344.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24131.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>88904.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48419.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50037.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>925.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60451.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>925.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>925.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49585.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46038.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17076.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22675.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0201</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22202.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>605.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30552.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21847.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>23259.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18162.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>260.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18415.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>260.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>260.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18074.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43950.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22137.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22137.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22928.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>763.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22951.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22431.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63967.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41522.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1612</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34029.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>802.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42325.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>806.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>805.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33545.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56434.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42448.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33800.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42448.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>42827.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37664.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17932.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15994.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1112.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19087.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15578.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>544.64000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44837.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33111.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32333.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33111.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30536.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20168.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20168.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20493.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20168.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20618.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43235.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26401.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0671</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26429.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26961.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26119.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>87741.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43401.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49093.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44675.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1259.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50353.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1259.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2518.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>79.29000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43839.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35407.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21417.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21417.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2270</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21939.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1135.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22594.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>170.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21579.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>135.21000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26867.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18656.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18656.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18838.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>356.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19012.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18660.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53044.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35388.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32782.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36025.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32454.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30549.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16632.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17987.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1362</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19994.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25377.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19758.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26265.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16905.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18050.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17085.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>330.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18380.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16916.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59500.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32201.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39429.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32495.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>300.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39129.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32201.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49952.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29587.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27411.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29587.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78951.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81509.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48090.31000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>48090.31000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48894.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1086.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49177.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1086.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1086.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48270.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35122.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23559.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23559.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23574.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>340.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23899.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>340.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>340.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23457.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43331.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32837.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30182.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>355.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33192.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>355.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30113.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55544.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40735.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33633.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40010.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1238.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>725.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33341.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>725.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39989.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54205.09000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28946.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27274.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28946.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27132.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57294.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36400.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32888.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36400.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1417.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32491.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39789.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25153.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0517</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25285.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25713.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24993.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>103432.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53228.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50715.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2039.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55267.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1905.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1905.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49289.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51276.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35975.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0398</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32772.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36573.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32484.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42651.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27307.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25264.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27828.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24982.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36822.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45751.16000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21064.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23634.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1060</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21397.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24100.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21133.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31554.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19519.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19519.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0172</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19758.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>443.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19962.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19548.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74641.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51603.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37302.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>881.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52534.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>881.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>881.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36773.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27908.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19339.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20220.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>357.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19164.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50156.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29647.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37589.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1028</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34131.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>715.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46613.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33811.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55768.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33656.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41556.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1038</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33913.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41556.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>44.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-36291.97</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>100772.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55139.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1148</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51530.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1936.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57076.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1726.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1826.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50291.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30727.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21124.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21124.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21124.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21124.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24506.05</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55609.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35606.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0435</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24761.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>666.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36272.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24385.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43351.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24459.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0946</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21966.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>614.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25074.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21559.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49958.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>59025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39546.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31710.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40148.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31441.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52686.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36081.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0787</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32380.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38443.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32096.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48810.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22146.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>19</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26374.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>658.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33993.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>658.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25966.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48119.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28965.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27735.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28965.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52790.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33738.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43885.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33620.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43885.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>833.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33521.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34706.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19849.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19099.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19715.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24384.93</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50232.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28869.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34078.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28595.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49582.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69088.74000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39085.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33844.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39622.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33627.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48708.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36561.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33117.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37050.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32941.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65868.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50172.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40872.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50172.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>35.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69099.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37336.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>571</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33161.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1041.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41501.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>994.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32480.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30762.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18036.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16741.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18036.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44986.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28000.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28000.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1096</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31582.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35239.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31324.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49307.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26408.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1712</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25051.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1473.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>184.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28065.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>736.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>63.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24551.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60014.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33280.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27545.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>768.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43276.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27107.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47009.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29461.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24606.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29461.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1020.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>24900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56833.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20300.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25685.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27826.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1562.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>87.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36711.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>781.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27308.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>781.32000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39625.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23982.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21769.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24520.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21472.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30176.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16645.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17860.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17026.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18315.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>428.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16759.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57221.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40877.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1290</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34115.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>710.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41587.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33774.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67291.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34800.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36734.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1072.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48742.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>990.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>990.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36090.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42461.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27833.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0177</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22673.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>533.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28366.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22389.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54400.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37974.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1249</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28568.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37247.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1332.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46831.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24267.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26811.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>82</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25093.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>806.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.10000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27618.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>762.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>762.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24569.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72650.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27634.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38890.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37706.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1191.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54373.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1050.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1120.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37013.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48187.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1882</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22956.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>7.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26513.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1281.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.11000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22532.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33199.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19894.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21351.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20232.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21803.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19971.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33141.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20054.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21286.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20409.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21781.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20138.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37275.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23850.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23850.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>608</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24124.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23350.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52058.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34443.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32320.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34443.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79391.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47751.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>47751.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48200.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>965.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48716.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>902.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>902.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47754.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54813.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40044.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0106</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30959.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40846.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30508.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68444.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28386.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36249.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1136.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43157.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1066.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2133.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35525.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67060.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49863.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0139</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34240.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50561.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33865.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58434.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39490.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32861.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40113.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32589.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41317.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24546.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24546.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24959.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24546.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48450.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31618.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25742.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>543.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32161.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25480.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53079.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58128.63000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25194.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27069.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1174</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30616.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35773.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30236.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30183.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18323.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1265</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17329.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18804.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17052.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28483.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18483.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18578.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18235.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32560.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19484.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18614.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19484.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>84869.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48924.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44442.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1338.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50262.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1338.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1338.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43524.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58035.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36094.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44824.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36244.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45452.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36001.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50789.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24616.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21892.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24616.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22099.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53173.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24349.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1780</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28180.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34737.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>742.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27705.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28548.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17967.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17967.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18950.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19588.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18724.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45999.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21681.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23231.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29846.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1256.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.11000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22823.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46972.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32563.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>982.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37719.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32379.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>491.38000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36046.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20256.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20256.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20877.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20901.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20474.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70187.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36387.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35270.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1066.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40651.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1066.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2132.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34538.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34581.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22477.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22477.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1430</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22838.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22477.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41320.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24994.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21731.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24994.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65485.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42184.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31588.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42184.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31886.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46571.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27224.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0669</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25491.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>558.57000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30325.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1271.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.21000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25096.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52420.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28166.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28397.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36092.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28151.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59988.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25963.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30818.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32564.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30818.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>767.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25963.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46499.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32323.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32323.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32505.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32323.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047210</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73205.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42108.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32709.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>915.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43023.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>915.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>915.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32103.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40668.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21958.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24520.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28664.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24270.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44181.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27849.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0313</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27114.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28476.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26784.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46824.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28730.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25417.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29311.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25118.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33841.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20473.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17408.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21068.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17089.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48647.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48684.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22853.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23034.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>854.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23708.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>806.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>806.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22446.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43491.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>45200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26480.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1276</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27298.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29544.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26840.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>82620.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36701.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40039.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40760.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1353.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1353.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39065.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047226</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70228.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46113.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39981.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55716.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39620.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43298.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27395.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26255.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27395.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49884.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25906.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28624.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26553.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29318.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26110.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42809.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24729.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24958.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27253.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24563.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40009.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21979.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25499.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1141</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22199.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25499.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-15-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59809.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45197.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34864.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>196.91000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47747.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1176.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>323.70000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34605.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36811.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22812.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22812.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23439.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23811.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23162.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27434.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18837.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18837.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1120</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19048.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>373.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19210.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18855.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34905.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19395.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19395.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2136</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20054.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20038.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19636.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>44136.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25642.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22435.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25642.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22087.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35823.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18830.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21049.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25316.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>937.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20780.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48574.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32163.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29671.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32685.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29430.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40434.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23582.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21566.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23582.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1103.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21218.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52251.17000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17423.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23998.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24844.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33673.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24335.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48001.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25185.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26428.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29182.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33711.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28897.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57037.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39435.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29841.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40113.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29503.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48791.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25758.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25828.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1226.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>71.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37484.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25505.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>566.64000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46754.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33733.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31205.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34238.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31031.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>88250.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29135.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47456.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0848</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41905.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47456.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1272.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>188.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35646.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23507.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23507.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23680.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>419.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23926.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23484.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42961.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25100.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21872.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25717.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21524.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51541.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37127.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33541.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37684.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33301.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55762.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22454.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1062</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29907.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>805.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35345.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>805.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29385.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38299.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21510.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1198</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21297.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22109.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20899.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49561.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30391.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35526.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>57</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30688.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36105.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30398.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33248.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16873.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19283.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0286</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17351.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19793.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17034.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26069.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19779.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19779.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20018.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19339.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>329.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19779.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40990.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19106.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21296.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27962.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20878.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.55000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46124.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28997.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27218.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1308.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>68.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30374.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>61.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26864.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>22.98000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52622.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23128.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28469.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>830.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33921.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>777.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>777.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27961.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62476.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36547.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45033.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37028.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48075.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>760.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>760.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36618.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43557.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25609.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29554.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25413.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66449.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47483.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1317</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33050.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>746.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48229.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>746.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>746.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32616.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72470.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50526.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33202.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>860.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51386.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>819.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>819.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32697.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35550.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23394.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>19</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26478.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30532.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26228.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50910.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32222.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1067</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27723.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1293.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.21000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33564.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27396.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>589.10000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50173.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27298.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27939.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31827.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36331.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31529.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46601.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26342.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>92</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23061.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27127.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22550.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38951.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28550.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26791.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28977.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26649.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42160.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22350.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25906.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22070.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64306.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33143.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>758.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43979.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32760.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52004.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36273.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30561.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>814.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37087.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>814.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>814.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30035.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66069.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38819.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0211</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32927.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39704.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>805.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32433.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33356.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23039.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23039.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23369.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23570.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23098.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55672.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35382.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28836.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1588.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36971.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28369.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>739.69000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52637.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>55200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25944.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25944.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>51</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34374.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>970.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38566.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>907.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>907.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33791.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66115.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30779.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0197</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36379.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>989.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43636.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>989.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>989.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35734.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80871.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44396.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>22</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42253.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1195.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45591.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1195.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1195.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41457.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36078.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23876.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1183</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21555.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>394.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24271.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21365.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36490.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23299.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18690.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>385.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23684.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18481.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70261.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44111.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44212.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>937.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45987.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>884.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>884.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43745.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50493.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34631.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38506.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1178</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34644.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39002.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34476.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43099.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17059.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17059.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18160.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17858.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17532.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40353.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27794.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25461.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28294.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25244.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44154.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25591.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21373.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26191.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20976.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35703.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22519.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22519.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22799.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>460.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22979.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22555.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52291.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33556.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29807.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>624.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34181.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29499.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31032.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18233.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1596</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17198.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18233.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>82.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38522.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23844.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24511.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0404</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24196.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25037.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23910.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69637.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45680.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1185</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34609.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>938.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46618.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>883.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>883.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34053.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42255.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21460.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21078.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22067.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20670.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28707.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18677.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>419.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18781.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18435.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40417.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24644.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25113.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24908.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27177.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24662.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37408.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22358.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22358.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22917.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23017.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22535.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31119.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17776.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18372.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23789.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18083.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59700.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31229.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37176.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>548</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32001.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37176.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35743.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19737.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20397.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20182.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>504.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20902.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19868.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047369</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72371.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>84685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43189.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1139</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40314.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1187.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44376.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1089.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1089.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39606.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49625.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26205.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0529</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22673.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28885.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22218.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26737.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33157.72000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15844.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15844.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18370.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>374.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20713.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18191.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43938.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15973.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20636.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21689.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28461.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21295.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72816.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46743.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>560</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33858.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1039.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50902.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>985.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>985.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33193.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79006.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46961.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44090.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1059.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48021.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1106.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1150.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43400.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29017.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19741.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1127</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18952.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>428.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20169.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18737.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59934.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35541.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25800.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36274.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25311.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39088.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>45740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24242.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1586</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20710.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24900.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20288.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34557.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16020.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16020.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>59</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21445.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23523.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21071.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52588.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33010.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28341.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40679.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28019.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50323.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27985.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1046</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27422.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>847.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35028.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>75.61000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26957.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34558.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15948.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15948.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>59</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21400.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23468.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21024.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46360.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24459.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21993.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>32.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27175.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1255.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>138.54000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21573.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42503.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20433.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25375.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21034.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26004.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20639.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28435.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17036.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17036.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17438.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>951.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>333.49000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19272.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.19000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17158.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>90567.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42083.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>42083.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51724.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1162.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59528.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1162.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1162.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51050.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36491.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21624.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21624.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21997.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22157.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21710.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46869.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54208.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28625.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25497.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29263.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25099.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65801.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47189.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1069</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36027.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1016.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48205.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>943.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>943.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35425.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37232.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21141.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0903</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19681.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21719.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19289.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56883.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45987.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32078.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>380.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46368.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32031.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51372.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31149.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0522</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25925.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31749.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25570.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69291.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33796.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50292.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1144</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34509.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>920.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51212.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>838.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>838.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33996.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49145.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27566.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30753.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28012.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31369.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27661.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50135.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29015.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31829.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29341.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32404.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29043.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36128.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18543.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18543.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23629.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26039.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23276.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>83475.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54833.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52380.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>943.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55776.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51995.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57171.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34860.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0900</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28355.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1375.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36236.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27980.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>643.41000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>90847.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55872.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53268.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57521.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1416.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1552.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52355.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40714.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25619.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25562.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26128.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25294.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68885.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44137.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0982</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31907.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44939.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31471.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29789.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18449.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18449.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0929</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18845.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18952.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18562.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48791.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27813.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30004.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.4001</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28300.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30644.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27928.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46625.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29523.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30735.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0187</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29909.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31348.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29579.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65035.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35676.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32177.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>941.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36617.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>862.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31618.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47960.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35273.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0670</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29673.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35742.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29485.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64043.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35564.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36330.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>841.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46504.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>841.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>841.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35832.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047429</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77622.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32640.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42897.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33737.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43897.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1017.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1035.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33039.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52303.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31345.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31436.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>518.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38158.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31244.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31706.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15514.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15514.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19752.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21769.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19458.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40817.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25260.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28085.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0648</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25437.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28572.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25231.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34497.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>14683.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17568.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>815.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22065.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.78000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17191.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>184.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38798.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25420.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0210</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25144.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25880.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24922.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47019.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21212.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0324</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23126.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29805.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22695.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>49.10000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>91296.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>96055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52823.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56672.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53599.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1139.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57812.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1139.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1139.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52966.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>81189.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44443.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42994.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>763.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45206.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1245.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42155.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51814.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3264</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29567.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30411.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29167.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44520.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20759.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24969.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21470.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25664.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21019.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67959.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>84145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43766.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47962.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43984.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>790.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48752.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43671.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>92472.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49623.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>2</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44517.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1579.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51202.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1382.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1504.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43555.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31074.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19852.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1190</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17506.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>353.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20206.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17341.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>88.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48986.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27097.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25708.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27796.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25252.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39981.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23694.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0530</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20253.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24275.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19899.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50367.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40602.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33724.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1020.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41623.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33576.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>467.04000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48998.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30202.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27683.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30202.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>252.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49469.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64098.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37161.41000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32675.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38211.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32489.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39672.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25120.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1802</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24257.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25661.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23980.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58058.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36657.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29066.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37363.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28697.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64778.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41885.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40901.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>839.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42725.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>785.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>785.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40503.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58275.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32502.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31292.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>832.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33335.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>832.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30755.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53790.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43260.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1100</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34617.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43722.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34482.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047474</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60901.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34024.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33014.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2047.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36072.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>957.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32369.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>957.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39466.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19834.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19834.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20748.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19834.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>70.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33997.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20732.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19256.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20732.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44426.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21128.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1954</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27047.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>684.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30022.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26618.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36610.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17093.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0329</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18144.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23559.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17862.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.08000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67008.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39008.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40040.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1074.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40082.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1074.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1074.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39344.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54242.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43032.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33552.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44157.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1125.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>99.48000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33307.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79875.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>87875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31155.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36907.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2278</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43706.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1275.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53491.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1275.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1275.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42844.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50969.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38487.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33475.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39011.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33268.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67660.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43430.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43430.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44990.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>811.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46677.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>811.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>811.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44604.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53530.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36353.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1113</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26571.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36933.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26292.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57112.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28661.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36277.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28285.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54386.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33777.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25612.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34474.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25216.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50170.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24439.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28531.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>841.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35375.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>772.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>772.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28028.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53033.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35397.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25426.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35990.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25123.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49798.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27363.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32829.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32831.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43086.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32474.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65617.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43221.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33097.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1417.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44688.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32738.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>671.79000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54320.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22538.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26822.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>817.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33164.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26328.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42102.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26888.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28760.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27116.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28760.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1027.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>76.91000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36205.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24589.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24618.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24589.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23535.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24589.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43506.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23868.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26530.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0869</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24317.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27095.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23982.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68065.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40125.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40557.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40813.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1959.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42565.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>915.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40283.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>915.60000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58968.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71089.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42653.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33816.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>715.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44083.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33421.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68453.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39283.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38669.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>990.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52160.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>990.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>990.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38044.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34842.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23427.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23427.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23562.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23826.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23386.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49135.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31895.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36574.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>546</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31994.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1061.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37636.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31796.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44647.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53372.27000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28582.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1057</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27207.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29146.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1221.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26855.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65901.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37639.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1414</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32273.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>919.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38559.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>919.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>919.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31659.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31740.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1211</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20105.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.61000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-23-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43473.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25932.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0219</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24858.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26571.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1278.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.93000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24454.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35273.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23667.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24872.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24401.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24872.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>82.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63806.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25923.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31551.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>746.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>606.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40263.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>927.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30922.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>927.67000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59500.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72209.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31433.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33170.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32329.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>952.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34123.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>898.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31736.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29755.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33209.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16174.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16174.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19652.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22188.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>32.21000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19408.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39951.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21529.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25914.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21219.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37604.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19239.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21877.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25957.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21599.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40063.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18816.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21754.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26406.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21412.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46184.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27263.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2229</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24451.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27820.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24125.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047537</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36180.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18732.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1161</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17578.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21055.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17196.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40736.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24059.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22348.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24553.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22066.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45234.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19359.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22708.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24973.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30837.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24584.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66871.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40905.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1080</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40101.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41805.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>900.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39580.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64750.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28382.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35253.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37673.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>654.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50877.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>998.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>998.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37031.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40984.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30927.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27851.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31377.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27702.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59117.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37341.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28816.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38066.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28363.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53910.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42307.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33336.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42864.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33144.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40094.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26802.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25584.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28799.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25372.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57013.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66138.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40131.29000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0822</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33901.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40131.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33658.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18834.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1900</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17115.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>950.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19784.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16802.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>475.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35961.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22335.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24346.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0249</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24831.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>424.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29869.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24649.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>19700.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16888.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16962.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>202.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>220.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44300.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37586.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34389.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38341.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>364.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>311.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>86.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34350.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>52.96000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54142.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29488.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27326.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32432.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26849.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38120.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19994.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18737.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22058.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18398.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37393.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20403.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0894</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20629.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26217.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20390.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47937.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22761.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25110.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31081.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24707.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62233.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36201.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0821</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29074.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37056.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28493.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44453.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25485.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0251</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25436.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26112.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25090.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42823.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19687.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21470.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25217.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29559.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.16000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24833.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43130.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33111.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32246.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>999.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34110.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32135.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>415.84000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047571</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29741.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19453.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>560</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1316</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18762.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>460.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19914.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18479.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35702.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22790.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22790.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0192</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23060.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23290.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22820.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53746.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36406.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29548.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37013.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29221.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>97372.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>98105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43711.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2413</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55134.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1641.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65047.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1535.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1535.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54121.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36025.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20471.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19645.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21077.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19272.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59486.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76329.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50061.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33678.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50547.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33511.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41347.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24471.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0600</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21601.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24471.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30453.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1994</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18953.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>30.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18515.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>967.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18634.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40548.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0993</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25253.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1030.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>888.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28719.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24977.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35107.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1283</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18375.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22419.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18035.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43943.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27597.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26004.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28137.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25709.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64813.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40732.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1791</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34209.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>812.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42440.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33637.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>96648.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48605.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0176</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57503.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2937.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>69166.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1468.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1468.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>56579.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48346.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36483.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1017</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33311.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36483.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45902.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29406.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24213.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29887.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23961.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39765.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20650.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21549.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27134.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21254.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29958.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19554.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19554.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0900</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19906.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19554.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34972.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25420.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24985.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25420.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56885.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30493.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32089.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31320.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>200.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33989.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>850.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30766.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>98222.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54998.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54155.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1719.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61878.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1719.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1719.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52947.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71289.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43160.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33373.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43160.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>978.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40119.12</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50078.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37379.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34047.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1180.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39159.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33770.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28404.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19356.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17957.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>346.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>117.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20859.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.83000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17780.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047608</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55375.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33794.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29138.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1619.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1309.02000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39152.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>756.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>756.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.05000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28657.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67361.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32653.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42921.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33362.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42921.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>820.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32857.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37748.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25391.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29576.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>327.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>327.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25303.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38514.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19086.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21052.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22028.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20582.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62098.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47111.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32657.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47111.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32366.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>83010.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-350</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43837.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43837.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45983.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.12200000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1884.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45722.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1754.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1754.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44696.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72173.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40971.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37134.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1069.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42091.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1069.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2139.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36415.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047615</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47533.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33452.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1900</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32620.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34098.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32325.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49092.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26297.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26283.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>780.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27077.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25773.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62657.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0673</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33136.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40217.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32758.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46872.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25000.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>47</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22968.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25000.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23185.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51345.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32329.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33867.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32825.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34575.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32427.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68926.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30063.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1244</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35988.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1120.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44623.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1046.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1046.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35282.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>93034.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>94595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50135.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48088.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1667.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56807.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1506.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3013.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47036.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62755.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37821.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28851.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38620.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28380.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44211.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24376.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27871.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32163.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27575.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49462.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32919.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28443.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33456.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28175.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78759.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40666.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0715</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41417.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2625.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>337.83000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46254.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1222.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2347.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>62.17000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40586.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49400.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36678.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0210</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36678.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56983.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28588.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36804.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29085.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1423.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38228.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28704.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36767.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18263.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20918.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25392.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20601.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61614.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35542.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37995.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36701.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1089.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39084.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1089.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1089.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35958.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50089.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34339.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25454.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34339.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27522.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44891.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29694.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25679.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30215.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25448.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48112.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30151.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27984.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30151.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50248.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33177.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0162</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28811.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33747.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28564.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43859.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23413.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26126.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30702.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25849.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43845.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31256.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29520.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31731.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29356.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58472.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32657.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39507.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32878.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40182.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32615.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38392.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27225.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25119.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27624.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24957.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27121.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18129.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>406.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18231.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17894.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45010.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21472.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23641.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29270.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23265.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55684.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36657.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28935.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37266.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28631.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66062.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36093.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36502.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47967.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36130.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37222.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25440.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24772.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>408.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25848.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>381.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24624.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>21030.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16294.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16294.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16383.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16294.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>275.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41311.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22254.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22455.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28871.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22159.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047668</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71080.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32235.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42831.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1554</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33125.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>907.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43738.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>907.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>907.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32532.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24751.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18458.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18439.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>297.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18755.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>297.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>297.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18316.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27957.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34304.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18022.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18022.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18338.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18462.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18097.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>92041.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>99135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53532.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54265.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55081.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53279.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047678</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54160.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37661.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33963.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38901.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33664.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70229.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81819.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54818.73000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34979.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1358.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>507.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58043.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34669.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46777.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26190.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24037.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26859.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23595.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43847.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28439.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27175.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28963.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26907.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38896.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18420.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21255.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25595.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20915.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50531.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34379.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33369.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35578.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33085.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33791.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22257.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0106</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20610.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22257.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46051.54000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28078.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28078.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29979.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>709.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30912.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29554.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29035.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17778.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17214.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18252.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16950.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38980.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26339.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>561</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0848</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22111.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26339.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21517.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46853.30000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22906.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24820.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27873.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33326.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27525.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37423.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22336.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22336.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23419.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24236.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23165.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31862.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17509.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18078.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1136.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18645.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17713.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56897.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35661.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25701.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36344.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>683.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>683.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25261.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35953.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23650.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23650.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23829.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24100.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>424.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23629.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51669.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22428.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>20</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26714.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22428.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>03-16-2028</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-34023.94</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44909.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20988.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0238</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22958.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28878.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22569.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50621.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35553.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27827.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>604.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36158.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>604.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27485.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32549.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>36725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19025.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19011.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18609.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25528.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19513.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17496.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19513.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>291.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25710.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19779.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19779.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19823.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>329.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20108.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>301.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>301.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19709.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50190.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39493.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33930.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>604.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40097.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33656.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51618.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33352.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36569.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1082</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33704.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37219.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33373.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47923.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23830.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26052.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27624.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33438.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27354.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44339.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23232.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26119.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30683.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25828.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62735.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43180.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1297</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33320.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43180.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>44385.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047740</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49931.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34974.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25665.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34974.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>941.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>7.02000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25440.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50574.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29759.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29570.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30442.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>682.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>682.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29167.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42318.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23505.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1144</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20595.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24136.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1150.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20215.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>75615.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45374.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45374.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46350.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1135.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46510.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1135.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1135.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45653.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48605.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34336.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25626.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34814.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25421.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31785.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16696.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17165.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19240.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16854.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32762.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38244.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20990.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17292.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21884.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17034.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37338.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23397.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23397.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0401</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23675.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>991.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>66.94000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24455.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23427.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33897.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20568.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19303.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21084.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18969.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57661.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36654.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29087.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37359.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>654.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>654.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28708.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46144.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24571.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25671.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1967</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25307.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>788.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26459.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24826.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63947.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36384.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0296</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29928.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>864.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37248.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>864.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>864.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29347.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>83251.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48353.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44499.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47223.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1176.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1525.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1130.00</excessFeeAmount>
    <liquidationProceedsAmount>52900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51335.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56959.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35314.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1458</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32612.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36530.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32313.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49963.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29762.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27935.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29762.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>71.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>871.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31247.59</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29132.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22400.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22400.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22532.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22942.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>348.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.63000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22362.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>34.51000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29807.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21215.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0165</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19253.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>383.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21599.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19077.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58643.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26520.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0278</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29641.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35876.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>807.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29114.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68504.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45201.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33150.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>716.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45917.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32765.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27781.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19686.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0207</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17227.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>310.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19996.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>310.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>310.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17079.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42473.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25071.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25071.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25507.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25574.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1158.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>43.13000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25173.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37639.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22204.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19408.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>896.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23100.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19143.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63872.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26118.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>896.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34517.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>896.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>896.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25469.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25651.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19054.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19054.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19188.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19848.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>374.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19032.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51954.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36739.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>95</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32866.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37411.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32505.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38554.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29072.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27188.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29072.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59698.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35346.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39999.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0883</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41237.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51508.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>807.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>807.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40819.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41463.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26726.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26223.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27246.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25951.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46602.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24036.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28529.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>647.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32447.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28152.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35438.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21863.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21863.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0422</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22157.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21863.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70249.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55818.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0877</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33854.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56586.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33457.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62495.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33184.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1269</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27648.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>809.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36423.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>809.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27099.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46698.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31014.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31014.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31136.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>200.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32714.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30931.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46990.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21676.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>860</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0864</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23498.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30105.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23072.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40640.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27014.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26208.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27490.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26009.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38868.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22316.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24618.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28816.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24351.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52861.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26801.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30885.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>690.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35771.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30487.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52161.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31973.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0986</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32447.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1420.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33393.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32044.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.48000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59530.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46182.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0545</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33802.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46182.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>396.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>43045.87</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59302.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32494.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43898.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32956.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>693.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44592.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32574.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27076.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18790.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18790.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18975.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19149.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18795.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53277.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25022.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0715</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24360.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>715.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34317.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23875.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48138.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30643.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28321.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31232.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27999.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33768.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20220.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17377.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20720.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17070.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54788.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42663.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33439.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43221.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33248.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51917.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36541.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32891.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37199.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32545.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59004.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29036.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29036.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0245</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32224.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1124.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33532.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>983.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1057.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31545.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56261.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29063.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39094.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28695.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42879.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28113.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25627.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28655.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25327.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42272.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21267.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22624.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28805.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22306.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38290.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20619.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20619.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0238</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21116.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21021.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20773.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64589.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43910.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0212</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33500.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>886.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44796.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>886.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>886.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32931.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56430.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65424.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39726.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33689.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42255.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33376.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52977.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39945.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41783.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39711.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42263.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39641.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33939.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21104.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20333.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21568.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20092.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62522.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38632.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31330.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>933.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39565.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>933.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2701.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>372.13000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30693.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45045.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31948.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0818</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32058.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32506.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31846.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42154.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21500.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21814.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28179.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21550.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37085.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>47860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28160.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27755.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>382.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28543.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>382.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27635.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39772.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24897.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20552.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25470.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20211.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32236.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16929.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20075.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17445.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>546.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20621.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17109.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68276.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41001.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33544.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41899.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>898.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32963.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047860</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30413.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17511.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17511.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0815</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17511.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1589.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15235.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17511.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48432.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24573.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25861.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>29</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25320.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>776.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26637.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1451.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24833.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49090.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27737.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32012.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28208.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32643.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27844.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73253.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47299.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1545</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38770.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>927.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48226.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>927.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>927.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38209.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25425.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19964.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20299.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>289.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>333.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19864.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51131.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38960.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32223.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39418.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32070.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46310.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24393.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28041.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32284.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27699.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31953.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18734.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17106.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19219.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16811.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56263.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36249.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1272</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33511.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36249.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1514.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50607.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28580.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34098.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1266</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28849.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34686.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28582.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32345.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16174.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16174.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20298.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22401.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20011.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50841.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30223.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29905.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30223.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46058.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26114.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26189.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26729.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25822.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>99906.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56384.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52905.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54946.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1668.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51036.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41339.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22387.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1354</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18526.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23037.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18141.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35120.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22677.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22677.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22994.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23201.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22730.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58831.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62544.28000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28298.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30451.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1114</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34753.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40591.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34302.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50730.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34971.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25886.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35550.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25552.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42303.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27779.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29175.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27544.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49154.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30450.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30635.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31035.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30339.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44416.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27116.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24731.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27691.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24390.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58376.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36621.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>548</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28342.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36621.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2080.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27748.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58143.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>62685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40118.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>87</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32489.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>922.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41040.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>846.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>846.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31950.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37934.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23176.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1545</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22286.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23640.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22033.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48587.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29353.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1200</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28723.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37153.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28395.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>604.83</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58408.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43387.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1169</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34040.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43982.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33768.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53790.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38365.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34185.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39033.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33840.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54673.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65459.68000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36630.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32973.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37330.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32585.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38740.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44166.02000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22604.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0162</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21566.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23178.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21237.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58364.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29983.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31057.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33567.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>895.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30455.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56090.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36942.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31585.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>860.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37802.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>860.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>860.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31024.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49700.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28576.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27010.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29327.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26515.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30822.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1504</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20347.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20476.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20056.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49110.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36451.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33757.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44793.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33434.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38217.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31187.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0116</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30881.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31536.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>319.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>319.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30854.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44874.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25418.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>599.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31199.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25058.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50187.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38077.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1433</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33713.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38675.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33465.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80741.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44159.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44159.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45665.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1387.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45546.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1387.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1387.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44710.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35251.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20168.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20168.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1397</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20847.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20797.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20415.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41140.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27737.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25205.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27737.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047949</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70309.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44460.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44460.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45192.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1059.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45519.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>999.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>999.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44620.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32989.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18755.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>26</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16856.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19175.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16595.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65181.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46543.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0132</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34385.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>995.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50526.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>910.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>910.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33800.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50924.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38619.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33853.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39119.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33673.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54920.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36753.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2164</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29198.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1262.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38016.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28843.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>631.24000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52902.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26730.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27288.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>673.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35486.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26873.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48431.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>57845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40491.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30500.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41077.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30251.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29718.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18827.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18827.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1791</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19256.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19310.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18955.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>87148.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52136.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>419</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45479.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1658.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53795.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1520.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1520.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44389.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52416.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42266.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33476.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42266.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1048.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33372.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36027.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24843.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23647.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25221.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>344.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>344.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23527.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46811.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30559.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28282.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31129.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27980.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40438.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13228.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15642.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19300.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23423.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18884.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68439.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34175.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35329.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1310.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35485.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1220.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1220.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34442.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33146.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15716.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17692.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15716.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17390.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-21-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37217.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21516.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21516.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0144</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21957.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22106.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21637.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38803.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24273.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25074.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>534</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24574.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25570.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24311.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31720.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32904.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17058.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16761.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16957.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1002.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16225.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40421.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32411.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29677.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32411.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37230.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23085.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23085.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23432.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23587.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23151.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61444.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30738.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34843.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0103</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33469.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38843.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>909.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>909.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32876.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45817.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32543.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31032.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32976.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30892.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50536.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24804.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1099</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28002.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36325.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27547.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.09000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082047998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47351.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25579.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29256.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25200.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30296.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0565</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18956.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18985.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18636.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44784.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20296.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23390.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25011.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1149.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31331.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24681.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>9.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40294.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23032.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22153.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23531.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>998.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21864.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47858.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32361.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24651.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32961.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24336.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79117.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41787.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1208</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41992.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1988.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>720.43000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47156.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1329.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41059.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44603.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22959.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27309.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0280</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23305.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27809.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23025.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66605.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48729.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>581</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36958.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49486.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1413.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36600.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72641.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0199</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33020.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>875.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43848.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>875.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>875.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32457.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57524.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33541.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25311.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33273.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3226.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>267.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>267.50</excessFeeAmount>
    <liquidationProceedsAmount>27800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60466.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39985.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1835</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32516.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>765.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40750.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>765.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32058.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36340.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23514.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23514.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>48</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23825.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23514.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23560.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28956.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20784.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20870.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20784.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33414.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19613.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20169.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0736</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20032.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20658.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19732.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50182.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29029.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29133.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29502.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29783.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29131.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78405.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46093.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43140.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2288.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48381.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1111.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1111.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42437.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66055.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34713.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34107.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1102.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35816.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1102.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33327.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48823.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38043.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>617</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33762.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38950.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33628.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>88541.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>97105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42726.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51378.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1594.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63448.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1287.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1479.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50576.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39877.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29131.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27236.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29582.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27042.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63633.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30935.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36674.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1242</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38283.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1749.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48973.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>874.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37771.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46977.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26096.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29225.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1614.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25453.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49751.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29238.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27868.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29238.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41665.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26982.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24962.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24732.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24603.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64350.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-250</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19821.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19821.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22410.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1736.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21557.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1592.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1592.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21029.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50081.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33556.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39672.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33757.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40248.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33500.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56255.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39180.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0189</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33903.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39976.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>758.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>758.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33465.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51000.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39410.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1521</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33892.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39958.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33693.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53900.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33367.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39863.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33531.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40418.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33294.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52626.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59374.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30525.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29999.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31211.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29596.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43967.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21816.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22474.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29225.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22117.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27177.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17482.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17604.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17244.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45711.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27536.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24563.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28149.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24183.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49187.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37565.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33746.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38060.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33570.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73102.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39815.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39815.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0176</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41169.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1248.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41064.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1248.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1248.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40310.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27193.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19065.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19065.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19132.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>330.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19396.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>303.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>303.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19010.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>75776.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43036.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0151</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42719.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1245.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44281.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1164.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1164.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41959.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39022.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20094.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22566.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20602.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1147.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>943.43000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26380.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20255.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45008.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57189.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33103.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0881</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33075.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35714.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>123825.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>121845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>59704.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50494.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59704.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50972.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53688.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26801.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26801.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0727</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29160.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>787.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30741.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1563.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28647.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40178.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26397.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30021.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>66</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29302.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1466.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37392.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29090.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>488.83000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>35</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62134.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32769.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0951</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38448.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>951.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46086.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>951.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>951.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37861.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38351.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18135.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21967.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>592</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1010</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18135.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21967.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18135.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35298.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26556.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0421</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26305.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27062.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26087.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66165.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48922.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0169</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32926.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48179.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1353.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.22000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32497.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>0.22</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48045.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26205.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22860.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1502.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1427.18000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33636.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22326.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.27000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44244.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25790.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29802.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25503.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80784.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>88335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45050.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40539.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1298.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46349.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1204.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2409.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39718.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39393.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26276.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25452.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26780.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25239.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38138.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21516.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21516.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22220.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>661.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22177.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21769.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53840.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31121.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>82</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29057.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>896.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34705.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>822.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>822.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28510.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64556.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46099.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34298.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>726.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46826.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33896.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62330.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40811.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28825.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41461.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28448.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60539.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45698.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35158.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1192.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>839.62000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51905.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34894.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47705.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34483.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28352.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35033.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28106.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>76937.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52566.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40510.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2138.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56942.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>994.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39899.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37735.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13116.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>13116.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>14451.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>862.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13978.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>862.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>13726.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43861.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24086.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22518.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24666.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22151.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43767.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17628.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18134.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18713.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18933.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18091.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52280.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21106.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24932.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27207.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33775.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26784.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47095.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24976.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23942.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1595.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26571.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23437.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>731.67000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41256.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26887.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28420.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27026.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28960.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26831.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60180.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33367.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51821.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33368.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45898.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1646.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5778.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>5417.69</excessFeeAmount>
    <liquidationProceedsAmount>37264.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41272.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26888.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28385.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27088.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28895.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26863.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41414.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25310.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25767.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1265</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25310.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25767.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1534.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-29-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71449.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44401.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1218</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36091.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>974.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45376.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>974.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>974.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35457.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53117.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38976.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32239.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>626.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39602.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31918.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48577.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26044.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>659.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30403.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25631.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65203.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37779.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>37779.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38585.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>942.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38721.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>942.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>942.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38008.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42655.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15923.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19694.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22022.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28387.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21603.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44840.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21681.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1105</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22852.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29468.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22470.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>76010.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>94765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44789.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51173.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1193</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45208.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>845.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52018.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>845.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>845.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44790.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77611.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42500.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33379.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1115.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43615.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1040.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1040.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32654.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30718.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18606.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17569.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18155.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>85727.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55985.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53101.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>950.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56935.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>882.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>882.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52721.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46327.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25181.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>445.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33922.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24999.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57070.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35017.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>17</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26114.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35017.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>695.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23237.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60742.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31704.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43494.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0596</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32485.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>894.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44389.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>844.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>844.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31948.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61594.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41258.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0892</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33060.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42002.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32629.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>68254.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43127.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1112</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34714.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1873.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>131.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46068.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>936.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>936.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>63.47000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34106.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35810.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44698.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19053.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23242.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>737</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19297.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23242.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39082.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18483.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19542.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20138.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21740.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19779.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59773.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64291.49000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37624.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>554</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34153.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1733.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39358.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>866.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>866.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33609.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40680.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21670.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19914.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21284.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19384.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73224.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52130.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54685.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52002.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55356.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51822.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43622.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27243.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22605.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27717.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22345.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47627.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26125.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28651.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34743.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28309.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27276.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18328.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18328.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18570.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18742.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>381.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18364.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46322.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34824.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25472.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35230.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>369.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25344.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39836.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20054.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24988.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20526.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25554.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20197.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27127.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18284.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18284.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18708.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>373.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19031.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18511.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38902.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22835.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0264</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21715.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23310.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21444.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32803.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16788.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17432.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22868.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17156.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63565.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34565.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28250.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1720.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36285.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>856.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2568.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27661.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44031.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23603.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23603.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0845</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25367.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>676.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26310.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24977.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48870.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28442.77000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27805.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29155.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>712.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>712.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27356.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55660.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34401.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1055</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25615.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35087.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25214.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42395.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35516.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32182.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>421.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35938.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>383.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32103.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37372.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21530.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21530.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1722</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21530.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>318.44000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42098.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25238.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24071.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25864.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23739.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44961.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30496.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>79</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29562.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30496.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47377.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26702.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28655.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27182.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29275.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26819.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50868.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40052.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1197</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33851.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40550.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33672.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74461.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47751.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>25</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42449.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1054.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48805.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>952.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1054.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41899.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42664.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29669.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26928.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>985.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30655.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26690.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>492.97000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45686.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25053.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21816.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25712.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21364.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25238.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19919.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0809</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19906.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19919.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>274.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48741.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63134.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35806.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31314.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36346.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31101.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46810.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26888.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28760.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27325.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29361.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26982.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39360.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18340.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20920.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26606.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20527.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38215.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17386.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17386.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1274</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22947.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25672.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22562.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38715.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22842.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24208.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29381.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23934.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37630.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22891.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1322</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20744.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23354.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20477.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49437.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33811.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43996.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>474</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33491.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>959.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>137.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45093.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>315.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>351.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33492.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39182.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26673.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>519</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0470</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22101.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>366.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27773.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21944.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54653.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33683.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1454</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34729.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>32.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44185.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>22.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34360.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37551.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22891.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19191.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23381.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18882.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45640.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33487.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33180.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33487.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28489.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17108.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16704.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17530.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16439.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66022.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50837.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39471.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1583.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>777.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56365.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>43.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39104.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65557.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69883.14000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38778.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1476</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39529.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>984.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51579.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>928.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>928.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38974.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57217.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33984.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31431.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>788.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34773.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>788.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30940.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46304.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29565.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0219</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24563.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30067.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24293.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39959.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25709.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25709.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>498</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25950.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26195.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25710.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40917.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47539.47000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24051.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23676.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24647.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23344.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25537.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16741.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19546.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16936.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>361.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19908.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>335.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>335.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16761.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46714.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38145.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0972</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34179.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>777.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38923.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34114.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35347.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43768.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19049.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22759.36000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1316</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19297.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23154.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19085.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49000.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23218.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27546.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32304.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27157.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36115.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>41985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26450.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26450.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26656.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26966.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>477.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26430.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54948.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33233.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1675</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29601.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33233.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26556.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1283</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18358.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18514.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>718.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18172.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30225.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35992.31000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20231.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19950.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59072.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37515.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28764.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1643.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>174.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39286.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28337.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>49.27000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53261.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39130.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1078</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33968.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39130.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1168.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32287.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63511.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48217.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32999.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49001.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32581.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40568.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24552.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23016.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25682.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22669.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41804.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26743.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>78</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25301.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27283.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25000.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54270.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2637</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26192.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>791.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30017.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25705.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59722.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31491.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0927</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26149.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>927.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32418.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>927.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>927.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25469.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>91126.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>95405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46770.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0125</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47839.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1685.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48455.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1582.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1582.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46709.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30950.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16660.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18622.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1218</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17046.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18622.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45740.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28730.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25358.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1089.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29819.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25089.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>509.06000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34526.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18444.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1309</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17827.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20643.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17446.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42756.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21100.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1291</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21658.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25936.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21282.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42951.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21105.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26330.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21610.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25797.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1108.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29207.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19174.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19174.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19455.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>827.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20001.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19226.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>413.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57626.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33521.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31179.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33278.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>837.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2513.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30373.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62860.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37789.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34244.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38617.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>774.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>774.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33794.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41383.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46073.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25192.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25192.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1651</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25852.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26338.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25556.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45854.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25954.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1644</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22970.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25954.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1294.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42122.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29084.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25529.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29084.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>795.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25454.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36770.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20866.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19671.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21477.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19286.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048301</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52985.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29694.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26097.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2190.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31922.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25658.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>685.52000000</servicerAdvancedAmount>
    <paidThroughDate>06-26-2026</paidThroughDate>
    <currentDelinquencyStatus>36</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64565.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49526.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33741.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>701.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50227.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>658.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>658.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33401.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58742.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39409.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0155</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32491.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40049.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32214.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39880.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28077.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0885</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25276.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>445.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28522.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25096.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048309</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32035.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22087.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21121.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>345.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22432.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>326.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>326.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20995.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56191.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35421.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28617.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36090.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28263.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34882.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22136.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21317.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>911.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23047.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21093.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>24924.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19269.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18714.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>343.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19956.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>343.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>343.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18548.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42630.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22802.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2441</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21672.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23410.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21268.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63308.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32846.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33972.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32846.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33972.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>989.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2848.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>3</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <chargedOffAmount>-1318.17</chargedOffAmount>
    <terminationIndicator>3</terminationIndicator>
    <liquidationProceedsAmount>35325.17</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44035.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28795.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0787</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27227.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28795.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33855.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16844.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1093</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17455.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23239.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17156.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42851.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31427.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27555.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>444.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31872.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27370.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61089.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40761.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1391</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33898.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2225.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42996.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33476.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>741.95000000</servicerAdvancedAmount>
    <paidThroughDate>06-28-2026</paidThroughDate>
    <currentDelinquencyStatus>34</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28379.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17172.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>666</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0920</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18962.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22917.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18728.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42397.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20686.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24186.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>809</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21284.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24782.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20890.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66425.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32781.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32781.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>45</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34219.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1191.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35165.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1191.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1191.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33350.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52466.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62723.48000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36718.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33426.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37331.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33128.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29421.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18837.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18837.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19212.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19334.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18937.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54924.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21301.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27112.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27910.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>764.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37049.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27453.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>82811.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46010.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0143</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42957.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48407.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1198.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1198.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42165.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74608.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50630.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1059</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39641.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>879.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51509.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>879.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39137.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>21961.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19013.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0170</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18081.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19013.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>224.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40801.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21772.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25959.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22151.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>999.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26959.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21861.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53319.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36804.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28796.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1006.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37811.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28561.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>82688.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40899.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0762</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41415.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1155.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55926.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1155.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1155.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40651.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048350</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31763.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21068.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19962.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>394.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21462.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19756.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>98092.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47893.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55469.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1538.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>67894.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1538.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1538.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54456.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33001.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21069.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0147</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22766.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>418.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26503.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22588.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33835.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22946.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22251.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22946.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78623.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47997.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>47997.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48601.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>984.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48981.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>984.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>984.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48077.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31074.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18650.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18924.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18323.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44096.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28263.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25296.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28800.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24998.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048359</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49391.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23224.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1029</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27219.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33043.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26743.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59236.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29889.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32960.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1050</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30805.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>966.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33927.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>886.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>886.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30209.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048362</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57645.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33010.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40312.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1256.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32694.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46270.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23898.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26055.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24512.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26692.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24095.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63382.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37938.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0834</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29334.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38718.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28831.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59212.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37816.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1878</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29107.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38481.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28718.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37586.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21065.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23563.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21403.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24032.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21136.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31923.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16211.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16211.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20460.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16211.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>188.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59170.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35721.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0237</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28788.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36433.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>712.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>712.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28348.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28128.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18218.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0266</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17215.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>790.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>242.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19251.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16993.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49917.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29157.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26795.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32416.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26396.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64766.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43557.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0312</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32985.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44244.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32659.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30284.46000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>28985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15941.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18921.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21783.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18651.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40574.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34050.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37848.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33865.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>419.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38267.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>387.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33798.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53234.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43981.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34794.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43981.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34794.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40476.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26262.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26952.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2368</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26464.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26952.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>90790.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45293.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49171.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0767</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47184.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50770.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46032.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30679.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20312.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19950.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1380.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20039.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32173.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21078.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21078.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1092</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21388.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21533.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21136.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51825.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30335.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31530.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0153</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30850.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32220.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30452.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36844.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22531.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20132.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23042.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19843.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36208.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47403.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18891.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24175.53000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0873</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19062.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>353.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24529.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18889.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39102.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22919.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22919.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24677.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22919.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3102.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24290.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65467.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36927.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>36927.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>22</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37901.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1086.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38014.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1015.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1015.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37244.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30700.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35871.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16377.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1325</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16953.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22405.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16688.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36496.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25617.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25617.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25960.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26554.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25767.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34149.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22790.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22790.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23193.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>158.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23795.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22990.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34820.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22068.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22329.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22068.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30203.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22368.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22368.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22395.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22727.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>329.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>329.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22277.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36874.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16239.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20439.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17512.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>445.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22220.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17232.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35197.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18301.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19883.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21264.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19512.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53309.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26050.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27014.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27027.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>863.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27877.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>863.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>863.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26419.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47109.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21895.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23530.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27071.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>617.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31556.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26710.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49206.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55004.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33232.44000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32228.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1241.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34473.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31865.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>17.68000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51636.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40305.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33328.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40781.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>952.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33167.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43363.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31934.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33443.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0179</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31983.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33919.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>78.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31809.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43246.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29176.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27726.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1683.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1327.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35004.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27424.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-20-2026</paidThroughDate>
    <currentDelinquencyStatus>42</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048442</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42723.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27202.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25074.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27742.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24771.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38465.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27046.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1016</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25343.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>406.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27452.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>406.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25176.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25396.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17865.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17865.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18058.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18215.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17879.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41596.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24710.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>505</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24452.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1295.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>353.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26359.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24087.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59256.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40134.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33815.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38521.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1197.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1313.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33569.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1313.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43599.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26271.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22680.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26772.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22393.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49422.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33729.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2374</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32324.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34442.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31977.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50866.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32812.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>559</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1195</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33006.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>728.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42146.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32642.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79321.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>95285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55265.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52055.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55957.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51855.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37400.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21455.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21455.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22064.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22104.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21661.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60351.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30947.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33127.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31966.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3069.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>994.85000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39238.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>953.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31314.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>953.99000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29255.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16549.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17652.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>414.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20039.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17405.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65844.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33772.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46800.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34343.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47566.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33901.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44765.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26652.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28370.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0290</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27189.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29404.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26929.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48252.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30605.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29312.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1225.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31830.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29016.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>572.67000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42468.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31937.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33065.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1154</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31889.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33492.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31764.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53240.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27936.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31116.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0402</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28586.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31840.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28132.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27382.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18022.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18022.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18323.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18474.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>406.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>406.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18089.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45709.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24069.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25482.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>621</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28077.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32674.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2697.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>899.05000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24069.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46380.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28031.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25549.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28031.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1330.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24931.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53900.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39226.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1550</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34073.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38825.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1240.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33792.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69912.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38192.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35188.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1242.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39434.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1150.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1150.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34370.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50054.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31634.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24188.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1095.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39304.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23869.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27880.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1414</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19808.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19217.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048484</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48517.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17198.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21323.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24706.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31687.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24191.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55903.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33811.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42966.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0397</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34081.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>676.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43642.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33789.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048488</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38110.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24925.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25706.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0417</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25205.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26228.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24949.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43025.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23020.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1127</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21637.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25500.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21222.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50523.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40693.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32784.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41561.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32660.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60124.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40462.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42478.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0422</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40743.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>714.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43192.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>714.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>714.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40414.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42001.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30703.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27745.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31218.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27527.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40624.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24171.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21358.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24767.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20964.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30120.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17231.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17231.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17817.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17231.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55915.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33767.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29326.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34537.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>770.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28833.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45410.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28974.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28960.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29524.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28684.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50768.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37789.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32586.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38362.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32359.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70857.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27073.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34647.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1207</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29981.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1327.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37303.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1327.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1327.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28937.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46517.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29589.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1180</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29732.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1180.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31359.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29462.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50974.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33827.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25090.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34436.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24756.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27839.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20170.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20170.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>899</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20332.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19996.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20170.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26870.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20190.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19575.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>419.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20609.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19403.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46690.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27385.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26760.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27385.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55096.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1065</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28429.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38209.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28165.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52118.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62674.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.34000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33644.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38968.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33353.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44343.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25632.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29726.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25418.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28137.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18737.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0329</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17603.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>346.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19083.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17424.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55184.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31609.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>829</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1449</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29236.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32334.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28788.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56695.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34245.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32445.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35000.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>755.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31997.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57115.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40439.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1144</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33854.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1395.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41835.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33459.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33539.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19613.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21259.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20097.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21816.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19764.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43557.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28550.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25616.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27032.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1077.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1518.21000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25319.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>1518.21</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25692.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18485.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1203</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18611.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>325.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18810.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>325.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>325.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18462.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36549.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42418.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20448.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20660.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20850.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20660.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20448.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39917.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24305.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24305.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>40</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24595.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24305.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38024.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24645.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24671.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25112.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24451.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48440.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33428.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31561.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33957.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31330.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69238.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43891.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34010.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44790.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>898.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33432.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50195.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33811.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40234.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33729.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40234.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28875.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22323.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1676</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21958.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22700.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21788.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55424.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35798.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32986.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35798.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048553</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33280.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18353.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19489.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23625.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19268.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45139.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26693.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25297.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27443.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24828.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29661.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34198.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17559.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2540</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16568.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17559.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>292.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51352.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34339.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25779.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34905.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25498.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52222.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29570.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29953.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31128.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29457.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41356.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25707.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25594.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26232.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25310.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048567</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62043.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33940.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31843.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33940.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>902.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35989.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>85374.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>102420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50991.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48704.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2879.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53921.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1358.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1358.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47806.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50525.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27868.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34530.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28084.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35079.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27846.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41304.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26881.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1403</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25557.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>507.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27388.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25292.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29725.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17303.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20235.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1841</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17567.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20677.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>378.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17355.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50216.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32049.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>72</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28458.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32689.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28134.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59523.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43412.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1299</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34314.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44212.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>733.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33905.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51506.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61429.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31891.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30939.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32584.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30578.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37854.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28910.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27154.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>339.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29250.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27072.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41858.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25294.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0909</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25142.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25294.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24758.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53783.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34681.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0169</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28178.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35273.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27891.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59592.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35609.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28026.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>751.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36360.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>751.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>751.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27540.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45513.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28053.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28053.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>91</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28722.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28838.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28258.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26298.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17596.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17596.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17846.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17596.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51257.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39887.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34177.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>495.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42582.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33951.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42306.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26662.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25420.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27262.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25061.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>53503.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33660.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28329.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33660.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>86861.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45683.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50898.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>63183.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1250.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1250.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50129.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37011.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18109.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21853.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0948</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18558.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22337.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18250.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35375.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1161</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19397.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1206.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20588.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19012.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79373.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>94595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53919.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>20</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48247.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>938.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54857.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1046.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1046.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47658.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54548.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32794.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38078.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32586.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44811.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27281.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26596.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27865.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26264.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51290.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33458.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32235.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34109.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31933.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50490.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30664.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30599.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>769.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31434.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>769.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30118.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35549.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15151.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16349.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19051.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22219.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18779.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44636.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28003.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25720.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28003.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>64260.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32232.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42972.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32597.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42972.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32265.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38386.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22599.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22599.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22872.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23057.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22631.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>67973.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33809.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45283.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34642.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1799.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47083.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34069.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>899.99000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38240.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17878.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22682.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1230.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26489.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>615.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>615.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22282.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52635.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41381.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34646.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41859.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>477.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34496.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38884.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22557.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18912.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23086.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18591.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32590.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23124.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23124.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23265.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23522.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23087.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35464.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20812.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20812.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21361.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21442.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1145.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20991.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49481.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32337.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26965.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32899.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26658.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52738.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26395.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24922.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>834.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27230.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>834.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>834.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24323.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>70481.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54943.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0454</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51542.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55852.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51574.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58943.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29251.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32527.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1047.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42867.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>868.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1047.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31966.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45071.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28522.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30507.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1024</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28737.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31019.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28497.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65743.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47648.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1109</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37322.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>710.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49068.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36964.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51415.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28700.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29207.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>759.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29460.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28773.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50807.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26300.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29081.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26300.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>847.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62003.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38644.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42537.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38988.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>763.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43301.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38636.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74991.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>82810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47201.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0671</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42803.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1880.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49081.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>940.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42268.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>940.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46092.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29071.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>505</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28978.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>793.13000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30431.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1134.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28685.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60192.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38351.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1514</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30688.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>832.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39183.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30200.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32207.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22790.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21484.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>383.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23173.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21328.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49201.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25091.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1375</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29303.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34029.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28892.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048664</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45415.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26321.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23901.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27039.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23455.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43310.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25830.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24357.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26451.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24017.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>23576.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17509.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1099</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17585.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>286.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17796.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>285.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>286.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17465.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34196.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20278.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20278.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20770.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20814.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20431.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49024.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32863.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1372</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32529.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>126.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34801.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32233.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38944.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24328.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0204</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24371.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24328.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24091.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40589.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20526.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21240.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0381</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21208.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>636.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21876.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20773.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41578.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17527.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21940.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1329.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26837.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21526.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30903.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20271.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>890.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20840.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>445.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20018.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31075.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21782.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21782.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0381</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21894.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21782.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>364.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>115193.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43529.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>56738.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>68060.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1995.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1699.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>55280.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60872.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51782.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32917.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52282.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32770.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46879.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32928.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35967.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32900.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1352.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37319.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32760.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>450.93000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45692.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23690.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21896.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33529.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21448.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26746.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17947.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18953.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18089.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>346.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19300.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>325.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>325.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17934.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32287.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16140.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18887.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19443.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>440.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24618.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19211.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61402.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40650.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34025.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43136.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1657.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>135.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33518.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>20.52</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27011.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18737.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17537.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>313.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19050.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>313.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>313.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17390.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66499.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49612.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34671.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51074.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34282.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49381.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40795.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32320.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>795.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41591.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>19.89000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32227.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41284.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20757.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23666.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1579</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21307.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23666.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71278.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34013.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2301</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35909.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3584.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41198.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1196.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35052.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1196.80000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59464.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25048.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26268.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33826.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1905.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39609.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>925.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>925.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33221.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51278.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66209.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33800.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40926.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33745.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41375.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33614.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69545.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48714.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33301.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>880.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49594.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>880.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>880.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32736.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54156.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35794.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0178</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25416.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36363.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25087.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33135.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22331.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21947.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>471.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22803.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21759.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34189.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20811.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19740.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21927.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19369.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048717</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41673.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22334.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26111.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22728.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26111.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22428.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40514.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23757.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23757.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24354.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24395.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23946.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38084.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22570.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0730</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18568.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23045.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18269.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>62215.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31476.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>30</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29803.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1068.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32544.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1068.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1068.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29017.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56445.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27381.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34536.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0309</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28882.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37008.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28537.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32424.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20493.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20493.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20951.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21014.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20627.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25651.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36809.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19135.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19709.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19179.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>310.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20019.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>292.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>292.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19068.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78063.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38354.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>38354.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40023.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1471.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39825.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1387.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1387.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39013.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54075.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28592.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38304.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28755.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>531.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38836.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28540.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46857.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49384.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29480.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34863.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29888.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>661.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35524.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29547.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53038.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31789.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0974</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32973.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39391.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32701.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41412.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23039.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23039.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0547</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23795.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23795.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23311.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56301.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26932.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30071.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36602.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29612.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048731</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>87030.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55660.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53333.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1011.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56671.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1011.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1011.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52826.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33817.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20825.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2021</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21213.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1078.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21904.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20874.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>105311.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>103170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36694.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42299.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>55515.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1811.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65853.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1811.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1811.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54228.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>34892.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28003.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25151.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28666.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>304.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25084.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>304.46000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048740</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53226.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34641.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25966.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>624.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35265.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25587.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48052.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0444</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27286.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31380.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26944.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35268.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20332.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17740.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20766.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17474.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39084.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58937.64000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34968.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31378.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>325.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35619.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>325.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>325.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31348.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78736.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35397.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0256</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37275.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1494.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41376.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1371.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1371.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36256.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>88711.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39346.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45074.88000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47619.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>989.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58926.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>989.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>989.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47080.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37674.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21254.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21254.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22656.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21254.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61981.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46449.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>46449.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46152.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47004.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1010.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46083.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40905.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24001.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21762.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24001.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21468.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61649.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29441.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34034.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28621.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34034.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28891.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58387.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40572.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1269</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34383.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>824.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41397.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1541.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33937.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52112.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26963.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30756.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36379.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30366.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51749.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30435.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29968.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31106.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29581.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>25304.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>27180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12502.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>13046.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16350.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18673.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>401.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16103.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46027.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23864.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27020.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31567.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26683.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45938.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27812.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32547.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28152.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32547.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>66676.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34653.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34653.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37871.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1105.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39073.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1053.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1053.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37176.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47025.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29205.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25720.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29801.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25367.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58120.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35316.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0281</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27848.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36020.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27456.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42791.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28263.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26179.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28762.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25927.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59066.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36596.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36573.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>792.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37389.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>792.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36126.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69513.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32206.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42500.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1226</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33072.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>894.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43394.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>894.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>894.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32491.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>77391.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56217.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34515.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1053.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57271.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1023.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1023.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33819.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42690.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20766.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22289.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1518</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22605.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1336.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25630.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22206.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59688.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30410.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32089.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33005.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>877.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35599.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32440.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29766.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18595.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18641.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18595.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58804.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28024.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35613.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1064</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33601.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>709.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44842.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>709.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33209.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38192.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22965.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19139.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23433.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18852.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>69197.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37883.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39275.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38944.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2146.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41421.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1073.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38239.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1073.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37652.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25872.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25406.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>430.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26302.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25216.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40146.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20567.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27615.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20969.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28154.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20673.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56711.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30742.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>545</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29448.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>886.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32514.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>886.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2658.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28841.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42001.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23011.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19873.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1251.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24262.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19436.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60691.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67519.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41657.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1130</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34430.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>807.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43313.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>792.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33964.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048792</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59798.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31395.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33890.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32176.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33890.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41925.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25979.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0802</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25612.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26514.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25319.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51452.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34064.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31357.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34640.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31116.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79418.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>87585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31151.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36785.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42299.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36785.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1168.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>188.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40626.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27118.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1632</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26163.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>979.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>296.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29374.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.17000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25920.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73243.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87529.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52517.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50804.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53116.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50686.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60666.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31393.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32516.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32295.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>897.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33413.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>901.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>901.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31700.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48888.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21542.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1978</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24084.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>739.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32036.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23589.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27790.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20647.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20647.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0263</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20799.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>369.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21016.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>369.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20627.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59017.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46656.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>46</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36927.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>739.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47395.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36585.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44046.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25805.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23402.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26448.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1198.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23025.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74490.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44784.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44784.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43536.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44784.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43948.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49862.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30933.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0724</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26172.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31554.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1127.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25856.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45357.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22397.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1594</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20472.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>930.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23327.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>857.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>857.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19808.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73747.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43235.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43235.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0350</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44214.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>875.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44985.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>875.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>875.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43757.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63614.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44971.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34637.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46481.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1411.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34259.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45320.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34101.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0771</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27265.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>385.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34487.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27167.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52949.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41548.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33654.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42649.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33458.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40037.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26554.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24193.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28457.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>217.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>186.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23957.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>247.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42123.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30621.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25173.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>380.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31382.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>355.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25055.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36974.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23803.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23803.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24154.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24353.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23868.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26799.26000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14803.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14803.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0522</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17734.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20003.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17528.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51485.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36452.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29536.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36953.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29351.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>72850.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49154.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54658.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49707.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1156.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55814.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>974.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2177.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49202.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34045.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18056.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18056.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18712.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18688.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18302.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51577.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33477.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28848.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34026.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28572.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>79047.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38760.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42259.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1192</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42083.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2399.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48258.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1121.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1121.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41359.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53095.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34391.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0219</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27765.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35674.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27439.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74423.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33760.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53321.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34404.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1719.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.97000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55084.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>803.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>803.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33926.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27487.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0835</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16941.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21532.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>386.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16715.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28562.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16979.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18367.52000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0218</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17232.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18802.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>368.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>368.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17027.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>27549.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19203.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17082.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>346.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19549.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>316.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>316.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16927.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46171.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27239.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0199</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22296.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27838.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21945.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31794.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16372.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20480.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22815.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>920.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20214.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>59867.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37599.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35771.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47622.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1433.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35339.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44028.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23627.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25723.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24157.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26368.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23783.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>51779.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63499.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38599.89000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33468.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39753.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33240.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43721.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18208.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22162.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1041</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23545.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1291.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31204.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23175.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71638.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39651.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52217.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39798.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52896.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1269.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39540.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50091.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30447.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1690</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27993.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34401.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27598.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55755.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24250.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36498.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25089.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37753.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24737.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55891.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24925.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29482.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1572.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>302.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38589.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>786.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>114.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28975.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48167.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26624.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30272.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1274</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27408.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31473.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27066.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52495.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26719.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28047.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35718.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27662.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45316.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29260.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27127.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29260.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>86813.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32707.95000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>51</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42068.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1618.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53747.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1512.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1512.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40953.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37511.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21298.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>585</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19718.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1188.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>133.71000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22620.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19310.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>594.25000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71913.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34691.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41907.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36210.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2520.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44427.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1260.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1260.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35292.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.32000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31923.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17406.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20529.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17810.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21021.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17528.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25534.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18515.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18515.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18772.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>319.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19154.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>319.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>319.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18630.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51315.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21831.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26578.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1102</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28372.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36225.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27951.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048889</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61490.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34651.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37997.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>956.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47088.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>902.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>902.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37454.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46573.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32991.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37520.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32991.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37520.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33796.64</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33159.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22662.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1343</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21449.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22662.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>342.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21370.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048896</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78706.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25018.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31330.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40216.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1342.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51472.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1342.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1342.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39254.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32638.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20163.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0225</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17327.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20602.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17051.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54271.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34472.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24361.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35738.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23989.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60013.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42773.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33849.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44149.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33481.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>86679.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49670.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49183.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1364.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51035.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1367.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1368.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48281.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30363.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1433</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18587.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>482.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18790.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18280.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28556.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20242.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1196</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18576.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16004.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>388.77000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18365.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>388.77</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38496.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19180.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21079.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0231</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19657.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21667.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19330.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46375.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28250.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25669.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29518.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25277.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43358.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21290.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25688.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29388.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25308.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49302.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31803.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34760.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31930.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35273.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31718.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60189.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40989.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34362.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1543.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44848.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33915.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59759.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74409.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34836.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46133.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1275</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35202.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47324.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34973.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63791.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24612.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>547</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26537.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1349.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27312.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1285.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25503.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50568.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34554.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25333.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35092.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25076.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25495.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20114.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0898</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19048.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20391.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>277.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>277.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18951.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52839.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37016.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31271.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>800.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37816.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30840.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>73.69000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34895.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23982.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1953</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21751.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>406.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24796.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21577.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>4594.28</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45873.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30727.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1517</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27678.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31304.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27411.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55822.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37815.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0821</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34306.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46891.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33982.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048936</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25009.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0656</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16696.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>280.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19997.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>277.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>277.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16576.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39672.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30538.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>880</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0591</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27250.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>384.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31307.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>384.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27124.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41858.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27398.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27140.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27903.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26936.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42145.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23873.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23873.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25437.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26239.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25086.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27279.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19989.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19989.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20235.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>354.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20698.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20092.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30760.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19231.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0947</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16850.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20099.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16600.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39710.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25294.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24810.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25901.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24487.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>35414.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23486.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0103</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21662.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23952.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21401.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54481.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35864.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0157</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27739.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1968.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>889.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35864.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26310.52</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61935.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30774.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0150</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31617.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34806.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>926.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>926.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30990.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50837.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24038.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27860.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34348.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1482.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27382.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56256.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37369.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32060.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38786.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31654.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44394.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28814.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28729.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29862.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28506.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64261.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66138.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38904.01000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0989</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33226.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40779.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>926.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32614.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43254.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25439.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27812.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25123.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048962</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37938.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20564.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27162.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21021.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27989.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20806.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47433.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26820.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1176.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33414.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26528.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65603.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39762.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39092.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>901.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40664.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>901.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>901.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38560.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31112.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16593.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16593.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1071</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20343.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22858.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20081.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33336.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15215.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17252.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1129</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20477.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24683.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20140.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50587.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34336.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0727</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28784.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34842.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28551.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48786.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22032.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0210</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24487.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>745.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32474.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>703.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>703.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24016.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36524.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24038.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21772.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>376.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24790.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21602.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49351.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27066.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29232.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1183</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27728.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2872.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>950.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33054.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27272.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>718.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-30-2026</paidThroughDate>
    <currentDelinquencyStatus>63</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>52113.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39677.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33891.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40262.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33626.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52126.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22077.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25401.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0886</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28423.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34615.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27983.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55293.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37698.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>799</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1414</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32172.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38263.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31942.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30992.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35024.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18715.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16878.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.32000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19626.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>859.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.85000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16608.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51848.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42451.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0867</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33412.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43535.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33186.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65965.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36564.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32839.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36055.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>999.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39573.75</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30748.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18155.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18155.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1171</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19036.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18682.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18689.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28758.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42053.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21867.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19068.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1135.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21583.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>275.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19055.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>05-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082048999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24574.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17050.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17050.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17333.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17360.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>310.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>310.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17186.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39351.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25183.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>25183.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25449.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25708.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25199.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33896.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43004.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21424.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23102.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21666.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23474.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>351.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>351.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21519.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76596.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83419.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41709.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1358</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40845.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42842.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1132.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1132.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40099.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28184.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35161.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15589.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15589.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19083.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21204.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>407.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>407.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18856.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35172.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21380.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20461.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22248.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20220.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42187.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0398</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25563.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27445.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25207.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30093.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19063.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19621.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19559.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19343.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48166.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25527.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0280</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26169.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26977.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25716.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49703.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30982.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>626</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28196.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>607.06000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32840.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1251.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>8.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27837.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75404.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>87173.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45460.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35195.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1001.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59475.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1001.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1001.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34527.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>80492.56000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36243.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0110</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48938.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1294.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54366.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1294.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1294.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48107.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58848.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37679.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31844.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38374.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31451.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72095.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38894.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33756.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1741.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.63000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51131.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>814.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>814.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.01000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33261.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29542.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19499.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19499.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19811.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>401.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20278.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19648.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34673.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21556.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20069.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22106.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1100.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19709.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39150.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>92</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24878.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26719.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24639.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049035</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39086.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1094</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25133.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>57.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27225.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24911.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43680.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29492.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27877.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>245.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30283.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27630.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35166.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22750.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21239.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23170.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21044.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35410.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24160.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0456</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24333.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>781.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>29.67000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25367.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.67000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24168.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.25000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28265.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18196.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18196.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1238</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18739.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>412.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19022.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18504.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63340.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40213.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40213.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0979</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41371.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41111.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>897.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40864.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43741.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27154.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24708.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>492.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28138.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24450.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41168.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18510.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21945.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26039.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21573.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44307.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23015.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22842.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1469.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1618.16000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29775.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22373.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>685.32000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41748.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22277.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0815</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21068.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23635.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20626.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32730.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21204.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21110.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21672.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20841.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>71758.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40103.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40404.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40103.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1058.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55554.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41958.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33785.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1226.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43184.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33515.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56764.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38598.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28104.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39941.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27760.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38125.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>38790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17843.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21706.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25668.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21309.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58387.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27444.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1531</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32912.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>765.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38166.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>765.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32457.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59493.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66079.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40308.19000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33158.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40888.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1159.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32892.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35397.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19564.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19564.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3067</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20648.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19564.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1840.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20229.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23845.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17787.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17787.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17975.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17787.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>287.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17787.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27394.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21141.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21184.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21141.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21054.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49446.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30604.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30529.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>624.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31853.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30229.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46160.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39542.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31844.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39879.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>336.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>336.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31809.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55552.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32689.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0471</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29714.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32689.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58341.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74463.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33037.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49086.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33120.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>886.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>884.94000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52187.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32990.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>443.18000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>29</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27413.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14962.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14962.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16841.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17402.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16513.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38972.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18890.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19498.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23661.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26951.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23352.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69841.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42359.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0201</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32605.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>882.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44123.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>824.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32089.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>93836.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42910.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50561.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45444.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1399.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53360.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1399.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1399.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44474.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65629.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35310.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47479.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36063.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48827.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35705.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049082</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55814.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33940.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1782</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32197.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35473.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31778.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>83220.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>95405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46520.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48656.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48778.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1445.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51547.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1350.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1350.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47888.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28135.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16184.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16253.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19457.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>29.82000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21849.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19243.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64184.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28836.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34420.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>16</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32506.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1034.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39590.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>948.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1034.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31865.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68471.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39361.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35374.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41361.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1000.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34709.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35415.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19180.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19392.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20182.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19075.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50181.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32812.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1319</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32801.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42049.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32451.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42889.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26721.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25154.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27855.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24825.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52004.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35145.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0682</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24107.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36259.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23814.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25622.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34117.02000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18683.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18683.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18928.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19020.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>317.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>317.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18790.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049095</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72548.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42797.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49809.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>28</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46227.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1103.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55326.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1060.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1060.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45604.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44750.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0217</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26423.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30755.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26051.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42636.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20412.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23441.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29276.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23073.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25695.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19057.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18146.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19391.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17983.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53898.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33017.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38350.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>35</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33716.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39652.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33383.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49853.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36490.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33052.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>17.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37851.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32804.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59255.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30949.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25510.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39740.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25131.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38667.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20376.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0240</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19407.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21055.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18951.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44599.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28550.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25402.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>854.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>172.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30154.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1352.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25099.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>36880.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20896.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>22</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20530.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>561.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23701.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1572.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>84.15000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20200.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049109</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37928.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25076.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1203</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23772.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26127.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23479.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53100.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40824.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0545</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33009.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41369.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1090.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32776.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55273.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31621.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29751.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>309.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33424.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>32.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29285.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60754.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32382.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43424.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>53</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33455.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>771.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44966.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33000.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43338.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26077.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1499</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20194.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27277.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19786.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46809.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31768.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1268</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30519.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>684.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35192.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30137.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34559.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17269.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17269.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>583</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18482.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17950.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18028.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70334.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41603.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0368</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41487.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>974.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55247.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>892.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40987.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52676.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27292.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38301.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27601.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39288.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27414.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27355.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18767.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18767.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19185.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19167.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18989.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69963.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51996.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33584.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53480.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33160.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68512.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35874.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45744.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36988.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>877.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>5.41000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47505.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36509.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72710.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47763.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44199.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48552.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>858.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>860.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43758.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40026.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26284.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25262.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26804.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24981.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42823.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54168.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30648.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0196</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27715.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31629.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27514.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45700.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21560.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>548</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22231.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>775.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23111.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21666.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53051.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27493.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0688</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28788.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37216.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28413.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32155.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20867.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1362</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18952.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21813.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18697.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43531.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24001.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20072.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24001.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20262.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>80228.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40324.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50762.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41770.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1002.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52821.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>997.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>997.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>98.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41167.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24257.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>554</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17561.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17515.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17377.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43872.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50624.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22830.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22830.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1293</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23929.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22830.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049151</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74582.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33851.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37097.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35351.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1238.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38336.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1238.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1238.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34446.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>160.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29757.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18384.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18384.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18838.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18874.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18527.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54629.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40581.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30550.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>443.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41467.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30403.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39514.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17857.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21007.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25007.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20655.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049159</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51032.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28596.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25305.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28596.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45339.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24878.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21568.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32292.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21201.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35933.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36729.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19787.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19787.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1103</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20842.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1213.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>637.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22244.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20433.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49177.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>60875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38256.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31053.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39555.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30734.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52034.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30725.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>54</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28312.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32573.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>845.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27793.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39172.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26908.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24754.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>430.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27769.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24557.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43635.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31404.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27646.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32336.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27468.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46111.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24739.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20675.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25424.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20230.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32987.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20806.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17823.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20806.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35048.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23550.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22609.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24049.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>996.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22325.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>26873.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16552.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16552.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18043.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>306.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20532.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>281.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>281.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17933.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43466.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28718.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25454.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28718.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1720.84</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35239.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22528.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1113</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21967.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23067.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1076.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21636.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40044.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23986.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24343.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25186.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24012.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>560.73000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60443.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44404.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34511.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45658.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34210.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45191.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25250.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25672.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25250.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1079.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25264.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32110.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42562.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22557.86000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19080.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22946.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18871.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>32972.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22662.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21398.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>336.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22999.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>314.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>314.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21286.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>39915.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22206.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21014.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23501.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20583.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44915.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20916.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1410</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23147.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29938.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22729.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>84812.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54165.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49929.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1375.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56916.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1261.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1261.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49140.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>94413.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46891.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50106.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>1</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49117.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1465.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53037.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1344.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1344.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48237.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55548.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31218.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25526.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31963.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25068.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58290.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37261.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29908.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38670.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.46000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29531.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36845.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22074.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18603.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>472.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23020.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18306.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74755.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51524.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0760</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39466.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>886.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53298.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>886.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>886.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38952.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70183.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48106.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1198</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33998.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52401.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>787.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33532.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26825.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35049.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19849.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20301.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19706.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38491.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29157.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21402.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29911.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21228.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41918.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27508.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1009</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26040.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28107.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25704.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32323.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36393.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18560.43000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1187</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16613.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19510.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16295.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58796.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44178.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0289</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31929.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>908.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45540.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31777.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26191.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17659.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17659.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18083.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18063.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>365.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17889.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54432.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37410.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33224.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37410.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44175.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24091.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28468.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25787.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31335.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25474.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27201.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>29220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15778.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17392.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21364.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17157.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43649.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16819.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20137.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22135.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27637.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21767.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79424.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32313.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45767.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34951.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1438.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48645.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1301.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1301.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33980.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49956.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40543.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34173.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40543.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1536.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33919.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73666.19000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29949.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41780.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33147.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41780.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>879.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32581.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-03-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36763.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30878.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30878.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30617.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>298.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31476.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>298.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>298.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30608.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>39914.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22721.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20748.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22721.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39046.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29390.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1693</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27200.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29780.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27090.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>86030.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>87475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42031.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49860.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44305.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1300.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52460.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1300.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43424.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49767.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23140.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26624.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23836.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1359.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27984.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23381.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>679.85000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>113819.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>118375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>59187.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2360</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53573.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1967.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61154.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1967.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1967.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52113.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28848.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19096.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1331.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>78.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20402.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18858.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>418.58000000</servicerAdvancedAmount>
    <paidThroughDate>06-15-2026</paidThroughDate>
    <currentDelinquencyStatus>47</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54356.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62156.15000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30336.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33594.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0893</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30953.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34335.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30504.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45329.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33585.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>89</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32413.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34131.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32219.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52569.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39258.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33499.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40597.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33246.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42393.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19971.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0848</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21933.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28553.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21563.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23938.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18055.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18055.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18221.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>30.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18386.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>283.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>566.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18111.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44919.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27406.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25697.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1337.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>200.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29646.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25296.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.78000000</servicerAdvancedAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <currentDelinquencyStatus>31</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45937.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23927.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0761</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21118.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24584.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1444.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>534.91000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20660.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45164.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22546.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26392.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0362</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24644.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28736.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1309.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24268.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35957.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17578.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21274.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18258.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21074.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1355.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17578.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72835.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35096.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1067.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40225.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1067.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1067.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34360.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53894.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42578.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34138.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43676.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33957.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37327.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22300.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21446.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23320.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21139.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29424.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17836.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17836.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18525.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18834.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18242.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49077.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21568.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28502.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22511.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29770.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22132.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33110.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19345.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17140.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19345.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60158.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45760.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36715.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46343.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36478.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72745.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33677.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39662.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35861.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1275.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42214.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1164.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1164.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35035.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42221.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41409.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31857.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>227.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41863.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>227.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>227.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31932.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38591.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23444.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1407</paymentToIncomePercentage>
    <lesseeGeographicLocation>WY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21983.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>471.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25807.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>136.23000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21740.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45327.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28184.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23963.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28829.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23600.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-142.15</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58770.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27647.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29506.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>960.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32450.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28885.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38607.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22769.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1454</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21419.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23292.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>987.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21128.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32049.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21949.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22528.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22302.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23319.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22117.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>20.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58141.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30906.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38231.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0857</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34860.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46701.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34575.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53111.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26474.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34391.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0402</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27272.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35797.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26927.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42481.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21067.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0774</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22420.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30067.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22071.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34451.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23248.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0720</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20830.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>432.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24112.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>354.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>406.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20672.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37783.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>43540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20463.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20463.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21218.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21206.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>671.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>671.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20747.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48883.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23882.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27643.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1852</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26306.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30607.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1359.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25875.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60001.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36264.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0565</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31927.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>848.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37962.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>848.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>848.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31380.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>92692.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>107890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57181.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2318</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52797.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1449.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>60079.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1449.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1449.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51848.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>29953.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16036.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16036.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>562</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16693.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16596.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16291.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49657.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38918.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2095</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32872.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39882.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32728.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71916.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37401.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>3</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34614.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1321.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40144.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1246.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1246.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33695.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64355.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32814.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33808.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1197.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35210.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1197.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1197.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32930.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54211.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43016.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33187.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43945.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33036.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34151.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26556.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25846.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27475.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25659.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45905.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23563.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24690.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24273.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1419.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24214.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49805.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31762.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29639.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32966.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29352.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79438.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>84994.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40749.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36688.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40749.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1278.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>45000.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>88776.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40903.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40040.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1620.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44114.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1590.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1561.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38828.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>29.69000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>58074.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46972.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1200</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36282.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47573.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36025.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54221.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31256.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0182</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28631.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>748.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32005.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28153.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61107.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33181.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27430.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1597.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34779.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26890.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34383.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41118.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20559.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16844.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21365.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16600.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32324.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19048.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1306</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19551.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21530.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19239.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>355.45</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28795.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2827</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18893.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>410.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19184.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18661.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52306.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32345.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30189.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33050.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29810.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37010.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24099.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1291</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18777.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24906.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18551.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44168.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27229.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31116.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27677.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32104.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27445.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39888.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24588.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20417.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24588.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>04-04-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48631.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35397.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0724</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30920.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>507.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36411.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30705.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44954.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26567.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0927</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21717.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26567.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21363.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60292.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32512.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32512.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0626</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34075.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33451.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>939.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1878.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33458.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30583.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19381.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19823.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34831.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0244</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17468.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19605.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17022.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049350</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34184.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18517.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20784.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19266.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>486.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21758.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1460.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>73.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18961.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46508.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23350.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>481</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23872.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>792.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24985.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>792.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23305.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>78658.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33857.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40477.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0140</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36418.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1413.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43304.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1294.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1294.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35467.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59553.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42208.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33763.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43526.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33424.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049367</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42889.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20379.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24000.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21477.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24667.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1257.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21051.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49007.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38811.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33957.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39740.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33840.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46492.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21960.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1491</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19318.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>701.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23362.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>701.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>701.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18800.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43569.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25012.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0815</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23721.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25640.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23317.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52047.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27738.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36011.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28272.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37144.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28009.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53799.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34827.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25970.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1180.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37339.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>182.93000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25593.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049380</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41511.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0401</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25249.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26424.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24889.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33894.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43441.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20531.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22539.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20851.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23366.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20681.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52958.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27321.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0347</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28090.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36875.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27751.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59497.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30417.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40717.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>595</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30967.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42511.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30691.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51569.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33115.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24202.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34243.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23867.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46095.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26765.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0299</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22478.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27374.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22134.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52912.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29351.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1251</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29700.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30811.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29250.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44089.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22221.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22253.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29084.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21945.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51880.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31333.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42359.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31192.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>370.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43100.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>345.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31141.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40190.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26300.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24957.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26795.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24693.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42335.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23217.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1239</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21127.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24456.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20707.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44255.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26624.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29587.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0752</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26624.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29587.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41059.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25698.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27904.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25698.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27584.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26659.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49461.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35108.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28508.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35108.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28778.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32672.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18449.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0214</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18607.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19498.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18259.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38942.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24289.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23377.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26914.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23107.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51836.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31663.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0881</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31667.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31663.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59398.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44688.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35130.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44688.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51065.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37956.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1000</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30495.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38457.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30330.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47102.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28034.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0795</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23729.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27761.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25632.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049420</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43652.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28174.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25057.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28757.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24759.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54232.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30753.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39811.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31255.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39811.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30753.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39423.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22901.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21498.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22748.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1755.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20535.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41398.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27230.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30739.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27500.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>433.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31606.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27326.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64200.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41001.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32648.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42510.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32264.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38173.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25365.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22120.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25765.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21954.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57643.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45359.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35799.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46573.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35530.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049428</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36826.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28294.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26476.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29202.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26309.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049429</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68696.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42543.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41341.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>896.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>280.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45513.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>837.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>837.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>3.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40894.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63421.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38425.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34696.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39363.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>937.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>937.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34087.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049432</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45213.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27494.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24686.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27494.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53304.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33053.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1674</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32026.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33890.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>764.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>764.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31564.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35229.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22425.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22425.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22942.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23419.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22702.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44867.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28649.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26307.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>684.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30018.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25920.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>37956.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22827.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21754.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23357.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21465.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>80242.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>52837.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55613.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53028.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>843.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56456.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>843.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>843.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52686.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70838.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78839.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48880.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0566</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31133.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48880.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>850.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>40417.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40242.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25639.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0753</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26008.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>533.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26707.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>533.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25720.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46662.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30664.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27806.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31809.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27497.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049456</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46317.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25693.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21647.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27170.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21162.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34833.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43784.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17884.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22208.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18384.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>418.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23045.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18164.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29385.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35138.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17850.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17850.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18522.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18809.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18245.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61600.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31339.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37364.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0256</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32300.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38905.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31886.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.39000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52572.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33627.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0727</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23509.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36354.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23186.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27639.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17198.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17198.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2045</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18321.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17198.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-05-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>40790.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21850.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19005.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22396.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18639.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27420.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18079.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18079.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18565.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>392.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18863.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18349.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45192.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24682.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28814.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0967</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26760.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31330.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26384.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44297.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38586.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31881.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>324.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39235.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>306.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>306.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31876.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049473</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65193.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33426.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34597.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1115.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39006.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1044.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1044.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33881.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049474</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61432.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37037.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>43</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34457.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1093.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39224.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>854.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1001.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33929.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>43957.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28140.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25614.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28140.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39395.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24293.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0266</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18967.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24732.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18707.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50190.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56633.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29571.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32210.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1603</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31176.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35216.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30869.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50996.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27029.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0985</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24667.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27029.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>742.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54459.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32192.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38819.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0233</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32241.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>959.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>22.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39800.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32066.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049484</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48917.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28826.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0123</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25628.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30268.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25149.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51041.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27456.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35272.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>80</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28437.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36761.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28028.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049490</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58756.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61958.32000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32616.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30400.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31781.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>827.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29861.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44596.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19701.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20987.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20548.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>847.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1694.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20339.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50337.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61703.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35069.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1620</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31092.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36268.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30821.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51644.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39001.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32716.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39001.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1486.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33765.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34656.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43103.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21748.83000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17892.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24118.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17618.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61668.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68795.35000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34052.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1115</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29045.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>892.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34945.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>842.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>842.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28477.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>63073.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33283.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37578.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>820.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43951.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>820.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>820.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37112.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35321.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16927.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19818.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1378</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18849.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22403.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18510.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42857.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21103.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23490.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23513.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>646.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26772.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>48.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23088.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45327.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32183.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31995.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33256.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31761.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54246.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64669.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40741.47000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1434</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34257.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41889.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34040.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38441.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24509.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21265.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1099.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25609.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20955.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>510.34000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54917.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35904.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32924.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36582.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32559.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45597.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30125.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>37</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31155.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32760.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30922.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>48226.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33370.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36779.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33365.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37281.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33212.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49272.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29878.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32172.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>73</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30486.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33397.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30193.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>56434.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34257.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>765.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34257.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62782.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65394.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39890.34000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34294.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>837.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41567.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>839.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>840.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33778.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29586.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34989.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19164.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17005.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19564.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16788.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49416.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40236.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32978.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41062.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32877.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>85065.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>88385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38487.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45076.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41078.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1363.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47803.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1363.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1363.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40103.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30180.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16872.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16872.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1162</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17732.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>151.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18031.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17396.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45728.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21287.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23285.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>625</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1135</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26216.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30666.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1135.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25896.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44091.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31799.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1224</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31775.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32730.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31610.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44125.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15422.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21832.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>721.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25528.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21317.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24492.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18023.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18116.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>291.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>291.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17903.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41932.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19957.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22861.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27390.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22547.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43796.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20533.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25168.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2354</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21604.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>32.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25859.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1243.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21187.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43854.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23565.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20842.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24977.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20396.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51005.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23297.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>581</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24567.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>868.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25034.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>868.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23931.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29490.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17529.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17529.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18200.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18479.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17924.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51352.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34143.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31953.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35445.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31605.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44515.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25434.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25520.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25934.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25111.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47257.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36378.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32688.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36814.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32560.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37834.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21036.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21036.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23000.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24139.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22648.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68084.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42186.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44828.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1856</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42990.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>826.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46481.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>802.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42594.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41029.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23372.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21228.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24413.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20908.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32202.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19522.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19522.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20258.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20017.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19954.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60556.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44061.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0858</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35037.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1325.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.69000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46098.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34706.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>662.50000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46009.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28824.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0785</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25365.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29909.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25062.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31933.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18301.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0554</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16911.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19299.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16572.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58377.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41616.83000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41616.83000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0869</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42382.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42399.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>782.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>782.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42000.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31547.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20669.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1244</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20027.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21142.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19770.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>210.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46320.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21071.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0605</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24319.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29970.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23914.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48756.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29848.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1389</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27733.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29848.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2083.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26674.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49315.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36001.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32097.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>43.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36598.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31879.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41057.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0958</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24604.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26850.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24242.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42026.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47903.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24909.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0215</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18891.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>518.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25945.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18552.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60412.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35737.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44889.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0787</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36236.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46126.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35961.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40493.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18618.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24301.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1211</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20173.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>472.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.43000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26698.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19891.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63529.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38070.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1740</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34504.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>870.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39810.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>870.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>870.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33960.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54767.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79482.87000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30531.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48125.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0313</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30656.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48977.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30520.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31273.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18816.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0641</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16952.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19277.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>870.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>34.61000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16677.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52987.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34158.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29925.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37529.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29578.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53832.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64716.92000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38251.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33416.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>739.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>316.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42265.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33041.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51227.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35998.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>614</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1585</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31737.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37200.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31470.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60128.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36641.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>36641.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0471</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39632.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36641.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>917.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-05-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45944.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24742.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25759.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25738.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27057.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25332.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049601</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1156.39</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50616.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50428.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30212.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32019.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1254</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31535.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>878.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1506.62000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40553.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>828.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31004.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>53065.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30783.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28389.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>848.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34178.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>848.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>848.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27809.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49467.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33238.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28440.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34482.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>68.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28125.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69127.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38561.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0207</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44509.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1246.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56007.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1144.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1144.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43785.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049610</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30949.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14494.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14494.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19426.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>496.63000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24396.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19110.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.25000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40460.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25301.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23482.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26922.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23195.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>41416.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24297.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23956.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24926.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23554.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31465.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15514.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15514.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1393</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19976.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21705.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>952.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19688.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35009.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24935.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20717.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25993.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>332.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20580.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>332.93000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51339.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64008.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37938.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1049</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32869.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1091.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40161.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32665.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>514.72000000</servicerAdvancedAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <currentDelinquencyStatus>26</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45242.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23866.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26415.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24770.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27821.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24397.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42986.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24660.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25108.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25918.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24717.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49193.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38262.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32699.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38212.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32553.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43797.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35389.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32930.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35389.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47704.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23060.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25970.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31866.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25587.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54869.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35598.52000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34368.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36990.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33998.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27560.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17951.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17160.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18846.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16875.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34082.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19083.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17373.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1047.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22257.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17036.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60131.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41007.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32291.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42159.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>578.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32017.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45981.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30343.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27668.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31477.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27362.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49549.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28540.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1188</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25111.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1270.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>35.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29847.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>701.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24682.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38258.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19736.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23312.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0903</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20185.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23894.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1013.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>12.53000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19869.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51030.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33963.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0142</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24908.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33963.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24257.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>95393.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>105985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44368.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51932.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41538.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51932.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41931.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-06-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26942.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19151.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19045.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19517.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>345.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18879.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50093.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33369.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39287.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2702</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33343.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>916.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40203.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33200.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33615.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16925.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20766.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1021.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.90000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25121.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20481.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>481.98000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53209.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21866.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26479.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28868.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>722.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36595.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28419.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35692.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23293.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0641</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20321.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24281.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20047.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39413.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24518.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27386.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1062</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24863.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27386.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-05-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39948.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27118.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25833.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28068.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25602.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34014.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22368.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1102</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20580.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22765.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>374.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>374.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20400.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48113.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33577.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29470.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34116.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1077.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29210.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29064.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18127.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18127.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18708.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18581.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>424.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18460.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049652</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40625.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19543.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0995</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21565.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>935.38000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30239.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21217.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41977.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25425.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26799.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25114.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48545.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32610.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0891</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31687.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32610.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49392.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28577.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29082.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29350.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30325.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29006.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46118.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30773.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31031.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31170.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32136.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30943.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46257.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29377.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1293</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27746.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1423.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>11.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35224.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27310.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59586.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25135.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30223.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24206.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30223.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24435.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45190.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24561.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22148.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27817.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21760.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41832.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21871.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0545</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21931.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23235.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>681.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21456.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53165.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38061.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0988</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33144.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37710.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1186.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32602.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39813.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24527.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21431.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24988.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>922.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21172.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73782.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84919.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55197.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33892.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>628.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58768.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33499.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>13.77000000</servicerAdvancedAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <currentDelinquencyStatus>27</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50146.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31665.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35067.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32173.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36208.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31907.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66222.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35508.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31975.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>975.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37459.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>900.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31377.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38016.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27059.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24079.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27971.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23890.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>4.06000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>50145.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27400.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32806.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1015</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28078.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1462.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34268.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27613.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>731.21000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31299.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19942.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19942.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20499.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20821.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20253.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47571.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62051.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32460.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36748.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0963</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32544.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36748.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1308.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32416.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53431.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36892.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33460.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38289.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33136.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52281.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40369.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33268.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>431.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40369.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34469.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32307.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16270.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>619</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17186.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>648.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21745.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16833.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.21000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39598.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18747.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0742</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17179.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22089.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16711.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54382.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34011.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0955</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33151.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42376.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32867.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28820.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>28810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15845.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17867.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21114.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17631.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50481.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61954.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38411.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1304</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33271.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39454.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>492.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33094.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48004.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31580.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32103.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31782.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32103.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>87.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-01-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45148.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29376.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25741.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29914.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25479.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52833.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31245.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30510.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32768.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>761.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>761.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30037.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65107.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>63855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35967.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40867.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37047.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40867.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1055.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>38900.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21006.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21303.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27622.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21024.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57686.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72444.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43419.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1226</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32192.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44007.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1665.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>88.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31942.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44953.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27064.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24665.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27683.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1238.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>46.43000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24280.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50359.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28291.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31864.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28955.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33095.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28648.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59278.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34445.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1097</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32212.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>932.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36311.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>874.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>874.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31642.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58488.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30375.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>557</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25691.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1784.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33131.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>921.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25012.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>21.10000000</servicerAdvancedAmount>
    <paidThroughDate>07-03-2026</paidThroughDate>
    <currentDelinquencyStatus>29</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46504.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26338.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24099.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26338.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60649.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27856.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28885.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>MS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30073.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30043.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1102.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29255.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46151.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25238.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27512.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26269.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28846.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25850.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33745.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17500.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0313</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18586.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24951.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18259.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29983.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23545.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23545.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1297</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23646.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>329.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24205.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>329.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>329.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23540.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67595.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40811.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45780.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0539</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41550.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45780.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>763.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62422.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19309.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22419.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31140.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1116.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38053.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1043.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1043.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30391.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70090.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47139.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0163</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33812.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47139.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>818.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33313.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60183.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41998.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34789.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>721.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43442.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>721.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34396.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56045.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0187</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28127.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36239.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27776.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79685.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41251.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41251.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43927.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1426.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44104.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1426.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1426.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42916.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52603.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35721.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27688.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36339.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27377.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45748.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48244.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25294.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24991.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28681.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24546.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29287.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20898.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20898.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20898.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20898.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>387.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20898.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52625.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35487.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32148.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>709.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36906.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>663.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31788.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40972.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18971.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18971.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24115.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26795.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23783.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45479.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30278.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0869</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27733.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31438.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27416.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45038.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59549.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33350.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29031.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>421.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34192.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28885.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49798.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30068.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0584</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27969.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>670.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31408.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27563.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53608.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41310.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1099</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32847.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40513.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1475.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32604.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>57418.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25053.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35181.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>6</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25833.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1592.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>29.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36803.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25328.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>85225.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52322.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35997.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1367.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59161.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1285.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1285.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35052.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53577.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32027.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30088.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>654.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43337.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>663.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29709.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>10.38000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49822.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29481.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1125</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26788.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>661.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32786.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26380.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30567.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20771.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19881.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>396.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21564.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19672.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77479.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>49028.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>49028.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.5078</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50645.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1269.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51567.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1164.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1164.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49959.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42444.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20629.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>588</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0183</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19703.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22006.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19201.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59987.06000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33844.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1483</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32175.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>889.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38294.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>864.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>864.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31616.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53495.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31508.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1311</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27838.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>787.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>5.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35448.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>787.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>787.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27314.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36181.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43079.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21839.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18237.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22277.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>876.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17972.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67506.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35795.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45186.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0993</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36812.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47571.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>794.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>794.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36365.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34558.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17307.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17307.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21804.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24680.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21513.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44962.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21128.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22792.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24119.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>792.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26752.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23600.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61661.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23202.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29680.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27387.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1009.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34729.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26670.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049776</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43473.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24956.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0545</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22270.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26046.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21936.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29888.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20263.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20263.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1272</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20695.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21065.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20489.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47172.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29931.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27168.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31289.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26785.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48447.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26399.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27409.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0446</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33064.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37822.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32632.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42009.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24414.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21600.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25452.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21285.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37591.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18323.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20682.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19513.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21950.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19063.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41146.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30064.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26621.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30063.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>985.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26380.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46188.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31817.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34724.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31642.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34267.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22575.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20291.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23372.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20106.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46058.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33384.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1499</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28866.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34494.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28635.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53639.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35003.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32238.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35756.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>737.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31805.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50341.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37676.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0869</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33223.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37676.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>492.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48487.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30024.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0644</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26686.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30817.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>753.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>753.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26185.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60393.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44506.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0522</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36117.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46077.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>716.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35742.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42930.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29156.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26009.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30322.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25720.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>83794.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44285.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1242.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50301.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1242.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1242.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43462.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45307.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25323.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1008</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28401.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33556.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28121.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38300.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29097.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26264.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>9.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29903.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26114.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37148.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44053.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22907.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18181.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>415.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23737.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17938.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32217.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37422.41000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18862.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1692</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19254.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19911.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18942.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54077.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27379.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31600.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36115.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1344.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31227.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48570.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29332.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>502</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26321.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30661.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>57.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>603.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25930.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40894.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24696.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24045.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25803.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23719.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34831.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20232.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>436.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22962.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19987.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46744.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22972.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26539.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31260.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26198.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48562.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29535.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>523</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1228</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24477.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29535.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>02-07-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40458.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23100.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1370</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20503.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24410.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20085.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44085.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32101.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31952.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1446.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>155.67000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34302.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>365.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31733.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>190.39000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <currentDelinquencyStatus>56</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30585.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18043.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16537.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20428.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16256.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049824</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53836.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22959.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32131.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24022.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33430.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23600.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75390.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44808.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42699.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1194.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47198.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1108.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1108.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41994.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51046.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31259.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27542.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32632.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27116.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29273.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17682.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17682.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18316.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18119.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18052.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54037.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26938.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30857.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29034.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30857.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1050.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42308.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25527.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25677.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27804.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25351.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35848.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16872.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16872.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22744.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25148.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22368.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49073.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31201.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27377.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32461.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27006.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34441.52000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17293.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17619.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24293.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17318.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42027.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24906.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21669.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25991.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21332.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48693.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30088.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26702.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31463.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26306.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62945.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30892.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33965.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32897.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1143.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36253.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1068.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1068.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32139.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34538.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19133.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21221.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21998.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20848.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47217.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22917.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>568</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18874.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1297.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1470.23000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28279.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18404.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66845.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31781.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33009.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41412.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>816.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>816.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32505.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40272.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22300.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20715.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25414.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20288.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60921.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28051.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28051.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36729.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>905.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40721.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>905.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>905.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36171.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>94331.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>90285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41509.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48753.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46701.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1350.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55504.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1350.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1350.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45792.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62804.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25699.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31002.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36851.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1053.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46830.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1059.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1064.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36141.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43316.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25952.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0704</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28586.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34352.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28310.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41980.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18650.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21532.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20836.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24440.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20452.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27897.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17386.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0190</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16862.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17823.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16616.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52613.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39839.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0223</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33253.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40376.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1003.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33066.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51572.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25745.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0345</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30274.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>797.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36913.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29819.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44200.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23395.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0518</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22965.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24883.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22496.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42514.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22211.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25294.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30316.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24992.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47405.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>26</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>0.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29225.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>18.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>171.55</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44631.64000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>42235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19850.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0476</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23582.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>715.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29860.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23137.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74712.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42635.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44305.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2387.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49847.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1120.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43603.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1120.80000000</servicerAdvancedAmount>
    <paidThroughDate>07-07-2026</paidThroughDate>
    <currentDelinquencyStatus>25</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35282.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20092.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20391.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20092.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-08-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37529.01000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21657.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0680</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19931.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24381.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19611.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79691.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>86645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33791.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43548.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1303.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52033.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1217.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1217.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42742.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45052.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24080.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24907.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25885.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27986.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25555.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50739.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26403.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29292.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35815.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28956.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26604.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15111.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15111.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0879</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17193.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19409.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>301.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17054.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61655.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25344.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34935.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1022.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39649.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>954.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>954.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34311.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>60719.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40291.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1120</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36495.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>781.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51273.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>785.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36056.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58405.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29073.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29073.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27999.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29073.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28263.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38268.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26004.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25065.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>428.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26861.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24873.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33479.65000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15294.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19520.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0151</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16532.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>423.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21575.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>381.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16307.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27572.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18363.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19099.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18715.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19800.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18542.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44702.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30151.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28269.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31146.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>74.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28039.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37264.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24702.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24047.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27410.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23814.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43919.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29128.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0969</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27234.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30178.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26967.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60546.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74664.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47038.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35661.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47633.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35438.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63740.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36750.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38826.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37904.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>853.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40532.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>853.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37409.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30253.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17682.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17682.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1355</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19130.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20055.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18867.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48915.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25848.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25813.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>711.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29403.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>667.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25389.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45354.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25572.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29011.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1980</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26327.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29589.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1155.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25998.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40055.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18853.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>1.0651</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18188.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>710.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20274.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>710.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>710.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17650.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44546.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23955.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26845.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31809.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26575.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29223.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16653.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16653.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>58</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17459.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17687.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17142.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51472.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61654.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35473.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0858</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32097.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36641.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31817.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41272.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26906.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25286.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26844.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>382.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25021.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51441.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33775.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31951.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34415.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31613.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38542.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20058.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20291.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21258.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19922.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66497.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>70005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36755.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37802.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38118.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>939.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44622.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>924.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1849.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37554.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049910</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45769.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18290.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23116.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28703.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22591.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42024.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26666.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1095</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24765.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27762.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24451.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>106530.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>114975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47139.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>59771.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1757.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>71737.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1649.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1649.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>58687.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46840.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21771.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20464.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21771.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>842.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049916</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40207.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22915.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23864.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24283.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25813.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>974.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>12.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24025.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51716.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26604.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1363</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25597.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>886.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>132.99000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28510.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>828.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25011.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049921</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39491.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24107.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1100</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21573.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25182.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21267.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049922</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28435.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18097.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18321.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18892.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18095.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44247.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20109.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0933</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22020.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29260.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21618.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39371.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20778.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24087.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0938</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21390.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25025.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21124.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58232.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31722.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39689.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32570.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>681.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41057.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>690.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32191.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30905.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18309.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17495.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40771.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24362.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27494.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24918.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28483.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24659.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47453.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20905.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22284.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24038.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>826.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26415.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>826.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23496.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51184.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24409.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28511.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0305</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25752.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>762.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30037.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>762.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>762.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25233.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35682.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26579.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28670.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26417.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>295.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29261.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>278.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>278.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26388.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40301.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22662.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20883.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25099.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20593.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45339.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31192.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32565.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1567</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31457.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34009.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31273.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65660.13000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30515.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34147.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1303</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34244.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>977.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39034.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>977.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>977.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33590.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65483.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83188.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50575.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37598.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51874.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37341.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49877.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39903.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32952.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40466.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1051.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32738.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46848.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24959.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>543.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29678.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24651.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27505.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17545.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16719.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>374.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18293.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>374.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>374.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16503.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48263.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31501.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0329</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28847.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>19.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32179.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28516.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28804.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18516.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18516.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0522</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18516.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18516.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18516.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41368.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22243.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1715</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21096.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29447.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20810.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25634.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18036.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16190.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>339.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19732.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16004.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69870.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50022.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36780.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50022.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35776.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17225.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19935.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1053</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19185.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22832.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18839.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42097.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23174.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26193.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>612</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25108.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26193.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1256.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.08000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-09-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57036.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34983.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32431.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35788.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>804.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>804.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31934.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34974.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22582.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18503.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23006.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18254.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049962</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26306.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19008.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19288.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>333.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19675.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>333.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>333.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19137.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33305.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>36010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18365.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18365.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1315</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20258.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18365.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-09-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72250.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39650.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39835.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1103.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41857.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1040.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1040.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39171.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54515.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28736.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>95</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27447.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>769.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32584.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>769.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26937.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46957.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25443.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29553.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25801.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1157.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>26.13000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30736.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>17.15000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25504.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53872.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17081.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23985.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25483.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1470.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>75.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35605.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>775.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24949.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>80728.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44288.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>44288.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46414.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4110.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44288.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1278.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44288.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42987.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29628.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27002.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32123.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26759.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50191.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28204.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24592.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28880.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1352.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24148.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49264.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26660.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30254.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34710.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29965.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>82362.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>87975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39588.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>573</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39584.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39588.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1368.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1451.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-09-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35001.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20578.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20516.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26953.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20292.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51671.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31668.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36377.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0637</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32162.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39974.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31901.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>565.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-31-2026</paidThroughDate>
    <currentDelinquencyStatus>1</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50579.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29803.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38165.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30134.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39197.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29932.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45178.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27485.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1270</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25690.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28883.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25292.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37456.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23546.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1554</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21333.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23546.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>880.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20807.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43359.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20473.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20473.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22058.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>868.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22211.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>795.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21471.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35166.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43184.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20801.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23603.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21132.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24395.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20958.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>74629.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>81565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39151.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39151.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40507.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1344.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40495.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1240.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1240.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39649.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49080.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18175.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23222.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21452.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26279.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>764.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>764.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20891.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52105.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31963.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29364.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1558.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>262.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34564.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28862.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>779.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56892.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39695.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>86</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32585.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41283.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1495.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32206.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45476.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>51540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33501.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30991.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34698.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30686.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61781.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29876.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33355.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>40</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31787.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1972.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1236.43000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40948.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1024.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2056.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31064.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51901.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34894.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1162</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28569.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36288.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28187.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082049999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34027.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22790.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22790.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23206.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23645.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22999.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43933.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23866.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26146.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24767.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26146.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30008.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20001.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19202.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20001.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35832.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21052.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1685</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19558.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21639.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1102.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19191.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50693.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65609.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32537.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39217.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32695.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40197.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32542.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37496.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31427.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27086.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>357.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32142.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>327.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>327.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27015.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44167.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27703.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25538.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28930.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25190.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27941.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17480.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42926.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26645.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0427</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25129.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27851.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.38000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24796.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54863.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26562.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30390.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27760.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30390.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51120.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24257.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33921.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25029.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33921.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>566.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1133.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24699.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31947.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18353.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19338.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19050.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20329.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18763.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050020</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44318.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28232.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26073.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29343.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25764.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41551.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29133.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0163</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25148.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30048.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24928.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52409.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36686.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1366</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30546.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38279.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>751.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>751.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30083.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>80867.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46734.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43452.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49134.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1199.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1199.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42663.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27084.54000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14629.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16660.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18049.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>392.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22156.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17827.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1576.90</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54098.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29429.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29894.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31027.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29378.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1509.25</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>47318.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25548.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26897.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26564.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28321.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>666.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>666.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26150.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58607.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40926.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0518</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32408.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35803.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>926.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31669.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>926.97</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32430.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1682</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17261.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>504.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21729.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16961.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49180.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28004.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29168.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28004.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>868.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59354.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30570.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28895.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>961.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35377.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>961.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>961.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28207.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47820.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27850.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0196</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24428.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>620.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29090.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24039.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62278.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29068.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3462</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33664.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>819.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40548.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>819.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>819.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33162.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72711.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74179.38000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37784.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39201.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>568</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39870.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1183.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41617.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1183.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2165.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39064.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36957.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28778.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26651.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>444.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29667.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26459.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38338.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25343.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>489</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20504.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26148.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20305.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39404.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16999.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22595.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0572</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17881.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22595.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1539.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>21600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51457.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33384.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0386</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32297.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32558.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1914.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31586.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39174.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23696.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21533.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24689.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21240.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49055.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53844.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31201.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>16</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27373.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1259.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.24000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33138.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27002.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>629.89000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39206.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22111.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22111.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>592</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23131.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23472.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22726.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050051</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37902.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16735.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20824.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24843.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20442.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39311.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22739.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24453.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23339.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25427.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23070.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78640.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40944.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45648.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42669.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45648.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1100.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1136.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-09-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050057</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35953.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>46250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32375.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28981.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33179.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>402.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28853.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46029.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16195.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20073.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23115.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29309.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22674.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59355.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43898.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33680.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>691.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45281.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33364.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62837.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49439.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0986</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33463.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49439.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1674.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33041.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29593.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15219.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16548.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1125</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18598.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22459.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18379.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27932.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35321.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19127.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19127.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1660</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19480.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19127.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1080.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19127.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64397.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35606.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28000.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>851.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37308.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>851.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27414.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46669.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28411.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0863</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30443.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38491.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30057.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47075.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27796.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26426.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>715.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29943.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>661.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>661.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26014.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63477.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-250</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40687.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40687.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0503</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42447.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1108.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42904.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1108.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1108.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41740.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35156.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43498.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21456.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24035.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0919</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21727.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>383.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24801.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>361.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>361.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21571.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050073</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53070.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37646.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>65</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33730.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38943.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33401.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40459.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21733.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21710.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28436.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21436.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31200.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17266.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17266.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0714</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18116.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18337.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17782.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32185.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36789.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19433.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1243</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20096.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20818.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19817.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33476.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24716.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21672.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25614.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21511.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51613.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27253.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1939</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25826.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28028.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25275.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42609.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29220.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0806</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26059.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31135.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25754.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27862.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35049.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19631.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>393.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20036.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19445.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56081.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55809.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31253.04000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>51</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27777.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32048.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1590.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27245.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57059.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24432.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24432.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1724</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34430.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1923.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38881.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>963.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>964.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33793.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41365.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25337.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27574.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0471</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25875.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28635.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25619.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27789.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21435.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0224</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18815.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22034.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>299.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18693.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31663.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19869.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19869.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20515.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20807.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20240.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54642.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65374.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29807.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37483.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0519</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30619.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1299.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>677.35000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42060.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30258.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>649.97000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>98105.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>111720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50160.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54723.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1705</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53042.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48495.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1608.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-07-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>52500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73303.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45691.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45691.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45986.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46486.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>794.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>794.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45626.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>42432.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24492.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27494.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24539.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27494.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24262.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26910.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18646.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18646.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0821</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19020.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19007.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>361.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>361.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18839.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37813.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20158.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17693.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21378.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17250.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62636.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30002.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>79</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30129.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1159.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32321.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1159.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1159.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29254.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58206.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29544.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29544.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1078</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31217.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2053.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1727.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40513.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>939.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30574.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>939.24000000</servicerAdvancedAmount>
    <paidThroughDate>07-08-2026</paidThroughDate>
    <currentDelinquencyStatus>24</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57621.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35746.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35926.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36867.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>829.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37585.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36386.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42530.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22536.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25047.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26346.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32002.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26095.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31629.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25119.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19997.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>339.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25798.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19846.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43613.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24534.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>674</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21377.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24453.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-06-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23035.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38464.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16987.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18011.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21889.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25767.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21573.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>28414.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17620.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1091</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18595.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17620.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-23-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44846.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25250.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25349.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28389.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24961.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30907.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16921.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16921.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0839</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17850.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18040.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17491.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30672.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24055.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24055.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24272.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24807.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24126.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36353.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22750.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0752</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20699.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25200.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.70000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20439.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55869.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31381.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36217.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32370.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36947.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31946.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54677.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38182.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1448</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33344.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38876.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32999.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30588.84000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17045.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19311.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22874.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19077.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37714.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17700.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17570.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>94.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20961.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17103.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43092.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30401.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0428</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30643.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34018.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30469.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050145</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54014.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27738.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38451.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0120</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28129.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>643.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39738.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27914.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39768.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24480.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0954</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21425.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25593.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21126.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41260.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31338.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31200.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>5.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32133.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>785.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>53.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31100.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43943.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28009.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28009.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>567</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33704.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11520000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37738.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1389.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>79.64000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33332.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41656.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28266.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1517</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26629.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29450.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26383.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050152</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38093.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43189.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20515.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23052.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21145.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24052.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20873.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46342.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30365.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28030.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31579.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27722.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050160</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35414.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45819.92000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19813.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22394.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20298.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>436.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23269.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.29000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20076.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44731.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29694.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0205</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25085.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30695.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24868.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40863.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24117.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1061</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21529.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25108.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21238.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>90917.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53149.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0177</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50568.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1479.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56107.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1479.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1479.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49568.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37553.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22462.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22462.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23285.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23585.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22943.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42180.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25200.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22143.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25200.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42293.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28436.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>82</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25016.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29476.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24733.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>54161.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60727.82000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27314.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>799</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0354</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28886.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37690.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28415.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36925.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>38040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17878.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0528</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21632.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>217.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25490.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21308.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43451.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26483.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0192</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24551.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26877.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24206.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050176</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45441.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24381.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27653.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25222.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28907.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24868.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33453.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22747.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21097.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>27.69000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23882.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>348.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20948.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>348.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050178</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73153.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42537.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0881</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40097.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1087.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44712.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1025.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1025.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39451.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33246.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20472.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19459.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21520.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19120.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65995.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31066.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33588.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34891.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39638.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1000.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34221.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1000.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58019.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40879.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33069.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>920.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42719.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>851.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>851.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32530.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39435.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23608.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21449.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24078.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>938.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21183.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49875.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34339.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0102</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25262.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35500.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24986.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30655.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20781.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0761</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16974.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21147.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>365.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16769.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27694.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15923.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16818.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16442.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1093.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>119.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19227.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16221.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-09-2026</paidThroughDate>
    <currentDelinquencyStatus>53</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47788.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26971.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27797.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28792.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>610.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30847.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>610.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28455.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47996.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20000.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22621.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1807</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26261.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31729.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25859.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36252.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24997.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21149.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24484.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1099.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20841.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38883.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22425.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22425.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23411.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23773.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>616.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23016.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39425.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27118.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1070</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24919.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28092.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24668.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30894.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>27900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15066.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>19</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19971.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1219.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>411.57000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27062.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19596.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>563.53000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>22</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67386.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35734.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30691.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1066.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37866.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1066.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1066.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29915.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63194.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70849.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43217.89000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1849</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33944.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44656.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>721.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33544.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050206</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33752.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20449.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20449.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1469</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21244.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21565.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20918.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31810.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>591</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0753</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17112.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>109.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19559.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16784.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>86.92000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73288.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26447.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33734.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38468.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1222.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50822.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1129.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1129.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37703.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050209</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47017.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31578.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33247.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31896.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34350.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31693.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050210</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47400.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19516.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1027</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23287.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28870.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22840.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37909.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25128.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26059.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24916.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>31838.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22248.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22244.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>393.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22641.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22061.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52803.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38450.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33383.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39650.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33130.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40010.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24321.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20926.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25363.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20632.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39668.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27414.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0810</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25155.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28495.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24934.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050218</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29756.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18515.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18741.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18232.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38921.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27955.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25943.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>440.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28836.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>440.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25748.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53032.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25067.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29493.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28113.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33493.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27579.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41881.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26366.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27020.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27506.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1139.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26706.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050226</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30639.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16200.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18744.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>593</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16883.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19615.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16607.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53631.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31563.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41953.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32138.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>591.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43136.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>591.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>591.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31850.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37232.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23757.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1455</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21335.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23757.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40105.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20776.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20776.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1269</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23136.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25854.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22721.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>634.68000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42383.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24120.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0273</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23785.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24895.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23368.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37252.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17192.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0360</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20637.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24855.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>511.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>511.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20321.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39406.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29648.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24944.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30426.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24790.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48674.68000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19425.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19831.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1082</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27108.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30285.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>746.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26617.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57571.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32813.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0230</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29277.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1153.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35120.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1065.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1065.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28489.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27846.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>35115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18610.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18610.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0429</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19070.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19041.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18861.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56687.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39796.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32688.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1361.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41880.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>750.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32274.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44184.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1273</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25202.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29377.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24856.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43268.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28591.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0749</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24653.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>472.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29536.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24442.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55186.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39797.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32662.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39797.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32971.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27075.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16215.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>362.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19107.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16028.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63063.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37061.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1165</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36500.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1226.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43195.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1111.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1111.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35734.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53573.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30558.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34652.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1355</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31311.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36008.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30968.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48847.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28439.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27315.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1338.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>854.95000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31301.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>30.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26904.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36989.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24379.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20404.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25419.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20113.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53698.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>64750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29243.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36260.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1130</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34994.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46154.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>706.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34618.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44238.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49619.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25841.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21452.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25441.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1709.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>400.20000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>400.20</excessFeeAmount>
    <liquidationProceedsAmount>26900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33063.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19029.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19029.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20660.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21479.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20366.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41769.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25780.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0610</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22445.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25780.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25374.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32158.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20237.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20237.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0854</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20849.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21263.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20584.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050265</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56922.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41334.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0898</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33333.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>656.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42646.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32992.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37211.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25176.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21161.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26158.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>370.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20991.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45310.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25879.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24029.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25879.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24257.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79389.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51470.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41177.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1062.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53596.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>997.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>997.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40569.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46033.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29454.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0898</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27281.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30652.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26940.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38385.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29021.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0939</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24907.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29772.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24767.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44829.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18922.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21718.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26720.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21323.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42500.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25126.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25367.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>195.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24806.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52884.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64128.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40789.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>604</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34138.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40789.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1500.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33960.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>101709.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>118988.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55836.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1821</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48648.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49662.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1718.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-29-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>55419.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66602.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34730.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1702</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34146.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1239.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37209.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1092.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1166.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33377.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35149.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17426.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18457.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0592</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21800.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25921.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21517.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.44000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40891.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24096.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20642.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25240.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20340.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44907.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23468.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25768.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0130</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24340.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>626.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27021.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23979.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44756.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25672.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1133</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23726.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26331.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23326.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40953.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48654.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27202.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0577</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24986.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28282.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24713.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40923.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27680.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25953.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>4435.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25683.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44308.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20804.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20804.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22620.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>877.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22560.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21956.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45739.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23726.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25239.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>439</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24880.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25929.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>690.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24425.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30817.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19761.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19761.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1071</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20390.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19761.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34495.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19250.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19250.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>587</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20253.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20414.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19862.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050310</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34395.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19042.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19042.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>587</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20060.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20212.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19665.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57596.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31210.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35003.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0556</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31210.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33913.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31210.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>3923.04</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65493.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37476.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36371.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>905.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42002.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>853.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35861.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41542.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26499.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24624.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27425.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24394.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36306.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20779.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19552.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21944.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19187.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31636.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18233.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18233.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>76</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19013.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19280.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18699.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70494.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32660.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36012.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0133</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34984.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38411.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1199.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1199.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34116.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46585.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30233.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27728.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31480.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27402.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28093.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16856.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19742.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>326.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>326.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16689.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43776.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26474.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1217</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24672.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27691.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24331.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62338.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71269.78000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43073.92000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34727.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44473.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34355.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46122.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22882.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1294</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18951.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22882.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-11-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20869.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54077.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37665.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0707</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32418.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38926.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32094.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52631.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25516.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27629.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>863.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37656.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>792.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>792.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27098.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65458.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36756.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38596.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37968.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38596.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>873.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1785.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45005.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26192.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1749</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24764.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29691.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24357.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52266.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38826.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32962.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39886.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32744.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30366.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17561.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17561.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>473</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18472.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1059.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19190.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18117.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>529.92000000</servicerAdvancedAmount>
    <paidThroughDate>07-09-2026</paidThroughDate>
    <currentDelinquencyStatus>23</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40484.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0395</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24715.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27501.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27043.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53492.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36136.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0172</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32868.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36136.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57157.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63522.74000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38256.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33931.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>758.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39773.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>715.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>715.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33536.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55526.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37897.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1067</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32559.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39263.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>683.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>683.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32183.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30595.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24189.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21339.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>229.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24647.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>229.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>229.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21312.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35825.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19507.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19507.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20351.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20809.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20012.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>2793.02</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32411.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41228.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16141.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19489.14000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16818.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19489.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16544.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58420.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31783.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32452.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2033.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>620.02000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44919.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32133.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <currentDelinquencyStatus>52</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48855.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26926.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32139.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26494.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54173.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27873.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33032.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33234.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42342.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>665.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>665.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32883.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48499.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33232.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28873.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33232.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58014.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29022.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31519.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30300.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33117.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29788.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75471.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35790.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48232.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0765</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37628.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1148.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50530.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1073.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1073.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36910.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56575.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28609.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31482.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29841.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33138.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>777.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>777.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29345.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40284.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25496.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1719</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21117.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26486.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20850.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64641.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28596.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33920.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>71</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30551.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1023.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35966.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1023.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1023.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29817.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48630.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27532.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26535.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>776.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29085.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>714.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>714.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26072.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050362</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56760.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29002.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32672.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31682.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36950.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31202.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59644.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40889.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>870</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0543</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33402.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42247.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33038.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050366</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47389.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25179.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29428.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0279</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26097.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1255.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.09000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31359.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25716.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>627.91000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>22</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050369</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43211.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28183.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0426</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25303.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29463.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24903.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36626.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23817.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1057</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21210.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>848.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22545.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>386.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>6.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20843.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31044.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23946.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20439.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23080.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>225.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>815.60000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20535.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>815.60</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79955.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>86915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40850.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39121.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1280.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>245.61000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43656.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1280.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1280.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>19.83000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38211.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52407.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37188.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0474</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33708.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37038.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33044.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53955.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0531</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30232.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29731.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>769.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29749.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29949.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22111.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21648.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>364.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22840.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>343.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>343.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21509.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49337.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16635.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20689.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1115</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24403.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30839.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23909.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30394.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19678.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19678.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1568</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20214.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21043.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19976.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50765.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29223.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28622.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30925.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>786.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28107.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050382</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63338.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44591.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2017</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36383.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>807.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46205.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>807.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>807.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35920.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46644.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32349.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28740.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33485.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28444.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44443.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20213.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22708.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1096</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22840.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>721.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26316.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22381.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48286.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21361.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0135</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26827.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>839.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32787.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>745.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26333.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.71000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050387</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45818.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25706.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0800</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22451.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27040.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22057.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27395.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19395.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19395.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19758.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20195.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19578.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52971.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23982.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1123</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26588.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>730.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34206.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26109.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39366.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25159.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1085</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25014.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26261.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24731.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38282.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17682.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19710.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41694.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25040.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0703</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24482.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26213.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24160.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43292.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27174.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0927</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25489.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>15.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28339.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>955.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>114.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25155.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54852.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60966.02000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24229.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27531.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27689.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1092.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32379.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>683.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27089.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>178.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-10-2026</paidThroughDate>
    <currentDelinquencyStatus>22</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44985.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25936.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24422.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27271.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24041.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47173.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33736.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0138</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30871.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34816.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30623.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34949.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20714.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20340.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21717.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20059.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050410</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50768.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25874.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26172.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>926.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27727.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>926.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>926.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25493.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29730.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17865.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17865.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1654</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18667.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18858.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>248.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18347.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75140.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>83655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40154.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0199</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38758.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40154.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1167.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1204.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41502.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23873.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0991</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22346.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25063.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21963.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30085.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17204.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17204.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18862.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17204.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>99.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-11-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49112.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30389.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0906</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27096.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30389.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2039.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26673.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49608.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31253.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27999.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32613.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27584.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>-140.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55452.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32697.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29675.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34090.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29235.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49362.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23111.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29882.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1055</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24154.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>482.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33097.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1288.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23738.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050429</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39071.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19497.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23192.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0750</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20235.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24242.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19931.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35127.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>44035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18494.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18494.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22525.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26318.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22263.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48431.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33168.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30509.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>594.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34357.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30203.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45448.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57964.15000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32036.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0263</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28658.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33116.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28389.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050435</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26880.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18001.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>391.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18278.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>391.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>391.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17779.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050436</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51629.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33393.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31542.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33393.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-06-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79301.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30517.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32783.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44311.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1297.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50944.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1297.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1297.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43433.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52965.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30855.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29803.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>804.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32464.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>752.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>752.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29333.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42134.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27066.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25593.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>609.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28284.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25226.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65309.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45174.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34029.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1595.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>952.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48443.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>750.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1200.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33601.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-17-2026</paidThroughDate>
    <currentDelinquencyStatus>45</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29555.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14767.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16787.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0166</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18754.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22872.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18497.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53108.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28736.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>697</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26277.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>888.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30512.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>840.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>840.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25684.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63376.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75154.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43589.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0973</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33350.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45147.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32931.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41673.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46043.13000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24750.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1251</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21545.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28253.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21248.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050450</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52642.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40170.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32995.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40170.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>38929.08</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35495.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23704.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21771.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24504.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21577.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30377.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17370.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21346.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17135.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57594.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32075.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43687.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33024.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45258.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32611.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38776.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16301.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19717.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25401.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19296.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>73276.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31211.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31211.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1007</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41885.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2440.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48293.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1132.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1132.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41149.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52905.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39738.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1242</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34170.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40857.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>512.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33981.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45354.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23853.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25228.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>AR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29573.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35058.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29202.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65559.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32551.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33995.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>636</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0414</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34399.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39177.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1036.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1036.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33688.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>61484.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29942.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27362.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>819.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41421.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>819.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>819.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26801.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64651.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75643.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48322.56000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>578</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33254.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1333.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50372.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32940.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>628.88000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45410.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23350.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23674.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16675.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>262.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>16772.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30179.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15184.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15184.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19312.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21470.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19046.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>33284.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35987.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19166.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17291.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19726.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16926.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35231.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42819.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23518.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0574</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21221.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23931.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21031.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57345.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29015.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31811.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.4544</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30214.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>818.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33447.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29728.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>84498.95000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43115.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43115.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1540</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48725.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1557.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>16.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50823.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1439.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1439.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47746.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36922.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23990.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23990.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24586.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23990.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050482</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42550.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21576.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25818.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22204.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26874.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21930.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48619.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25961.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28169.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27053.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29646.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26612.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51857.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31221.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35627.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31980.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36927.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31633.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43238.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23866.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30152.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24305.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31108.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24086.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52081.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31223.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33874.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31886.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35195.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31570.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49882.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61419.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34947.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1150</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29206.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35982.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28964.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26001.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35755.67000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19522.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19522.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0303</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19693.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>303.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20128.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>303.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19576.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44682.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27055.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29453.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1180</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27840.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30751.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27497.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44172.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23232.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1439</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20642.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26531.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20215.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>250.57</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40361.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29081.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0443</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26955.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30031.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26778.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30523.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19704.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1415</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17017.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20695.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16710.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28807.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20190.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19362.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20986.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19169.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65027.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33200.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41299.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38272.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51067.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37936.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37370.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17367.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20812.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19194.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23492.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18870.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31556.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15475.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17299.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1168</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20063.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>514.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24496.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19768.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33740.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18078.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19048.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0538</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18964.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20168.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18616.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32043.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>41565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19490.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19648.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25145.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>385.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19448.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48066.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29246.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1041</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25642.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30496.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25260.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36106.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23492.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18526.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>436.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24360.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18269.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37901.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16772.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22149.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0682</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17573.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>511.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23172.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17257.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27410.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17860.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17860.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1617</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17860.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17860.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20514.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57036.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36392.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29872.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37638.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>695.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29507.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38213.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23179.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21092.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23029.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1341.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20535.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>89695.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>95615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45895.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45895.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0277</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48959.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1737.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49369.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1616.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1616.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47805.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050527</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72597.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33933.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>604</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37879.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48518.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1045.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37192.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41572.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24702.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1028</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25090.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25247.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24782.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39293.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24994.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1134</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21475.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25947.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21202.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48808.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27871.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27121.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>783.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29438.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>690.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26687.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44762.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27798.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0235</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26984.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29212.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>643.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26595.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47292.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29172.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1144</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25657.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>617.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31799.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25268.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050536</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>42833.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34918.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29001.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35278.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28945.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46404.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32931.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1039</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31567.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33479.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31347.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34583.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24732.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20535.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24732.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>326.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27081.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77056.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38925.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>38925.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48570.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1189.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55575.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1083.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1083.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47945.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34506.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16840.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0258</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20564.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1080.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24988.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20264.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>494.63000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55626.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42984.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33347.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43504.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1039.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33143.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28945.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34232.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18306.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18306.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0948</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18841.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>436.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19178.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18607.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57482.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35595.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31573.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>760.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39397.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31154.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050550</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43563.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17982.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21344.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23390.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29310.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23042.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71418.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29449.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30174.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1268.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35790.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1268.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1268.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29191.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050555</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35988.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23519.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20288.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24270.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20104.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39496.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>43870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19376.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22325.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20547.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23684.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20101.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52237.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62379.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32974.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37902.39000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1641</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33350.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39051.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33124.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58045.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69106.35000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41924.69000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33789.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2048.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2851.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51497.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>667.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33441.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <currentDelinquencyStatus>56</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050565</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43250.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50849.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27233.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24024.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28302.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23747.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27656.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17529.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17529.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0739</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18039.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18363.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17816.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050570</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50209.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25907.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27517.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30992.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36273.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30660.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050572</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57431.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36380.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>83</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32836.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>842.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38064.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>772.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>772.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32374.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050573</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41054.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26911.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0842</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25230.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27881.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24984.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050574</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37956.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23414.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0866</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21052.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23414.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20535.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34791.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23545.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23545.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1078</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23896.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>414.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24375.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23707.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66868.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49629.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0670</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38808.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51037.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38471.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63244.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35307.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46537.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1115</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36055.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47931.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35698.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050582</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46926.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33498.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1034</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31615.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34636.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31378.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27192.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18243.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18243.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1329</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18677.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19041.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18477.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61097.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49177.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39124.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50432.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38900.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43178.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31231.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29033.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1367.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30775.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29033.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46015.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22380.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21286.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23969.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>794.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>794.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20693.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55137.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33876.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39497.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34344.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39497.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34084.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050593</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38885.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19029.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19029.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1627</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21956.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19029.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-13-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42760.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27531.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23938.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28440.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47380.57000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20451.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1166</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25214.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>700.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30251.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24753.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050598</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49438.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30654.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1140</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27377.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>786.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32228.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26904.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>22435.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17714.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16655.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>257.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18229.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>257.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>257.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16555.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39195.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34723.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0301</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31971.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34723.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>270.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32003.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42057.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29056.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0172</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24715.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28376.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-03-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26920.43</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050613</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1045.30</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47850.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30361.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>611</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1100</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26911.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31681.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>616.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26548.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45447.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31276.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0525</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28029.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32413.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>568.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27725.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70354.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46075.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35883.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>843.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47894.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>980.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35247.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33923.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24499.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>570</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20960.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>330.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25163.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>313.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>303.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.96000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20844.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55957.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38895.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1949</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33999.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40455.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33581.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45691.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28718.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25551.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28718.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1781.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24716.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51985.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29595.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34040.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30387.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35322.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30034.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050628</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66468.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49360.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38576.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50659.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38241.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050629</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55531.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31829.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>66</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31263.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>845.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33521.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>845.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>845.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30713.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53011.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26253.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30668.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0770</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27705.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>847.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32363.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>822.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>822.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27144.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49528.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32551.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37965.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32706.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38453.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>922.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32554.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43468.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46904.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22003.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0252</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21394.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25363.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20963.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34313.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20360.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18026.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20360.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18718.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050636</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51239.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39267.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0455</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32383.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38173.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1430.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32169.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050637</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44203.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25576.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28706.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1024</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26265.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29816.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25958.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62968.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25930.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29476.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1054</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29682.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>949.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34222.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>931.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>931.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29032.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43264.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28197.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25392.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29277.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25092.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42832.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26135.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>587</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26600.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31362.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26366.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48796.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28551.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36762.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0738</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28815.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37685.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28640.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41096.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20825.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24029.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0929</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21539.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>542.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25113.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21239.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050649</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42679.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24518.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21351.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25588.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21018.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30832.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19517.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0353</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19833.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>483.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20484.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19570.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70376.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35316.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47079.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36515.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48780.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>850.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>850.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36009.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050652</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48141.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60319.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36512.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32932.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36512.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35899.93</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42520.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48021.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21099.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21099.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>595</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22316.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1478.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>529.57000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26805.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>60.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21849.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28418.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18816.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2653</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16909.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19910.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>344.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16725.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>344.19000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59780.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30313.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1125</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30838.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>975.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32263.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>975.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30155.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050656</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39175.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26004.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25141.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26914.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24924.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050658</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47932.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21855.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27276.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2055</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23942.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30274.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23569.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49450.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37663.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32986.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38861.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32795.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62949.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33019.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43580.84000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34003.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44329.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1497.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33576.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30736.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18623.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21135.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19138.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>408.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21952.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18910.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53992.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35214.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>93</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33282.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35214.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>800.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>836.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32270.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20953.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1073</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19625.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21883.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19346.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59023.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41391.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32466.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>647.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42686.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32125.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050668</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59265.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43008.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32935.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44006.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32747.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57175.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31687.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39124.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0297</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32127.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40314.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31884.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55450.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36105.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>93</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33268.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36105.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>803.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>839.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050671</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46998.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26812.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25751.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28197.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25302.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36233.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24574.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24574.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0955</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24932.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25434.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24738.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53553.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33649.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27393.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34938.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27052.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>46119.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21899.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0321</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25830.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>45.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29792.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25471.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73456.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43586.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43586.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45370.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1257.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46100.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1153.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1153.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44646.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39736.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26632.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23837.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26162.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1262.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.45000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23466.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34016.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18688.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18688.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0451</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19757.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20043.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19346.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76059.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31079.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48693.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29097.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48693.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29372.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-13-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27350.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17114.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17114.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1676</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17691.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>410.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17935.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17447.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35696.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16917.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16917.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1007</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21716.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>161.95000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25261.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21407.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29946.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20670.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19377.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>380.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21431.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19179.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050698</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45296.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17924.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17924.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26095.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>830.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29551.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25575.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54759.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26818.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29992.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1411</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32169.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39876.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31819.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44939.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27333.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26383.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28505.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26047.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050702</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23224.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17614.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17614.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1783</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17781.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>297.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18208.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>277.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>277.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17671.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050704</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37111.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42998.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22747.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1084</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20528.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25006.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>426.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>426.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20296.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47044.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22722.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23871.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2042</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27841.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32091.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27509.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31672.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18462.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18462.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19241.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19545.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18927.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44605.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28622.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0928</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27578.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29705.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27297.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>96073.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>104615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44295.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>38</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>54248.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1519.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>65573.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1519.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1519.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>53241.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58540.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30008.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34400.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32620.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>779.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38298.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>779.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32149.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>98</modificationTypeCode>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43309.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21447.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24817.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0255</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26193.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32604.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25884.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34144.10000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15418.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18100.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22995.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17779.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53848.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35056.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31591.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36490.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31222.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26866.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15128.58000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15128.58000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1108</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15712.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15516.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15472.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29112.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>610</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1041</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18136.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1276.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>665.37000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20749.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17870.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.39000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>33</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37388.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19648.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20177.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19648.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-07-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34508.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19199.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17533.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20311.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17143.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050732</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65136.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36250.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>36250.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0221</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37894.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1013.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38277.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1013.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1013.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37239.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>81198.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40932.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45091.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42969.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1205.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47503.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1205.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1205.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42170.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050735</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59535.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31372.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0390</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32510.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>958.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33277.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>946.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31871.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>12.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36673.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20787.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23754.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>593</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0819</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21232.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>432.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24624.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21020.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28397.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37858.78000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19909.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0726</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19756.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20660.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19588.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46608.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30021.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1219</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25538.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31200.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25190.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39727.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20797.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20797.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0993</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24806.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27753.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24544.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050740</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28618.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19008.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1296</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19450.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19785.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19245.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46578.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28736.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25798.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30091.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25365.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39893.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24789.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24789.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1247</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25636.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25987.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25280.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52058.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29837.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>10</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27098.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>875.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31589.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>830.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>830.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26524.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58969.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28037.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32398.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0152</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31536.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>904.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36946.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>910.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>911.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30924.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39111.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17387.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1025</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19543.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25717.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19133.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38136.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24318.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1171</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21554.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25325.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>503.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>503.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21255.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37677.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23303.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24491.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25703.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24243.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31539.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18315.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>646</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17671.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19211.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17390.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32257.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20117.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20117.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21447.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22367.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21200.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58310.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67386.02000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42461.37000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0446</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33581.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1197.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>317.47000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44574.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>101.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33300.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30377.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19761.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19761.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1453</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20355.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20660.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20097.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27275.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23403.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23403.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0275</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23289.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>254.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23913.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>254.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>254.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23254.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58140.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28052.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32926.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30905.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36924.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30398.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050759</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51676.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35069.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3279</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30849.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36380.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>618.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>618.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30522.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49730.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61634.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35747.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32185.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36852.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31937.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38307.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24219.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21054.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25087.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>434.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>434.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20819.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050762</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58690.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29853.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33161.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0409</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31280.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34880.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>859.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>859.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30716.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58796.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31789.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1681</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34629.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1479.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>722.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43607.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34217.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60577.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31579.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0852</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34246.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42555.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33786.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46830.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26624.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29602.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27347.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30772.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27025.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050767</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33351.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21486.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0821</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20300.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22291.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>379.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>379.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20113.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45401.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25858.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24419.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27214.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24016.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56128.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32992.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41562.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0771</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33936.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>734.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>543.14000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45045.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>65.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33522.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37502.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16814.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20418.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17817.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21522.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17434.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44607.04000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21524.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22528.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29782.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22151.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050773</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43390.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24744.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1524</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21688.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25841.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21344.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43417.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33479.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31770.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34399.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31611.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31668.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14803.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14803.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17372.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20006.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16931.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43601.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22914.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26014.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30763.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25736.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75084.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30862.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36255.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1078</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33690.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1340.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>858.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45195.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1348.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32661.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1348.20000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39213.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23724.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0613</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21427.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23724.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1379.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25035.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18714.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>288.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19127.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>288.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>288.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18602.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41457.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24381.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26174.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0322</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25188.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27335.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24846.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53742.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26879.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28194.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>521</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0941</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29536.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1503.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>150.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35871.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>753.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>753.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29063.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050786</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56809.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40889.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1202</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33276.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>637.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42163.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32954.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48184.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25917.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24501.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>757.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27431.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23976.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050789</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30915.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18107.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18107.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18990.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>526.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19688.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18642.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.09000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40854.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Transit Connect</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>38490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16935.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17499.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>777.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18490.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>777.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>777.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16887.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45411.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24667.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>543</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1238</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20842.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24459.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20842.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54759.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29346.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32426.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0379</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30269.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33994.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>681.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>681.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29873.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36614.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25203.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27204.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0730</paymentToIncomePercentage>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25684.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28178.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25447.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41255.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28640.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26854.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29575.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26640.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71909.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38834.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>38834.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40776.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1204.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41243.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1147.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1147.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40014.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36809.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17602.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20753.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24997.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20456.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52549.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40049.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1047</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32167.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39081.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32167.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37963.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28988.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>768</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0641</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25618.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28988.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73521.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42882.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>42882.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44536.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1100.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45082.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1100.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1100.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43857.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51388.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30213.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31894.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0713</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31513.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>821.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33536.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>821.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>821.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30990.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050811</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62360.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0122</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36156.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>795.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44414.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>730.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>730.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35768.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33144.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16648.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18147.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23030.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17863.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42613.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22914.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0422</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25713.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22914.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>218.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-14-2028</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>3</leaseExtended>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38921.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23790.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21397.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24690.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21149.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35765.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24303.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>702</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18901.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>454.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25222.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18664.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050817</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38528.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27200.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0402</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24360.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28005.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24216.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47528.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16639.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21142.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23780.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30662.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23325.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40841.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20226.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24051.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21164.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25277.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20791.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61537.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48794.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32233.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50113.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31878.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70376.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40899.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52089.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>562</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41437.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>745.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55070.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>32.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41133.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65387.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33915.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45664.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1447</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34962.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>781.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47227.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>781.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>781.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34511.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62153.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32933.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50909.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33499.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52187.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33210.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38609.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24155.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2035</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21998.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25085.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>465.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>465.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21741.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58924.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41505.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0276</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33292.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41505.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32965.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34755.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17192.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19831.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24163.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19565.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42316.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19246.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1045</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21983.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28653.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21609.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61268.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31178.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0271</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29976.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1362.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33903.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1249.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1249.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29010.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79303.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34429.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39147.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0449</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39483.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1295.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45623.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1248.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2497.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38608.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51416.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28425.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28425.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1443</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29758.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>865.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30157.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>809.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>809.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29230.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050836</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43778.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19958.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21240.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25356.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30680.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25008.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39180.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24079.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24079.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0755</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24747.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25666.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24452.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050839</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62299.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43869.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43869.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44429.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>805.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45480.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44108.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59812.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37124.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31692.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39323.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31316.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74471.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30948.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30948.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1079</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44205.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>47.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48985.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1263.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3755.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43360.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25541.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0583</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17202.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18042.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>288.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30157.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>33410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15368.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15368.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0196</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19062.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21693.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18823.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51372.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34697.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0949</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30749.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36422.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>820.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>820.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>15.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30219.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>50.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33740.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>35419.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13760.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17504.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0976</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19529.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>484.54000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27945.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>114.31000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19161.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>75.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46653.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28859.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34634.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>27</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29118.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35535.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>22.52000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28943.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050856</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43000.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27567.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24020.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28542.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23760.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50920.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38387.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33414.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38930.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33187.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48865.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27125.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>44</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24926.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28722.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>751.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24457.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23587.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17040.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17040.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0150</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17247.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>301.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17642.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>284.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>284.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17126.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>86450.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83264.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>44908.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46348.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2206</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>49960.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1445.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53574.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1363.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1363.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49070.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56731.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32227.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26274.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32227.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>44280.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31638.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1295</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31355.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1197.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.12000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32883.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31106.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>524.13000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48062.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54296.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33111.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1561</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32784.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>546.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34204.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32548.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50013.59000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25262.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0447</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25230.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34250.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24869.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39744.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25151.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25678.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>746</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0935</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25521.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26614.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25321.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42012.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25007.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24119.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26038.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23832.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50610.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28142.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28819.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>713.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29569.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>713.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>713.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28378.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54041.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68739.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43305.57000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33247.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44275.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33077.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50558.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31196.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0518</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27981.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>673.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32543.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>673.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27572.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49673.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27648.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26600.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>725.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31276.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>725.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>725.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26126.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50416.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28130.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26585.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1224.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30208.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25983.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>371.36000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36749.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22644.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0615</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20347.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22644.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42630.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20010.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24306.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21956.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27081.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21609.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52889.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35725.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1293</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32452.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37080.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32116.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69281.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35092.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40027.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38370.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>950.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44777.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>950.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>950.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37782.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29847.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35799.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1032</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19447.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>423.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19746.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19208.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29926.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18713.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18713.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1405</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19310.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21032.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19055.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34357.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19985.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17326.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>786.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23451.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>118.80000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17004.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>96.74000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050895</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61032.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41340.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1250</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33469.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>750.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42840.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>707.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>707.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33078.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28965.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35049.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0661</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19059.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18550.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-16-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44375.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22470.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26719.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24402.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29618.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24053.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37985.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24467.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26778.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0307</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24740.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28378.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>800.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>60.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24574.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58745.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31569.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38840.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30402.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38840.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30689.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51496.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0941</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28115.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>753.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>60.84000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33580.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>700.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>700.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1.79000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27681.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29647.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17535.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17535.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1717</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18277.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18007.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>944.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17978.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050907</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33904.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20733.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20733.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21430.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21727.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21136.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46138.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21944.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25053.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>566</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23102.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1338.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27060.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22652.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>669.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050912</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39471.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25617.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0342</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21887.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>415.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26447.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21679.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65268.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42430.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33680.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>749.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44029.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>824.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33174.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>21148.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>25185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14859.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14859.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0121</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15347.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>379.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15618.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>352.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>352.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15140.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40708.13000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47641.42000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15327.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16884.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1703</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21461.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25707.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21070.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41257.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28088.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1157</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25046.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29148.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24752.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29360.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20195.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0668</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16252.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>300.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20797.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>276.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>276.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16129.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64222.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32644.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42087.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33736.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2054.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>249.76000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45172.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>900.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33274.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-11-2026</paidThroughDate>
    <currentDelinquencyStatus>51</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42640.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48624.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26878.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25066.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>35.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27488.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24729.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75033.73000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30037.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44291.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0333</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40042.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1115.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59896.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1020.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1020.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39400.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050932</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27039.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>28050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12438.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>13744.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16839.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20289.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16557.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39559.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23870.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1244</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20667.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24949.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20358.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46411.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21415.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0434</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24936.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30290.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24537.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62494.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33764.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33764.55000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>12</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35216.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1011.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35786.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>917.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>917.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34632.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36211.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19536.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1683</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19104.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22342.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>561.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>561.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18724.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36346.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23991.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0248</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21168.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>372.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24735.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>372.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20996.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53115.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38422.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34332.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1793.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41414.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34057.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-30-2026</paidThroughDate>
    <currentDelinquencyStatus>32</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32937.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19183.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19183.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1528</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20034.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20243.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19694.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050944</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36338.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20292.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17928.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21486.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>533.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17562.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.33000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>126334.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>116400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>50956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55872.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>56805.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2626.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>61124.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2626.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2626.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>54716.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37298.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21863.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21863.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1121</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23501.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25087.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23201.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39673.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26409.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>51</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25050.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27596.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24741.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53105.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32173.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36749.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32743.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38028.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32455.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49256.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35864.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27743.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35864.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>29707.11</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72832.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49128.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40383.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>880.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50890.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>880.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>880.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39885.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34043.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19515.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25681.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0232</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19790.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>338.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26358.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>338.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>338.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19639.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40900.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26633.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25330.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27671.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25051.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76100.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>75615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41588.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41588.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>602</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0809</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44200.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1939.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45091.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1409.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1795.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43209.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-12-2026</paidThroughDate>
    <currentDelinquencyStatus>20</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43887.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24195.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2281</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21964.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24195.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52307.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64230.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29889.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1222</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29196.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1699.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32489.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>849.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28623.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>849.93000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31004.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18663.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18663.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1109</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20096.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21271.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19834.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47625.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>45850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27722.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29344.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>581</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33577.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>300.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40128.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>51.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33196.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36832.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22145.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0900</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20050.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23121.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19779.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34272.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23388.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1125</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20784.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24139.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>354.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>354.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20627.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27676.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17865.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17865.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1773</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18380.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18664.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18155.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42168.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22392.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0573</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23159.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1929.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>238.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27734.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22743.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>12.40000000</servicerAdvancedAmount>
    <paidThroughDate>06-10-2026</paidThroughDate>
    <currentDelinquencyStatus>52</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35822.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18086.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20065.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0587</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19048.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>587.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21239.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18674.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57600.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37314.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28243.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38719.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>656.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27854.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37519.96000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18340.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0452</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20900.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>587.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26568.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20558.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64016.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43609.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>895</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41158.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45080.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>735.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>735.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40812.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30101.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19008.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0356</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19565.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19863.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19322.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47141.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27545.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.5851</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25380.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27300.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24977.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40319.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15393.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19361.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20623.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27231.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20288.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31446.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19437.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17575.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>415.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20268.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17326.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050981</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57003.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29880.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32089.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0421</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31151.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>806.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33703.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>806.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>806.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30639.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35809.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>41040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21340.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20642.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>596.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22533.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>596.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20240.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47326.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61854.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37112.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32638.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37112.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1258.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050984</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34896.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19029.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19029.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21089.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21848.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20724.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38158.70000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19285.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22827.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20804.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25194.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20527.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45100.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20265.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0632</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23576.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30013.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23103.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>83857.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>86670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56335.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0932</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34985.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1149.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58634.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1074.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1074.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34241.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32249.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18661.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0834</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18733.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19663.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18409.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43218.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21076.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27056.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1016</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22042.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28242.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21658.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58452.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40889.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33592.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42377.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33165.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47955.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37001.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0186</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32533.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37935.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>440.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32400.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38704.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26550.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25127.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27504.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24915.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>84750.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49081.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1068</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42589.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1261.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51603.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1195.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1195.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41797.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082050998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49465.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28178.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29317.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29122.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30666.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28723.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48744.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20613.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27472.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0800</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23014.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30672.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22592.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44505.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24737.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24479.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1263.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>215.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26854.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24073.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46418.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57834.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31584.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35278.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0674</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31741.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36662.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31591.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>450.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>30544.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19950.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20287.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>412.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20763.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>364.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20114.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.82000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29550.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16872.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16872.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17622.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>24.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18394.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17322.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>466.47000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051007</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60565.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34762.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>599</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32401.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>996.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36754.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>940.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>940.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31767.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44344.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22219.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1902</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18828.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24120.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>270.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18372.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>364.15000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76683.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>86215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36210.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42254.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1177.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52694.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1100.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1100.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41553.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40382.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22318.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0976</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20747.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24907.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20426.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051012</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32311.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35179.60000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18589.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18589.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0938</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19514.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>903.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>164.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21300.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19151.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051013</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45731.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27666.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0647</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25650.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30634.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25299.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43625.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28592.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25817.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29672.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25521.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66519.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35786.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45542.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36760.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>780.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47102.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36327.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63870.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41754.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41754.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43015.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1040.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43835.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>952.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>952.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42469.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43431.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29495.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25103.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30693.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24790.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35693.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17101.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20512.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1155</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17863.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19923.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1421.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>589.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17101.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>589.00</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26924.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19712.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19712.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0935</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19958.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20413.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>331.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>331.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19815.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62183.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36615.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34485.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>948.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38512.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>869.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>869.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33942.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31537.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18022.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18022.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0915</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18817.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19014.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18499.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051027</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43580.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30532.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34610.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30607.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35481.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30488.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55620.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40089.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1092</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33006.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41838.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32735.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40039.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23147.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20652.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24145.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20348.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32906.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42834.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22134.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20180.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19291.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1069.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2842.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20014.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>2842.92</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52321.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29852.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33161.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0291</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31197.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>831.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34825.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>831.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>831.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30661.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34023.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20497.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16832.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21287.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16596.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051034</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51787.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29875.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33161.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>11</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30812.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>3.27000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33164.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30410.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47201.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29747.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0262</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25414.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31057.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>655.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25000.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56093.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33504.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33504.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>92</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34967.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>993.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35491.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>917.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>917.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34380.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33464.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22425.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22425.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22928.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23414.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22693.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35757.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18218.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0537</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19749.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25738.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19434.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36373.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45626.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20804.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25009.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0783</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21123.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>391.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26576.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>369.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20953.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29612.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1920</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18579.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18785.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18275.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40885.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28968.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26663.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29861.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>417.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26498.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48203.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32886.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36758.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33008.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37721.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.13000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32866.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46689.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25413.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24659.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26798.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24199.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051049</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>89628.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>51915.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0304</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47919.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51081.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1419.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>54786.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051050</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36962.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17873.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23419.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18453.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24312.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18206.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29347.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18476.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18476.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19027.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>419.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19314.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18788.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45183.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26992.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31444.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27785.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32746.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27440.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74443.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>83250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53280.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0805</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33353.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>805.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54890.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>805.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32863.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53095.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31500.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39813.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31856.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40916.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31641.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051061</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61918.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41548.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1101</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33985.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41548.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>770.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-12-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30769.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18408.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18408.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1056</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19092.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>463.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19798.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1653.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>102.59000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18809.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38018.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23147.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20603.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>482.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24112.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20316.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42105.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25123.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25632.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28000.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25346.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41042.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27888.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1032</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23849.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28786.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23650.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41152.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25141.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1222</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22104.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26119.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21824.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65578.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39155.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0478</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33204.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>897.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40951.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>897.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32620.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75377.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38325.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1160</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35985.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1209.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40743.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1209.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1209.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35116.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74017.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46776.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47771.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0692</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48338.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1203.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50179.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1117.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1117.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47677.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41355.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24267.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20665.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24267.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20860.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36465.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44798.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23742.94000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18445.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>404.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24551.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18215.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34147.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21456.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24334.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0826</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21619.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>344.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25023.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>324.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>324.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21499.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48785.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38957.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0833</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33293.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39957.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33108.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051085</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47000.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24080.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24592.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1638</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25180.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26039.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24742.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45450.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24148.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28734.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24716.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1102.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>80.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30468.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24454.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>496.17000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39021.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24615.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24353.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25697.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24073.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051090</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40394.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24436.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20841.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24436.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20841.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051091</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59150.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34700.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31194.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34700.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>972.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44388.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22068.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27047.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24156.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>611.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30231.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23782.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38616.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22575.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0204</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20582.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23525.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20301.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78650.05000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>84510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33344.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35494.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45384.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52289.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1199.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1199.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44614.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39200.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22973.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20580.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24082.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20220.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47966.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23692.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24975.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1091</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26209.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1212.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29157.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1611.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>258.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25763.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48841.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24005.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29857.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0458</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28304.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37555.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28022.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61485.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46765.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0322</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34835.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48028.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34569.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29720.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19151.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19151.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1253</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19735.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19151.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>54.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40910.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24747.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1338</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21339.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>669.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26755.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20958.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71158.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36129.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0306</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39291.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1022.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50437.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1022.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1022.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38641.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>65895.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42413.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>630</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2119</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34496.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.14680000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1335.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43749.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1335.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1335.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33583.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46858.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34604.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31631.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>850.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>149.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36103.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31431.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54863.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24051.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25469.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0922</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30849.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35686.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30411.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051116</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38213.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24149.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25124.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24431.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25922.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24263.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47285.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34489.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>74</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31853.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35464.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31666.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44587.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28726.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24820.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29879.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24520.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>7.80000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62283.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44199.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33370.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45537.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33017.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29363.89000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15514.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15514.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1617</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19426.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>428.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21621.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19173.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051126</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47905.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26625.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29575.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0213</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27441.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>666.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30908.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27089.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54378.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39186.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33235.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>623.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40432.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32926.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31605.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16134.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16134.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2564</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20429.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.47000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23353.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20152.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48079.31000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27978.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0196</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27249.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1300.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31927.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26856.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>650.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-13-2026</paidThroughDate>
    <currentDelinquencyStatus>19</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43306.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18695.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0945</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24028.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>614.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27301.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23641.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39744.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25983.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24716.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25754.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>26860.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44986.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19056.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1886</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23381.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28562.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22923.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55556.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38570.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>38570.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1336</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39049.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>735.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>200.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40216.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38771.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.62000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38222.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17758.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24011.83000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18631.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25144.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18288.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051140</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57425.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32559.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41460.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0507</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33233.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>682.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42824.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32909.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051141</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28111.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19600.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19600.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19964.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19600.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051142</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33115.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19866.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17321.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19866.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>54.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39901.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26541.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1701</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25010.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27686.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24704.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38435.32000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20860.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22061.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>53.15000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25262.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1242.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>57.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21649.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45809.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22684.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>594</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0300</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21999.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26082.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21527.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36657.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23335.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24005.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0956</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24066.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25153.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23752.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51364.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31954.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30082.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>686.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33327.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29718.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46886.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28232.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1051</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25383.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29599.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>644.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24979.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45814.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27502.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24787.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.80000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28863.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24364.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40182.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26906.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25156.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>919.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28320.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24934.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>459.98000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55280.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43904.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35983.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45445.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>513.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35810.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26551.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34200.14000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16505.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16505.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17059.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17398.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16825.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41513.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32444.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32501.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33345.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32358.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31430.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16004.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16004.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1473</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17978.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18583.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17632.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50529.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61089.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32115.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35925.51000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32530.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37656.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32293.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>55108.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37938.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28423.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38504.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28166.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051172</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55985.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64574.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30307.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30307.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0265</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33230.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>886.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34739.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>836.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>836.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32708.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28959.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35108.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15514.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15514.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1095</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19133.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21114.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18914.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47881.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65514.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31133.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37342.98000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31133.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36994.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31133.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051178</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61822.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69429.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41657.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32604.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38873.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>31459.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32749.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17865.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17865.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18847.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18981.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18468.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41528.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16196.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19825.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0984</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22031.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28784.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21658.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40779.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23249.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19183.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23249.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19920.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39688.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23826.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25390.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24564.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26490.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24247.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62605.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44821.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1457</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33962.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>728.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46279.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33555.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45274.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22445.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26464.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>587.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30664.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26144.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43547.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25247.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1437</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21658.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26326.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21323.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31810.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18200.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18200.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20040.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1126.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21580.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19713.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>516.94000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42828.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29497.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26702.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30056.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26432.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28753.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34728.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14440.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17640.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15837.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17640.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>99.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-13-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44697.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24252.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20200.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27839.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19765.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49427.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>54880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38416.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1004</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31784.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39764.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31449.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42992.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20519.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21304.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>61</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25197.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>450.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29875.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1626.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>260.03000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24893.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051207</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68304.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>67185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31576.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31576.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34122.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1261.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34099.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1261.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1261.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33184.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051208</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30400.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37309.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18953.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19718.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19485.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>443.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20606.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19250.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51982.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38958.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0936</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33171.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>655.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40269.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32883.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55132.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39825.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>584</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33094.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>980.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41422.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>768.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32832.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50137.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36734.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1268</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33472.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37854.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33229.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69320.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33861.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>56489.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34227.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>57687.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34001.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35875.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14478.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17699.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19946.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25233.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>538.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>538.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19597.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32058.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18367.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18367.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1270</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19247.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19426.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18900.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62412.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41261.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37933.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>946.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43182.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>973.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>975.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37318.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41622.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15435.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19561.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0690</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20487.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26812.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>517.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20163.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37862.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20500.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17220.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21616.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>526.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16856.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051224</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47014.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19269.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1152</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>21</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24468.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1498.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1835.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36841.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23950.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>749.38000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52252.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30172.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32503.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40246.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32180.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28897.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18125.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18125.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0970</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18691.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19023.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18448.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35313.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24054.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0553</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21147.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>360.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>29.06000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25993.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>365.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20982.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>365.51000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67304.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38493.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0903</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35263.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1031.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40556.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>959.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>959.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34637.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37920.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20815.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>522</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0298</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19689.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20815.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>596.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37629.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24580.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24168.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24580.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1345.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-13-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>28400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53435.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27742.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36212.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0101</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28514.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1221.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>45.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38089.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28173.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>610.50000000</servicerAdvancedAmount>
    <paidThroughDate>07-16-2026</paidThroughDate>
    <currentDelinquencyStatus>16</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35394.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44527.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23808.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0902</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21135.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24205.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>374.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>11.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20961.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54089.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64597.31000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31725.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37250.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32357.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38550.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32050.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60773.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43236.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33737.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44536.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33406.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57000.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30273.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>9</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27467.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>987.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32248.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>922.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>922.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26804.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57509.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40901.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0770</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32361.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40462.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2465.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>421.28000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31719.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>368.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53138.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32540.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37274.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33058.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38444.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32786.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33385.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20531.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23862.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20702.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>335.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24532.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>316.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>316.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20582.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50603.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40229.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32311.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41133.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>451.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32165.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051248</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>49331.31000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>48230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27707.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31349.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>14</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32866.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40690.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>674.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32502.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46542.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23087.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27540.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28028.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>759.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38166.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27706.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35899.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46783.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25632.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0359</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21067.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>359.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26351.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>339.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>339.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20927.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47921.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18505.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20307.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25711.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>703.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30155.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>703.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>703.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25251.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57711.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43457.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0761</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33042.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43457.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41028.30000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22982.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0925</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20263.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>561.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25864.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>544.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>544.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19910.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34021.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18615.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0628</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16918.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1157.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.42000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20395.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>578.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16499.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>578.93000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46752.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36672.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33040.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37591.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32923.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35546.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43373.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23379.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23379.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1218</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23981.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24434.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23710.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56211.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33948.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>24</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30491.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35481.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30013.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36270.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20533.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25131.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20843.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>385.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25901.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>363.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>363.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20677.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71293.09000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28086.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34111.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1225</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37805.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>980.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47833.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>980.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>980.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37182.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36614.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25615.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26639.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25728.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27431.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25611.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34950.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19446.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22059.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19932.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22059.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1228.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40905.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30192.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25144.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31264.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24927.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53138.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66759.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32088.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40550.79000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0406</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32369.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41607.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32177.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46389.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31176.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32595.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31553.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>519.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33634.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31332.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32363.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>12432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15600.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0730</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16926.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>474.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22243.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>447.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16639.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051279</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38401.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24409.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1098</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18915.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25332.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18659.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39236.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22213.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21191.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23387.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20838.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55081.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32601.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42125.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33146.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43421.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32865.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40920.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28174.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24241.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>472.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29118.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23999.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29984.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20659.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20659.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21084.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21515.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20880.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66344.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35524.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>4</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39402.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1164.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51826.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1093.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1093.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38681.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54313.98000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30876.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30876.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0777</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33250.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34891.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>748.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>748.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32817.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48434.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27365.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31920.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1693</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28099.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33105.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>592.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27772.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38409.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45879.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23779.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21395.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24821.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21106.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43936.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29573.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25026.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30789.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24739.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35818.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30206.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0824</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25227.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>285.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30777.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>269.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>269.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25197.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62607.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34303.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1170</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33077.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2047.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1532.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40954.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1023.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1023.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>56.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32366.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <currentDelinquencyStatus>21</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051297</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58337.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>55185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34766.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35817.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>823.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46299.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>823.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>823.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35332.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51565.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35675.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32654.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35675.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051299</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56538.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72041.02000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45262.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3823</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34257.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46409.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34040.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30369.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19412.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16823.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20352.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16512.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38426.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1285</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23984.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28021.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23760.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52207.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76874.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39258.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40743.22000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40304.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43854.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>611.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40074.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>88646.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>51188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55056.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0917</paymentToIncomePercentage>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52536.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56202.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1100.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2200.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>51932.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44262.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26244.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>26244.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>506</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27164.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27605.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>641.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>641.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26779.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51866.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27595.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27595.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0274</paymentToIncomePercentage>
    <lesseeGeographicLocation>NV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34069.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>804.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38844.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>742.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>742.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33649.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051308</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26478.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1169</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18249.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18605.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18054.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36374.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21454.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24080.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0155</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21823.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>418.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24917.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21635.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34065.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43003.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23982.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21642.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>351.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24685.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>332.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21515.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43399.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24153.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>570</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2260</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21736.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25283.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21377.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50352.01000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58512.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19510.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25133.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0658</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26150.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>713.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35118.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25724.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30989.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35088.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16268.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18502.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1331</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16924.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18502.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.50000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051322</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52679.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20011.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25088.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27243.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35174.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26780.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30038.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19455.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16980.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20295.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16721.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25357.77000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>28160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15488.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0156</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16175.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>319.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19966.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>295.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>295.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16032.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051326</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46911.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63144.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36568.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0745</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31802.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37462.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31681.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38808.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46558.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18350.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24675.74000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18885.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24675.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051328</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40666.58000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24668.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2240</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23771.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27468.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23467.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55969.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36073.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32614.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37470.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32223.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39936.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45258.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24439.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19169.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>900.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25823.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18900.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>450.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32901.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24418.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24418.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0482</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24507.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>336.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25092.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>336.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>336.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24402.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58556.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44658.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33015.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>547.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45754.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32779.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27469.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19768.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19768.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20056.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>366.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20501.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19899.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051335</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47284.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28563.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28563.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0897</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29203.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29844.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28903.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.37000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44380.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26583.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0671</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24363.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>658.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27899.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>614.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>614.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23978.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43658.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23184.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25707.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0403</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25270.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28776.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24895.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051339</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35099.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24117.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23994.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>387.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24893.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>387.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23833.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55195.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31174.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28898.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32763.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>739.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>739.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28432.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56320.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41083.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0512</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33522.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39849.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1730.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>1167.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33045.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>1167.25</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47057.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21584.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1238</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27117.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30945.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26747.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40307.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21160.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0435</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22971.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28712.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22689.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051347</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52526.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25409.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0603</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27045.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1006.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30722.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>874.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1006.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26426.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62683.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48368.36000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33167.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49694.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32818.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63913.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40377.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33865.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>907.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42193.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>860.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>860.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33324.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48777.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26057.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30483.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>620</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0466</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26980.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1401.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33986.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26594.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>640.66000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61022.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40242.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0701</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33038.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>789.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41873.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>842.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32508.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051355</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>118325.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47349.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1604</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>63850.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2085.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>76552.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2085.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2085.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>62368.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051356</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35647.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18275.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20589.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19207.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20589.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051357</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34031.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15553.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16155.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1524</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21019.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23838.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20669.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051358</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39282.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23940.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20425.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25042.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20116.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53044.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29125.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1397</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32328.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>894.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33597.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>894.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>894.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31740.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051361</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43003.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25308.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0830</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27293.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32865.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27011.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051364</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32151.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19953.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17260.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>299.72000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22270.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16961.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.51000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50089.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60949.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37118.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3117</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33294.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36932.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1999.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33044.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38985.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20277.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23521.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.6219</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21168.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23521.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29002.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19121.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19121.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19629.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20035.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19402.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53127.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70473.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41520.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0848</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31999.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42555.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31813.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051373</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34718.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43495.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24127.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21677.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>367.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24862.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21536.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37210.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20096.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22188.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0722</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20736.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23683.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20463.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051377</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48148.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30755.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28083.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>205.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31547.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27761.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051378</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28406.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34097.77000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17903.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18097.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17606.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051381</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50469.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26218.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25986.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>915.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28049.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>737.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>849.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25494.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051383</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>103892.88000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43325.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48102.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>60533.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1821.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>73602.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1671.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1671.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>59434.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40020.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27118.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27192.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>410.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27938.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>820.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27040.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44155.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26617.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30615.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2534</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27111.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31680.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26866.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44095.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29436.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27000.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29436.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>55.49000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56350.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31223.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34889.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32377.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>783.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36457.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>783.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>783.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31899.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34083.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0725</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17201.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19423.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>520.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16844.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051391</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70922.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37950.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>683</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0448</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34137.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1088.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41216.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1088.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3094.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33370.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34319.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22812.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22812.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23368.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23820.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23114.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051396</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56898.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72521.80000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35788.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45208.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35893.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46178.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>485.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35747.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30535.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17413.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16993.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>983.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>221.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21077.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16690.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051402</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39395.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31802.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31562.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32579.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31472.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43062.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23870.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20842.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23870.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1678.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-18-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>23300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30315.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17952.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17952.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0828</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18930.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19419.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18647.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051406</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31425.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18945.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19843.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0950</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19644.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20318.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19354.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42862.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25237.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29294.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25774.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30293.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25518.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36484.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19415.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19628.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20416.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19270.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31299.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19541.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19581.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20441.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19316.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70072.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78454.29000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33161.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38242.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1634</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35045.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1119.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40481.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1056.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1056.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34320.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58211.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34757.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28942.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35556.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>753.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1507.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28462.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40832.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25670.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2165</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24486.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26753.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24206.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051418</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46207.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24867.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22584.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26219.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22122.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29547.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19421.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>414.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19728.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>414.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>414.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19190.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051423</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28877.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18042.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0397</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17466.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>378.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18798.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>378.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>378.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17253.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23314.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17450.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17450.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17668.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>319.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18089.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>293.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>293.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17542.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39901.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23870.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20479.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26370.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20201.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39451.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22400.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0534</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20072.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23987.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>746.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19609.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051427</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39397.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>61040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37234.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0138</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34871.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>371.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37976.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34851.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051430</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71135.96000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31539.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35468.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1189.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37484.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1189.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1189.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34615.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54647.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30770.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33775.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0925</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31676.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34469.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31281.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36279.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19345.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16382.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21722.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16061.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051440</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54116.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22305.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24676.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29878.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35227.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>767.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>200.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29393.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60740.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43328.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33113.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1372.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>71.62000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45458.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>63.73000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32779.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41326.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24526.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1665</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21246.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25526.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20947.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49180.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30402.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32410.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31037.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33605.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30733.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59993.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32389.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32389.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0841</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34188.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1017.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34425.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1017.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1017.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33494.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41212.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24723.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24628.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26002.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24258.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051449</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37229.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25527.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24802.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25527.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-17-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051453</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50769.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38033.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33281.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39024.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33101.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051457</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36174.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23176.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0146</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20993.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23176.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-10-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24665.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>523</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1790</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18859.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19258.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>337.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>337.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18699.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051460</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35891.24000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23676.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20694.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>373.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25542.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20543.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051461</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>84.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051462</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50490.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26252.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30448.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2094</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27318.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31914.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>691.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>691.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26884.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051463</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44675.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30322.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0327</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28112.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>641.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31606.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27781.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29681.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14780.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16224.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15557.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17177.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15254.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051465</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39240.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25673.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1529</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21939.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27509.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21713.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>432.80000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27774.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16980.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19164.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0851</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17283.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>340.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19846.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>316.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>316.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17130.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38199.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23463.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0620</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21139.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24445.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20875.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27416.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37059.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20190.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0601</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19253.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>338.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20867.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>338.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>338.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19097.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40452.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23413.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1419</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21591.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24501.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21279.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051471</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36225.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23845.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0951</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21240.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24639.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21044.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43246.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30395.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27846.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31395.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27610.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47498.71000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26085.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24649.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>679.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29484.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24203.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051476</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42224.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30307.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0806</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27426.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30307.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27242.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051477</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35287.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21419.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23992.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21706.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23992.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1099.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21419.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34027.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25126.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20954.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25126.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45401.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30314.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30867.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30748.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31923.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30511.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051481</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49047.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25806.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26127.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27005.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27590.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26529.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49306.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20904.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24844.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24338.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>859.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29144.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>821.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>821.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23747.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051484</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51264.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35003.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31805.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36263.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31511.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051486</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49043.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32783.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1112</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28800.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1281.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34705.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28484.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>587.88000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59959.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66145.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31132.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39025.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32274.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>825.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40676.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31800.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051489</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40508.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27385.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0460</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26003.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27385.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051491</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60939.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34572.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0654</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35389.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>834.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46252.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>834.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>834.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34889.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051497</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49984.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61983.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34767.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0744</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30949.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34767.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051498</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29547.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0699</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18290.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18475.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17973.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52417.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28560.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>625</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24839.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30069.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>754.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24319.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62180.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>65325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30848.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39848.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0160</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32654.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1069.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41987.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1000.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31962.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051502</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56945.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32608.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1846</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30970.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34085.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30525.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051505</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39870.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23330.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25954.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0705</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23939.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26953.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23665.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45290.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23186.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21348.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24576.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>694.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>694.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20855.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051507</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47613.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30196.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0878</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28337.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31294.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28056.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39660.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27203.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0264</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25203.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28155.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24966.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25222.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0335</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16839.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18729.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>320.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61985.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31779.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39621.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32573.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40958.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32212.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051512</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65510.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35793.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49048.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1511</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36339.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50318.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36048.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58187.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28404.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34113.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0385</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31428.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>832.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38278.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>832.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30893.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051515</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41823.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20378.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25033.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>565</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1228</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21263.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>617.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>561.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27982.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1084.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20907.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32703.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17888.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17888.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0807</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18800.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19050.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18443.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051517</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53856.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32560.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39921.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33049.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>100.63000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41172.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32787.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051518</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54109.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35240.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0325</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31113.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36681.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30687.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42699.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21765.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23446.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0440</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25594.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30771.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25343.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47787.49000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16637.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20672.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0837</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>19</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24045.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>469.95000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33727.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>25.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23573.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051521</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50276.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22821.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25663.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0803</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26234.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>899.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30160.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>838.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>838.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25644.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051523</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52710.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24174.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0806</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22919.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>840.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28374.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>770.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>770.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22365.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051524</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36621.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41732.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21283.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1709</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19543.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22274.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19273.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25889.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16954.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16954.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18106.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>384.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18877.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>384.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>384.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17893.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051526</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36917.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23696.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21308.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>991.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.44000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25167.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21089.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>420.69000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>37</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051529</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75433.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47147.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>47147.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>48864.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48428.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1174.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>3524.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48151.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051531</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52975.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25071.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1491</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28906.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2207.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>797.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35802.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1041.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1041.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>96.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28138.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44437.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25027.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26823.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>HI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26118.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28975.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>684.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25680.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051533</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28898.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15921.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15921.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16721.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15414.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16408.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051534</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30284.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18467.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16897.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19301.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16640.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051538</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48384.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28529.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27436.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>719.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29968.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27016.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29258.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18783.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16406.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19641.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16156.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55819.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32597.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40029.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0868</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33224.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38136.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>35200.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48438.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64939.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40203.28000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1277</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32959.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>408.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41020.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>385.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32885.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31695.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22665.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22665.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0678</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23005.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>423.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23513.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22823.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37720.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17602.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21039.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25302.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20724.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41979.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24506.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25176.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27204.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>539.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>539.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24874.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60539.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19621.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30387.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1147</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27108.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>786.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41394.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26629.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40721.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25195.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1153</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23943.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26118.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23708.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051560</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45635.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26252.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30101.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0706</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26994.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>581.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31265.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26668.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051561</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37676.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46093.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24239.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1037</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20739.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25173.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>440.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20495.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42940.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27673.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29888.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28190.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30934.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27933.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33702.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42809.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23945.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0570</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21615.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>342.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24629.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>322.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>322.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21496.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051566</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38222.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27890.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0780</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25697.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>507.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28904.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>477.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25512.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50735.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61379.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37908.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0239</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34078.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38963.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33902.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051575</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75292.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34689.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44668.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42396.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56393.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>901.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>901.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41895.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40236.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24780.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22697.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>531.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25843.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22380.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34280.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>34185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16241.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18801.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17683.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>693.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20189.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17157.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41549.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21472.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1290</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22955.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29002.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22634.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051580</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29590.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18589.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18589.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1816</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19251.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>37.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20125.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18975.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>458.19000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051583</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44483.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26943.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2015</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26315.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>644.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1623.18000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33726.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2.02000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25955.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39039.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17565.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22747.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18383.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22697.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17565.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051586</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33090.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24035.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0853</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21698.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>371.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24779.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>350.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>350.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21552.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47466.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66604.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40336.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32444.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>374.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41085.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32397.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051590</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39766.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25375.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29646.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25783.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29646.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56859.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28591.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40851.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28992.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42424.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28771.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051594</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52933.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28751.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32467.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0204</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29819.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34001.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29377.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41176.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26798.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21981.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27698.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21739.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051596</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34699.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44483.47000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23508.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0190</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20918.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24335.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20726.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051597</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28480.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0536</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19327.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>382.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19664.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>382.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19127.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29940.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14785.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16844.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16258.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>441.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19050.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>416.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>416.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15996.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53720.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40396.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0366</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34148.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41544.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33951.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27982.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18245.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19227.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0696</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18675.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18851.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18476.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-19-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051603</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28098.80000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16647.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0730</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19206.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>409.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22373.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18991.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45703.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54049.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32969.89000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2409</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32077.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>614.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34198.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31817.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25939.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1073</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18150.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>354.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18534.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>334.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17988.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051607</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49956.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30570.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30149.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39614.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29788.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051609</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45328.36000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21871.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0985</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21820.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29919.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21489.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31748.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18355.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19023.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18878.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>493.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18709.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051612</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47298.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>47945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28863.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32602.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30008.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>751.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34105.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>751.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>751.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29540.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051614</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49552.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>56720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29494.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29494.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35425.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>780.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40423.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>722.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>722.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35038.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051617</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64892.57000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>72067.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31894.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35231.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>664</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35043.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>988.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>3.96000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40954.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>892.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>892.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34482.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-11-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32125.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20402.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20402.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>709</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20980.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20402.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051619</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33653.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>36895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19185.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19185.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20081.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20341.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19726.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.02000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55494.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26231.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1315</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32253.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>789.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37285.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>789.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31768.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31609.51000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17786.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17786.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1374</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19553.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>548.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20534.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19238.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73258.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31302.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42336.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38984.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>866.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54461.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>866.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>866.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38487.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051626</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35055.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21442.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1126</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21440.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22569.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>507.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21136.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051627</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47781.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30737.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>637</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27300.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1565.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>90.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32998.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>604.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26953.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>604.90000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <currentDelinquencyStatus>43</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051630</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53656.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23718.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0450</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28982.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>864.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35814.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>864.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>864.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28393.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67846.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32167.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34848.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0224</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36854.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40449.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1041.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1041.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36162.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54254.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30395.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1438</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27648.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>802.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32001.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>802.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>802.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27107.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051634</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55954.87000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24710.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26275.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0876</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31803.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>795.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37411.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>757.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>757.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31346.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52204.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27587.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31044.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1058</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32617.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>638.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39981.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>638.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32288.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28115.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17165.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17165.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17896.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>503.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18173.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17602.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36889.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30545.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32848.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0245</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30097.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>245.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33338.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>231.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>231.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30150.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051641</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40767.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26555.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0766</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26013.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27628.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25722.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28616.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19761.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19761.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1527</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20103.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20555.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>364.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>364.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19929.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051643</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30955.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21413.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21837.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>98</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21795.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22634.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21602.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50244.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>53490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30489.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>30489.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0602</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33645.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>878.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34881.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>878.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>878.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33085.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35436.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22423.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20925.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>390.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23204.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20732.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32903.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18262.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18262.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0883</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19309.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18262.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051648</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29032.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20877.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20877.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>MO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21152.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21855.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20997.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.10000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051651</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31214.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16505.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16505.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0863</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18343.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1055.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>79.18000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19751.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18019.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051652</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48329.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28201.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29552.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0527</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29100.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30871.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28716.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051653</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28076.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18812.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18812.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19200.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19589.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19014.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051654</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48058.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33651.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37560.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0273</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33942.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38096.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33741.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33833.19000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>30270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14594.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16345.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20660.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25253.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20274.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47851.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24542.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>97</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21466.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>734.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26012.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>734.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>734.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20935.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32676.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18997.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17322.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19966.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17002.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051663</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33100.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42969.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23498.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20961.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>336.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24172.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>317.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>317.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20841.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051665</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46013.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31259.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27348.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31259.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32182.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22228.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22228.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1250</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22449.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22978.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22307.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37080.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26532.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0895</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25780.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1928.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>109.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29058.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25567.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>456.41000000</servicerAdvancedAmount>
    <paidThroughDate>05-18-2026</paidThroughDate>
    <currentDelinquencyStatus>75</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051669</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57348.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32484.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32484.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0308</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33951.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>51.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34510.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>905.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1811.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33366.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051670</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38520.36000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24791.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0995</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23693.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>538.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25868.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>491.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23426.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40100.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25320.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>472</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22087.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26371.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21813.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>09/2023</originationDate>
    <acquisitionCost>45902.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>09/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>09/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27442.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0317</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>2</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23242.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>569.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>28.48000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28040.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22930.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051675</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52305.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15748.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19638.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0273</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24638.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>796.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31587.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24074.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051676</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26598.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18823.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18823.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2326</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19162.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>372.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19568.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>351.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>351.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18992.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47628.37000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30014.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32066.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0126</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31775.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35231.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31442.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-13-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051680</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41523.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24379.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26084.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>595</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0916</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25248.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27886.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24885.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.31000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34048.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33405.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17704.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17704.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18916.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18338.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1267.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18461.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051682</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67545.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31310.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39845.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32563.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>892.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>24.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41654.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>818.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>818.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32052.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45197.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25789.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24035.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26989.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23663.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33424.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17793.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17184.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>385.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23188.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>385.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16961.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051688</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29569.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16245.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19498.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>424.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22190.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19281.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58708.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73594.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46364.22000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35556.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>556.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47477.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35367.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31922.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16896.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16896.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0910</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17851.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18033.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17483.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051692</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48892.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64608.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38705.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0598</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32646.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38705.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1269.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32606.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38419.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45519.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20840.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24997.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>545</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21329.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28626.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>306.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21103.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40923.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25724.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0524</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23658.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1082.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>41.68000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30183.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23372.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>509.86000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051695</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27072.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18333.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>396.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18618.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18110.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051696</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34009.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42770.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21385.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0889</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21182.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>444.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22274.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>419.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20962.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49231.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61790.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37691.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0376</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33545.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>584.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38860.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>584.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>584.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33278.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051699</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28387.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16829.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18591.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>778</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0405</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17293.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18591.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>369.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051700</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26363.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0397</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18017.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18289.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17791.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26841.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18285.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>380.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18585.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18078.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54417.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41541.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>699</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1310</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32920.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41491.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>41349.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051705</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>80354.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40190.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2343</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36568.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40190.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1405.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42608.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24777.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21738.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25909.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21378.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051709</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44268.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30119.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2098</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29306.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>482.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31085.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29128.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59475.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55364.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27605.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2580</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28766.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1032.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31733.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1032.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1032.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28006.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40224.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25259.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25410.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0496</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25787.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26403.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>496.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25535.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40953.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26093.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0479</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22664.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1116.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27819.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>520.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22358.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>31.31000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051718</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33202.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18326.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23666.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18698.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>387.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24442.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18519.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50050.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39473.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1137</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32723.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40391.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>451.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32581.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40099.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25170.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21457.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26168.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21190.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29190.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22024.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22024.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22197.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>33.52000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22899.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>335.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22072.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-17-2026</paidThroughDate>
    <currentDelinquencyStatus>15</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051722</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52090.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32390.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35881.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1181</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32932.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38836.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32653.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051723</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28337.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18383.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16777.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>400.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19183.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16560.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28082.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16347.48000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16347.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1654</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17082.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16802.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>909.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16789.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051725</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39537.78000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19251.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22751.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>635</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1478</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21072.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1123.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22751.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19251.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051726</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37385.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25304.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25994.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25446.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26774.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>366.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>366.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25321.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051727</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40371.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25462.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29577.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0424</paymentToIncomePercentage>
    <lesseeGeographicLocation>DC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25719.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30474.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>407.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>407.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25555.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051728</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52513.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40454.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1671</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31717.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42961.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1002.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31516.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60731.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34369.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34369.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35834.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>996.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36362.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>929.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>929.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35244.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55611.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39819.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>652</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0984</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32590.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41198.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1378.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32209.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051731</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60633.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50268.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0367</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33083.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>613.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51496.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32823.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38661.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23969.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0875</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21361.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22288.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1313.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>507.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>507.00</excessFeeAmount>
    <liquidationProceedsAmount>21300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40861.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24523.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0921</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20636.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27693.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20333.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42856.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46373.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25041.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0607</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24208.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>546.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26135.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23890.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32824.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18357.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18357.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20084.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20853.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19775.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31470.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19946.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0234</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17173.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>360.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20667.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>360.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16974.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55583.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28687.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1376</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30845.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38326.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30448.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54370.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37263.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1367</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33455.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38657.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33074.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051747</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41143.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29135.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1224</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25153.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30053.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>459.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24932.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73940.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38147.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49323.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39384.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>899.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51121.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38857.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50663.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37188.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0677</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33339.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1029.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38732.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33139.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>514.22000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27317.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19135.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19135.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0412</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19520.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>404.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19944.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19334.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47714.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29842.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29842.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0110</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34103.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39085.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>605.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>605.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33820.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55576.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31051.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30420.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>833.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32718.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>832.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>832.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29874.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47555.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61434.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36860.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>513</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0655</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32677.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>917.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.24000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38275.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32553.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>432.86000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051757</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54467.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20808.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21588.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>648</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1214</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28887.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1249.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33887.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>789.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28371.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>789.23000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70536.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40691.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40691.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0398</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42674.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1184.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43059.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1184.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1184.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41893.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52017.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30222.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29923.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>774.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31771.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29541.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40086.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43747.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23012.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1436</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20945.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25502.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20645.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051764</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29288.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18603.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18603.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1451</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19198.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19474.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>435.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18944.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051765</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38099.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20297.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26546.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20951.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>962.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>42.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28113.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20672.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>360.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28597.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34074.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17848.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17848.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0825</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18404.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>412.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18674.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>412.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>412.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18165.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>75669.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45066.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36507.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1162.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47390.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1162.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1162.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35690.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41302.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22508.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18409.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>96.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25184.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18067.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46835.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27389.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30487.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0571</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28143.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31687.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27809.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051771</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70977.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45463.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37087.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1899.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48364.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>888.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>888.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36549.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051772</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37765.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18525.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23079.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1227</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19286.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>147.32000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26664.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18977.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>491.05000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051774</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>83238.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>92820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40533.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43625.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0511</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45370.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1278.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50016.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1278.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1278.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44521.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051777</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61337.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41555.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0942</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33616.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>753.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43063.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>753.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>753.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33180.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051778</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49910.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62994.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36432.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32172.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37596.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>548.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31927.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>1</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051780</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28466.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16427.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16427.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>593</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17132.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>873.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>106.26000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17880.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>216.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16848.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>229.16000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051782</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42797.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28605.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0341</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27203.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29669.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>483.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>483.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26976.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70162.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>84289.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32164.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53944.96000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32925.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>55349.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32574.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051787</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60679.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36752.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49933.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37042.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51129.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36833.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051790</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46131.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30391.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31688.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1149</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31027.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>597.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32883.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30723.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051791</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32664.74000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16438.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17363.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22576.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17089.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051795</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41139.15000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21033.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0640</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21728.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>960.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28269.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21454.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56055.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31020.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0544</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31132.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31836.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>793.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30633.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051798</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34153.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>33425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15375.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15375.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20580.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>528.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22771.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20247.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051799</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42396.58000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20601.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0856</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25782.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29705.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25412.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33071.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24056.85000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24056.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>892</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0796</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24201.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>431.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24920.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>351.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>406.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24079.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29117.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18994.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18994.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20231.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>456.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21289.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20001.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051802</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48290.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27113.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29698.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>724</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1377</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28139.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29698.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>979.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-21-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051803</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36840.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25972.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24889.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>476.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26926.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24647.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47142.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24057.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26248.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1215</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25314.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27706.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24824.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44866.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23500.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21911.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26823.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21454.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49418.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37369.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31957.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37369.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42789.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24949.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22289.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>627.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26204.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21924.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051810</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41831.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27587.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20938.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28703.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20578.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33223.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22601.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0278</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20792.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>336.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23308.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>345.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>325.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20643.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47671.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26255.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29603.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27144.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1263.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.36000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31545.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>631.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>631.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26769.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051814</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33731.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19852.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16925.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20783.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16658.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51360.94000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22638.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23977.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1065</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29297.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36812.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1411.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>54.99000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28868.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52151.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23541.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25584.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26600.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>785.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29511.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>785.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>785.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26066.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051819</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31519.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16038.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16038.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20456.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>478.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22735.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>478.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>478.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20171.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051821</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40759.18000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20848.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21555.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>603.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23864.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21156.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39428.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22029.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18413.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24380.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18117.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56173.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>68925.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39976.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37149.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>801.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51192.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36757.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29469.27000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16191.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16191.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0798</paymentToIncomePercentage>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19487.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20562.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19272.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47795.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27843.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0992</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25827.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>795.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29433.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>795.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>795.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25276.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34487.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18895.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17164.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21888.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16781.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59968.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62409.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34445.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32272.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>895.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1056.49000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37292.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>895.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1790.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31682.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54216.42000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24142.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27364.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30097.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1420.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>194.60000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38925.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>670.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>670.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29712.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49889.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29734.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25986.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31222.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25488.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38907.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17477.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20990.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18538.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20990.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36920.69000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22622.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17699.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24725.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17476.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52100.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39417.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32863.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>17.07000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40499.51000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>995.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.24000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32676.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051838</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36467.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>41030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18463.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18463.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21191.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20138.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>737.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20719.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051840</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39293.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30404.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31247.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0314</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30338.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>393.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32034.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30266.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051841</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46959.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25372.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27680.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1221</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26504.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>767.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29215.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>703.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>703.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26052.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72634.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>77075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48557.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0619</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36987.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>855.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50268.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>855.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>855.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36482.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30780.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0266</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17144.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19635.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16883.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54307.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22061.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24583.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30490.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>878.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36885.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>826.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>826.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29951.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46492.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>684</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0745</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25759.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28931.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25338.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63501.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39144.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39144.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0608</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40342.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>976.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41098.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>898.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39825.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51058.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24218.23000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24218.23000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>89</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26066.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>931.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26081.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>931.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>931.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25381.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53876.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19620.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23179.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>641</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1198</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19620.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23179.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>875.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19620.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-22-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29910.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19764.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16433.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>340.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19764.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15972.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051852</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53538.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36801.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28340.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>602.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38005.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>551.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>551.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28057.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39416.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19836.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20989.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26994.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>477.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20710.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051854</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45278.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0642</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25397.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>184.93000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31887.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25077.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44530.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32105.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2414</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27655.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>551.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33212.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27395.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41622.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27211.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25378.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>535.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28282.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25083.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42452.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49550.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24153.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26261.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24675.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27252.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24428.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051868</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45324.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0959</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27285.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31980.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>90.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26943.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>49.94000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43208.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26903.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23904.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28104.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23568.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35479.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19680.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0555</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16503.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>508.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21206.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>475.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>475.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16183.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42427.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25858.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0952</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24125.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25637.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1602.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23418.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48894.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53581.98000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26058.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30503.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1343</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26944.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>671.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31847.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>628.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>628.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26571.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41924.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23756.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0423</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18561.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26581.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18218.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48230.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30227.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1134</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27999.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31588.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>680.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27583.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61167.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27793.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27793.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0635</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30213.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30190.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1171.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1171.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29328.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39698.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45098.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23901.94000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18694.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23901.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35633.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18582.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18582.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0261</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19690.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>652.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19887.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19267.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57323.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28590.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29469.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30459.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>994.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31457.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>994.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29754.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40433.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24405.76000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1089</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24112.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25538.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23810.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54010.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26576.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30095.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27679.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>753.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31602.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>708.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27233.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40970.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30287.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27689.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31478.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>447.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27504.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38748.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26641.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0485</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25114.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27593.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24903.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46918.25000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26822.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27372.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>819</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30163.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34503.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29939.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051900</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28990.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17370.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17370.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18015.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>451.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19211.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17748.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051901</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44852.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32757.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31778.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32757.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48862.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28857.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33651.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0691</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29407.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34815.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>17.35000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29136.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051904</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26324.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18515.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18515.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18842.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>363.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19243.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>343.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>343.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18677.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051905</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38419.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26769.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28981.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1474</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26803.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>368.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29719.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>27.65000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26709.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41151.48000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19952.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23446.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0948</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21599.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25961.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21301.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59920.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>58470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27444.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33327.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1999</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37528.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>999.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47326.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>999.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>999.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36883.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30372.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36404.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18335.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18335.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19016.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19313.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>461.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>461.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18734.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39456.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24380.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21408.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25370.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21115.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051919</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44287.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23340.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19947.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23340.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20136.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42526.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28277.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1064</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25044.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>545.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29367.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24752.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051924</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39864.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28775.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20059.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>415.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29605.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>415.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19834.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40250.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26356.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1382</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25357.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27508.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>528.21000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25069.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49720.91000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17085.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19986.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>661</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>18</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24892.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1256.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33010.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24395.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>732.34000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40631.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53574.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30509.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0594</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26868.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>834.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31770.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26720.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>402.14000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33088.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24994.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1076</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20895.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>279.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25554.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>279.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>279.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20813.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40858.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19200.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21621.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0989</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20167.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1137.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>840.87000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27586.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19788.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46077.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54267.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29319.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29906.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29923.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1146.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>85.73000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31712.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.82000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29632.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-19-2026</paidThroughDate>
    <currentDelinquencyStatus>13</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25678.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19644.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19644.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19863.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>320.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20286.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>320.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>320.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19730.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49609.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27613.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1474</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26843.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>799.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31608.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>799.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26298.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59933.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65965.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29931.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36280.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31316.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>846.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37973.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>846.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>846.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30766.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28895.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17120.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17120.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0284</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18461.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17120.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>419.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2330.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>188.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17120.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66389.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46972.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>586</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0252</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36701.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1316.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49097.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>758.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>708.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>100.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36290.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>50.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76680.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39150.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38798.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1181.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41513.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1181.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1181.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>37983.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051948</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>08/2023</originationDate>
    <acquisitionCost>35884.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>08/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>08/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17711.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21117.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>AR</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>1</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17852.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21117.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17711.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40854.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24540.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0210</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21321.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25590.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20998.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50692.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53655.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23608.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1149</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25206.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1398.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1533.13000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37029.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.69000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24745.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46519.07000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17983.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20776.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24657.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30016.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24231.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38094.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17885.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25797.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0831</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18692.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26795.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18370.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33296.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17782.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22245.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18173.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>754.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>27.47000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23804.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17989.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>356.10000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051956</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45731.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23120.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24631.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24082.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>733.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26099.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>733.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23692.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76719.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>92820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42697.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.3449</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43484.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1241.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45180.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1241.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1241.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42654.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051959</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32196.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18690.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19917.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19471.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20917.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19155.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42707.71000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17089.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20730.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>651</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1994</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22560.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29108.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22208.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051962</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47041.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28085.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0328</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25739.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29401.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>657.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>657.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25324.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051963</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40103.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25311.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1270</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21091.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26370.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20791.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41213.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24030.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25071.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1544</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24960.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1213.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28138.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>907.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>92.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24579.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051965</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32537.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15207.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17318.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17262.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1719.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>488.97000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22965.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16904.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>521.05000000</servicerAdvancedAmount>
    <paidThroughDate>06-19-2026</paidThroughDate>
    <currentDelinquencyStatus>43</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051967</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1271.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63355.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42575.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0930</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35693.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47004.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>853.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2150.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35177.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051969</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28570.33000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15183.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15183.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1052</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18627.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20781.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18404.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28173.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17082.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17082.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18314.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19081.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18088.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48082.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>46450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19429.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19429.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>439</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21389.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>175.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21423.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>909.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>909.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20681.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051975</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53121.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36784.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0523</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31053.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38050.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30750.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79002.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>78825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38624.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>70</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35347.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1386.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45557.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1345.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1386.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34336.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051977</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44414.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58544.86000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29626.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34392.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2109</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29636.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35188.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29541.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051978</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44259.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23110.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25570.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>71</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24123.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>672.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26915.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>634.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>634.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23717.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49009.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36801.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0467</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27853.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>420.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37642.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>385.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>385.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27731.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051980</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49646.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28610.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29258.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0357</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29389.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>667.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30593.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>623.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29043.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051983</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28853.99000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15412.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15412.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0506</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18818.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21508.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18597.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.30000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25256.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17965.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17965.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0790</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18215.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>328.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18623.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>310.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>310.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18077.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59215.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35787.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0929</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33299.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>726.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37319.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>810.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32808.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>106856.69000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38990.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46607.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0370</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>59310.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1851.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>72521.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1851.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1851.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>58020.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45231.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23539.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25380.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24543.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>674.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26729.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24138.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65448.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33613.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33409.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1177.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39500.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1177.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1177.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32547.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50755.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68419.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32792.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42580.17000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0282</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32685.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43330.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>375.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>375.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32619.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24772.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18575.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18575.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18769.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19173.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>299.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18647.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50482.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37856.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0235</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33346.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1034.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>38.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39446.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33145.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>517.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051996</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49612.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24677.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28277.10000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27266.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>717.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31862.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>717.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>717.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26807.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082051997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42559.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27658.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29754.71000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1274</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27949.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30647.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27767.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-08-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052000</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43358.22000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17984.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20594.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0636</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23530.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28121.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>579.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>579.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23174.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56013.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42229.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1919</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32841.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42229.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>36741.16</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55703.43000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22992.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24501.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1101</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30511.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>771.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35295.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>771.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>771.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30029.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052006</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54391.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26059.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28237.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>572</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27709.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>967.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30171.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>887.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>887.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27083.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42945.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28573.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34683.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28914.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>506.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35696.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>474.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>474.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28713.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052011</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51537.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28999.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28999.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0697</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30065.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>726.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30451.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29623.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38175.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24887.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21320.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25786.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21098.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052016</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49381.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29263.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1081</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29878.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30561.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29512.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61764.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>69825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26436.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28628.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0199</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35745.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>990.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42490.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>934.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>934.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35149.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42807.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25843.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1294</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25261.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28647.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24971.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57064.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64854.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40209.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1502</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32169.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40209.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32169.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48409.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55938.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31582.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34122.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2038</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31975.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35182.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>529.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31747.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40540.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23509.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0809</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18891.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>518.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24545.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18551.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052024</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40856.86000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15206.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19305.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18016.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22560.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>651.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>651.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17535.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62035.44000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62310.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21681.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28208.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0769</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30437.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>845.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40059.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>846.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>847.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29878.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052028</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51382.40000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32637.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0665</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34549.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>751.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43165.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34178.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41913.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21943.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24802.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21132.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24802.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21331.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47849.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26669.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30415.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1106</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27638.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31743.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>664.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>664.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27236.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30213.65000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13720.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15746.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>538</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0337</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>21</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17803.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>473.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>658.97000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26340.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>433.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>12.56000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17540.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76276.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>79170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43543.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43543.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>849</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1158</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45473.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1274.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46091.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1201.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1201.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44701.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37604.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24913.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1160</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23962.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>464.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25841.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23751.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41080.28000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18007.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20266.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24676.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29503.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24249.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37254.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23971.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0389</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23537.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24907.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23322.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052045</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47695.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56804.12000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31191.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32883.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0922</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31748.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34044.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31468.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052046</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27295.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17937.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17937.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18369.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>371.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>55.78000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18736.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18171.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42405.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24575.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0315</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21324.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25626.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>525.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>525.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21000.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35761.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38004.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18583.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18583.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1136</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19726.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>658.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19901.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>621.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>621.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19291.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38320.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47964.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25720.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>733</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1315</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21313.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>425.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28381.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21093.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052054</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66505.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78321.66000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46955.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0914</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35204.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>742.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48459.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34818.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48069.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29731.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29702.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30911.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>590.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29393.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052056</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62731.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31217.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35627.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>21</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32848.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1012.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37652.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>945.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>945.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32213.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41879.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51194.80000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23894.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28624.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0462</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25247.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31324.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24990.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45077.62000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29491.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0331</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26995.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>563.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32307.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26687.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42612.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45358.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16774.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22316.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2159</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>8</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17953.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>781.16000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27633.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>611.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1833.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>56.18000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17512.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29040.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16075.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16075.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>1</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16817.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1488.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.56000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18098.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16523.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>31.77000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30133.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19389.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>403.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19706.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>403.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>403.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19169.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53770.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24893.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29677.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0786</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28304.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>772.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34319.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>773.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>774.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27798.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052065</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40797.25000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21242.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24635.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0847</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23139.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1820.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>91.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29582.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22798.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>560.12000000</servicerAdvancedAmount>
    <paidThroughDate>06-06-2026</paidThroughDate>
    <currentDelinquencyStatus>56</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78565.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>84765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34016.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38336.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0813</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38927.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1219.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44434.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1219.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1219.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38076.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052067</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50883.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26621.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30326.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27631.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1398.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33879.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>677.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27215.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-22-2026</paidThroughDate>
    <currentDelinquencyStatus>10</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31124.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16730.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16353.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18969.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16102.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.01000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77066.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79509.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39921.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50566.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1308</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41580.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1139.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52845.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1064.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1064.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40909.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76250.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82403.30000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50830.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39222.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49531.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>900.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>47478.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052072</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>233.65</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25449.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16554.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16554.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0280</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17035.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>371.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17296.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16825.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41290.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27744.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>628</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0768</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25430.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28850.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25117.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51382.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34507.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30325.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1453.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36687.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29919.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>693.02000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052087</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40753.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49623.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23463.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26688.42000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23915.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>448.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27584.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>448.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23693.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31661.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40519.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18852.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20344.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0922</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19223.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20344.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>362.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1088.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20500.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052093</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41266.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25371.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28086.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0693</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25859.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29113.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25619.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40036.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22540.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22540.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0107</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23776.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>829.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24200.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>702.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23298.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38559.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23097.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23097.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23823.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24170.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23512.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052100</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46330.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37804.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0465</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32916.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>372.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38549.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>372.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>372.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32855.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28975.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17785.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17785.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0191</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18302.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18583.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18076.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43080.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24453.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21388.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25001.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1096.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21042.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39026.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16846.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20220.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1088</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21311.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27078.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21023.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66279.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42816.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>42816.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>76</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44044.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>983.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44783.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>954.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>954.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43506.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29356.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35600.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18512.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18512.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0890</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19060.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>418.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19349.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>418.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>418.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18821.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052110</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45675.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28604.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25250.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29803.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24890.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48404.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31499.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35043.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31499.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35043.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>33404.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44949.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30064.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0998</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27991.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31162.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27707.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34921.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20311.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23924.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0532</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20731.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>421.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24767.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>397.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>397.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20529.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052114</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35107.39000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19869.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19869.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0689</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21743.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22574.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21408.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37312.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20574.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21798.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22501.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24588.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22156.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052118</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38168.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21383.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24342.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>886</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0375</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22013.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>511.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25365.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>482.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>482.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21739.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052119</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40880.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18394.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23823.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17714.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23823.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17881.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58093.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66339.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41130.18000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>783</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33369.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42467.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33016.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052121</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41103.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24294.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21424.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25414.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21066.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052122</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52445.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38506.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0562</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33613.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>607.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39722.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>607.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33323.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052123</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37456.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21412.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23842.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21892.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24758.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>431.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>431.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21667.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41959.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27833.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30417.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1369</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28104.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31353.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>441.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>441.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27928.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30877.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17911.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17911.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0563</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18661.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18870.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18358.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37338.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27203.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0230</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24959.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>393.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27989.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24802.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34705.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24096.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20188.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>367.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24832.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20032.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51572.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33108.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33108.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34192.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1567.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37028.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>783.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33732.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>783.92000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41184.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28475.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0171</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24810.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29476.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24573.13000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52986.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42009.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0800</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34005.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42920.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33871.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052133</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41842.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24144.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0383</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23568.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>595.31000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27120.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23196.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41480.50000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15473.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20496.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>649</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0827</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17752.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23309.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>562.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>562.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17358.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29854.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19426.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19426.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1497</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19914.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20294.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19693.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35247.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24348.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25868.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1111</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24528.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>389.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26647.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>367.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>367.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24393.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45458.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53447.65000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23845.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25575.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24878.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26954.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24463.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37105.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44400.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24420.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0624</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21196.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24420.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41925.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26641.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0363</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25397.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27790.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25096.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31455.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35859.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17958.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17958.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2764</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18922.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1227.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>830.46000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22228.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18548.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-23-2026</paidThroughDate>
    <currentDelinquencyStatus>39</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32961.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17589.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17589.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0763</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19723.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20393.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19349.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052149</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77222.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>77630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34633.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34633.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>342</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37472.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37431.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36427.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43237.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31669.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31669.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31806.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32728.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31663.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052155</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46538.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36386.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1187</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33137.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37336.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33000.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052157</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56140.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>71615.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27158.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35091.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0541</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28369.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>752.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36595.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>752.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>752.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27885.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46565.44000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25994.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26672.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29154.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>587.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26336.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56796.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50973.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33114.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51324.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>438.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>438.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32988.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052162</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50806.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26989.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29564.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28132.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>770.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31106.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>727.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27671.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41845.80000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41524.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18617.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21075.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1174</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20839.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>902.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24327.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.04000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20449.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>31.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30920.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0865</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19064.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19293.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18776.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052165</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58797.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71784.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31522.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41315.12000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31522.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41315.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34114.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29670.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19761.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19761.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1055</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20196.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20552.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19991.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052167</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40280.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16663.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20601.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20850.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27622.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>468.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>468.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20579.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46282.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23999.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27818.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1092</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25055.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29138.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24632.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44993.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32317.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27918.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>429.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33177.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27773.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052177</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32544.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18184.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18184.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0859</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19049.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19301.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18707.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49576.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65549.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40640.38000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32548.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>392.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41424.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>392.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>392.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32464.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052180</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42725.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23506.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28011.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0841</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24124.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29021.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>505.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>505.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23847.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43011.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22080.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17373.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22080.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17537.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-24-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42376.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24767.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24767.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25547.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24767.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052183</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28761.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1295</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18475.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18779.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18205.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052184</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47488.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69759.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39010.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0198</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31926.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40004.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31764.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52802.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65873.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32554.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38386.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>682</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32957.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>578.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39542.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1091.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.05000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32723.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36607.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23034.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23034.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23619.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>487.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24010.23000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23355.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47796.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27743.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31377.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28191.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32460.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27957.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68088.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49492.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33196.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>726.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51017.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>752.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32757.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052190</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45324.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28370.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0269</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26997.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29608.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26669.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29328.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35384.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16434.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18518.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0694</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17012.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19323.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>402.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16770.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31724.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17817.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20036.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0155</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18435.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1395.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21931.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18176.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>433.85000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49080.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29811.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33060.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0569</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30421.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34293.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>581.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>581.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30127.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54054.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37642.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32332.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>642.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38927.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32036.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052200</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37010.17000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17192.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19229.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1573</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19448.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22383.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19055.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052201</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>88428.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>83860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47800.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0686</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45097.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2541.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51922.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1401.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44122.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1011.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-21-2026</paidThroughDate>
    <currentDelinquencyStatus>11</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57034.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42208.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1041</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34582.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42208.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1952.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39400.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>112.60</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052205</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36297.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18935.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18935.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1601</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21446.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>640.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22138.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21009.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58262.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31497.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31446.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>899.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33297.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30843.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052212</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42673.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>52720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30264.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32686.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1442</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31792.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35933.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31497.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>94756.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>92980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39051.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>3</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44252.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1849.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48301.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1797.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1797.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42872.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52375.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29867.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33161.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>75</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30902.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>726.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34614.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30468.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052216</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53398.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33041.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40055.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33347.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42131.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1556.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>605.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33144.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42414.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52604.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32614.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32340.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33404.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32251.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51149.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28107.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32783.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0802</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29035.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>668.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34120.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28642.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32759.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15901.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16130.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20851.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>515.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23344.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20533.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052223</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30310.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18022.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18022.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18769.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18022.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052225</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55447.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24558.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>787</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31956.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>945.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37717.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>862.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>862.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31395.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40534.16000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20242.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0499</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19900.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23742.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19438.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052228</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39153.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19918.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22596.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>615</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0579</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20775.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22596.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20430.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052229</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44206.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31190.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32358.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>771</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0501</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31468.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1067.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33959.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>486.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>486.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>33.37000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31279.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>83594.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>94085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>47983.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>47983.35000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50184.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1454.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50892.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1349.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1349.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49309.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52820.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35721.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32826.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37051.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>627.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>627.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32509.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66189.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50179.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>603</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32401.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50804.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1874.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>126.63000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32083.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>83765.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>84875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37903.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41588.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>644</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36502.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41587.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36847.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34251.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18317.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20331.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>748</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0884</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19114.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20331.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>39.81000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052235</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45360.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25709.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>586.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31011.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1294.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>54.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25305.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47440.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28624.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2298</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25398.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30003.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24987.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052238</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44948.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19274.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25522.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0580</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21580.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1218.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29831.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21175.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>609.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45178.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23182.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26521.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1440</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25412.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>590.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29666.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1325.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.91000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25013.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052241</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42821.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20558.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20558.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0546</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21706.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1422.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22742.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21263.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>648.23000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57150.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42745.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0382</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33164.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43944.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32879.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052243</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49218.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35174.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0816</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31628.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35804.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>592.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31397.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052244</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48048.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>48150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19261.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19741.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>681</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26592.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>719.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29821.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>719.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>719.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26123.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41167.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26503.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29078.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1138</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26906.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>512.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30102.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26691.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41963.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25954.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28855.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0206</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26334.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29830.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>454.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>37.26000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26128.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41734.93000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22827.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25771.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0660</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24564.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28521.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24247.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052251</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56709.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>71450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32896.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35010.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1256</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35248.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>766.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38843.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>766.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>766.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34815.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33458.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>31034.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16915.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17710.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0418</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19662.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>705.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21236.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19189.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43562.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19356.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22260.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0809</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20694.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24353.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20192.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052254</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64468.86000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22282.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27973.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1158</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32070.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>926.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40948.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>926.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>926.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31446.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52400.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42458.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33195.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43390.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33043.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>99956.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>106020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48718.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>55130.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>52213.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1956.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59042.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1798.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1798.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50908.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62174.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31655.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37345.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1387</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33140.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>902.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41855.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>902.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>902.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32552.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77156.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35525.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>35525.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46554.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1254.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53091.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1148.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1148.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45845.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30786.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17539.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0243</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17136.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19495.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16851.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51950.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29878.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32812.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0134</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30752.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>712.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34236.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>672.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>672.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30371.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052266</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50203.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31585.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35038.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32060.88000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36154.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31806.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64640.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48040.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1060</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36312.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>636.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49312.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>636.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36020.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052269</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43096.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26407.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28997.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26814.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29999.61000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26598.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052272</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41048.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20791.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24280.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1180</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21535.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>492.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25800.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>513.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1049.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>170.94000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21225.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41602.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28235.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2127</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24962.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28180.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>501.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45195.20000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22114.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27216.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1223</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24284.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>614.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30297.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>616.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23897.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>82731.10000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>83315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31129.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34992.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0756</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37923.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1512.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42552.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1512.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1512.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36769.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40543.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24923.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0614</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21487.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25968.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21168.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31033.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20746.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20746.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21273.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>465.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21677.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21035.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43893.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29021.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>741</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0372</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25471.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>567.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30155.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25145.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40115.97000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17090.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21267.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0494</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21590.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>494.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28194.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21299.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052287</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68489.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35623.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0348</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34128.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1079.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37781.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1079.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1079.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33372.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50200.14000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28842.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27765.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1698.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33937.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>824.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27203.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052291</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40631.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21685.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22992.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25015.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>484.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29774.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24795.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51983.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39126.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33150.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>635.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40397.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>594.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32869.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35308.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22631.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1050</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18422.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23483.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18199.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31003.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>13</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18332.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16609.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18001.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56865.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34338.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>634</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0899</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29240.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>901.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37043.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>824.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>824.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>270.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28692.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60700.64000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35002.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>23</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33306.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30601.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>823.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32797.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-25-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052302</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44282.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20088.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22455.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29717.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22025.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052303</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28657.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18481.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19456.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1811</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19005.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>434.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20325.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18774.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35258.97000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14948.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16832.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>893</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0192</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17246.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19632.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16849.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32385.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17537.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16874.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1271.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21352.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>529.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16504.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48303.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27218.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31739.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0542</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28206.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>677.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33093.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>677.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1135.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27796.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052307</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38752.78000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16744.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0526</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19736.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25382.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19353.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052311</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42891.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26034.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29292.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0371</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26712.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30406.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26407.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052313</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46473.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23469.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27666.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>690</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0391</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24233.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28775.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23908.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60612.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31536.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31302.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1000.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36536.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1000.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30598.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41126.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>48905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27104.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28364.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27447.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29360.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27249.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052317</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54433.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23204.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29176.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>99</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26279.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>784.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33099.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>784.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>784.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25743.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31003.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17495.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17495.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>13</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18332.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16609.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18001.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052319</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50966.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32171.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40224.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0442</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32334.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>973.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.75000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41684.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>459.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32180.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>459.18000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052320</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44855.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49275.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27101.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1458</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27266.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31475.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>727.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26795.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39839.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19154.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>739</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0323</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21814.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>606.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27639.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>606.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>606.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21414.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49354.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53780.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24570.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26537.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0491</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27446.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30363.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>765.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>765.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26940.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052325</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>21005.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16920.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16920.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16915.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>210.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17341.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>210.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>210.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16864.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59701.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28062.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28062.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1198</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30213.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1147.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30357.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1082.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1082.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29416.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50805.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>76755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38377.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>38377.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>77</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38883.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39684.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38597.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052330</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41842.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23020.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0228</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20766.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>617.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24255.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>617.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20345.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052333</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60806.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>88924.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45861.24000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>45861.24000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0380</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>46594.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49297.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>46405.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052334</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29120.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18265.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18265.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1156</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18765.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18265.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-19-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46941.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30667.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0361</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28912.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>37.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37942.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>557.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28629.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052337</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36410.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43449.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18290.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22851.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0319</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18855.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23745.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18612.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39956.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25768.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0734</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23597.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26723.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>450.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23370.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46578.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21976.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24009.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24794.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>777.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27897.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>726.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>726.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24301.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44198.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>540</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25567.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28800.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25209.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052343</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51909.67000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27310.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28439.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0860</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33671.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>731.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38676.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>731.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>731.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33258.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37853.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25141.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>604</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21792.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25141.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>382.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1531.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.33000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21458.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44127.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25617.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25785.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0352</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26433.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25785.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052350</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29541.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19008.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0731</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19516.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19885.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19289.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43885.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26078.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0384</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26069.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27232.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>576.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25738.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>105767.21000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>110730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38060.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42077.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>571</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>57629.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49228.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1787.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>56386.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>06-24-2027</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052353</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50953.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>59920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37150.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>833</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34359.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38381.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>575.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34109.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052354</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33181.76000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16677.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17150.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20809.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24137.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20542.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052360</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36144.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20476.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23314.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1142</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21177.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23314.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1681.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052362</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48371.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51610.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29417.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0788</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25736.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29417.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>656.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052365</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34291.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42450.30000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20174.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20174.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0716</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21161.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21351.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>588.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>588.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20773.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052368</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38153.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23446.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21243.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>543.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24533.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>498.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>498.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20946.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052369</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47772.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32979.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37760.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0550</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32983.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>440.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38641.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>415.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>830.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>63.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32879.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052370</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56845.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39570.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0489</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32419.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40834.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1264.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32094.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052371</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40878.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48779.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19248.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23366.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0622</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20604.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>608.09000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25190.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.67000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20225.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052372</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29076.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19711.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19491.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>386.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20483.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>364.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>364.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19311.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052374</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39272.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24712.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>671</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0259</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25236.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28877.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25050.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052375</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>125.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052376</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>82545.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>88345.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48364.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52123.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0782</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50127.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2412.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>12.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>58165.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1206.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1206.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>49395.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052379</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46459.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29848.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>7</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27596.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>8.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31227.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>647.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>647.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27210.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052384</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38674.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24853.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>24853.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>655</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0521</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25310.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25787.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25082.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052385</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30444.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19499.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19878.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>440.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>440.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19243.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052386</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30919.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>38185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18612.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20238.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19142.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>438.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21114.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>413.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>413.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18909.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052388</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38779.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30019.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0260</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26963.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>468.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30955.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>432.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>432.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26785.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052389</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54769.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34391.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0664</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28115.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.35000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35693.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>613.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>613.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27767.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052390</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34855.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43308.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20838.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23819.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1311</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21124.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23819.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1076.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>22600.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052392</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27170.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18300.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18300.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0130</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18680.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>380.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19061.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18498.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052393</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52096.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38157.59000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0643</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33307.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39283.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>531.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>531.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33091.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052394</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>86815.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>86505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45847.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43408.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1219.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51947.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1219.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1220.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42598.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052395</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29405.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17755.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0515</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16395.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18605.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>400.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>400.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16149.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052397</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26827.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>30840.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14494.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14494.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>542</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15273.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.57000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>15520.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>14971.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052398</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38453.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20466.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23260.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21111.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>504.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24269.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>476.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>476.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20834.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052399</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26228.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17535.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17535.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0881</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18054.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>432.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18364.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17828.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052400</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40621.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23121.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26635.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0945</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23579.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27096.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>445.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>891.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23356.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052401</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48413.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23276.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26698.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22415.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26698.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22627.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052403</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61421.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41388.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>706</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32740.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44351.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32309.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.85000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052405</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31290.49000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16341.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18531.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17835.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20869.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17567.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052407</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45171.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25312.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0832</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22380.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26477.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22009.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052408</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63660.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29355.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29355.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0132</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33627.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1058.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34646.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1058.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1058.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32887.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052409</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53889.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20648.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22663.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0568</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27897.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33568.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27433.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052411</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68318.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>36745.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39509.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38129.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39509.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>931.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>967.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-25-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052412</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71160.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40479.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>74</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39438.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40479.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1046.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>36.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-02-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052413</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62037.55000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26882.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29608.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1407</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30413.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1802.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35024.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>903.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29797.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>899.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052414</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47134.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46305.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24047.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26393.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1023</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25129.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>716.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29259.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24697.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052415</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35190.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24102.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24834.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>751</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0215</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24404.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>496.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25826.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24229.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052416</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51024.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59650.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28541.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32917.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29667.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>740.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34399.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29207.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052417</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60489.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44884.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33184.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46183.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>612.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>612.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32886.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052419</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40024.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25737.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24987.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>259.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26507.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24713.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052421</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41400.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20300.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28652.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0377</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20975.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>527.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29707.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20689.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052422</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42443.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28643.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26833.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29703.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26585.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052424</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33302.91000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20022.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1509</paymentToIncomePercentage>
    <lesseeGeographicLocation>LA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20676.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22300.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20459.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052425</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41099.84000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18265.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22622.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20481.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25615.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20093.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052426</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44030.98000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Ranger</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>44070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21209.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22803.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>54</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28942.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34395.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>768.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>768.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28448.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052431</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68728.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43380.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43380.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0413</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44834.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1139.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45659.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1038.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1038.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44220.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052433</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64864.72000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33027.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>853</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0867</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31680.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1161.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38837.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1064.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1064.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30915.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052434</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52113.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30247.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0302</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27509.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>756.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31759.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>756.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>756.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27013.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052437</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34424.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18056.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20178.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18889.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21259.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18558.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052438</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47157.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54930.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31859.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28199.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31359.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-21-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052439</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30355.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17682.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17682.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>600</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18471.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>979.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>376.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22958.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>528.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>121.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18156.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-23-2026</paidThroughDate>
    <currentDelinquencyStatus>9</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052441</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77218.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39247.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49841.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40647.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50786.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>968.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1000.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40063.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052443</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68679.12000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31284.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37357.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>668</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1646</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31284.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>883.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42659.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>883.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1767.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31284.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052444</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31635.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18719.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19172.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1248</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19472.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>520.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20213.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19165.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052445</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41437.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17940.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21535.05000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>583</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19069.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>663.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22862.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18641.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052446</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65768.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>82782.90000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>53699.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0346</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33352.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>550.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54801.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33148.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052447</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40412.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24653.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1580</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21232.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25917.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>594.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20888.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052448</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44816.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26339.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0330</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22036.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>532.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27404.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21712.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052451</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44061.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25591.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0549</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22346.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>890.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27076.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>300.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21962.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>295.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052452</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38664.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23179.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1207</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20196.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24206.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>484.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19903.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052454</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26637.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17439.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17439.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1285</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18006.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>415.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18266.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>411.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>411.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17765.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052455</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42295.12000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17727.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20748.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23031.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28574.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22690.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052458</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32584.47000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15550.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15642.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>876</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2028</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20370.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1095.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.19000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23896.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>502.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.88000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20061.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052459</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41750.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23118.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25917.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>878</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1388</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23798.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27027.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23502.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052464</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46400.08000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>03/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22181.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>20</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26115.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33280.63000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25762.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052466</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43533.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21944.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28995.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1219</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22580.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>491.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>87.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31540.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>491.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>983.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>20.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22302.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052467</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50250.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60460.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33919.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37485.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34149.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37485.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1512.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33968.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052468</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43870.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19249.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24086.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20400.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26617.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19960.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052469</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>100.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052470</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56068.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33887.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41654.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34267.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42763.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34036.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052472</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28768.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19541.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19358.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>397.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20335.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>374.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>374.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19166.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052475</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43483.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27813.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>719</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0974</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25409.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1091.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29453.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>9.09000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25104.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052478</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29149.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19386.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19704.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>402.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>402.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19167.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052479</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35737.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20839.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23606.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1424</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21216.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>413.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24432.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>389.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>389.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21027.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052480</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40358.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44224.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24244.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20072.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24244.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20262.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052483</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27378.28000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15844.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15844.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>488</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0737</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17835.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>553.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18610.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>516.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>516.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17487.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052485</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45204.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30847.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32024.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1048</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31250.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34121.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>448.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31021.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>75.82000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052487</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60207.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40522.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>691</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34029.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1498.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>924.34000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45942.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>749.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>749.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33602.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052492</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57531.47000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32322.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35061.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0872</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35073.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>828.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39206.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>828.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>828.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34576.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052493</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29694.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18265.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18265.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0493</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18898.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>444.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19153.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18632.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052494</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30754.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1287</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19584.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>469.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19839.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19300.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052495</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50088.35000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20328.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22089.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1275</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27844.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>743.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32504.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>743.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>743.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27363.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052496</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31761.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17045.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0772</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19550.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17045.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>635.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>115.90000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052499</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30482.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18010.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18010.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0373</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21682.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>444.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24235.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21443.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052500</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46152.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28108.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32111.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0250</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28603.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>521.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33153.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>521.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>521.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28352.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052501</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32097.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43619.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20498.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23418.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0858</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20599.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>309.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24036.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>291.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>291.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20502.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052504</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70579.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29924.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42182.85000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>88</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31793.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1010.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44204.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1010.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1010.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31083.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052506</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>84054.99000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>83970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39515.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>662</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0200</paymentToIncomePercentage>
    <lesseeGeographicLocation>NM</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43768.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1605.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47545.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1484.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1484.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42698.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052508</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31643.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19519.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0968</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19821.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20371.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>401.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>401.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19607.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052509</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35016.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>10789.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>10789.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>459</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>12762.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>805.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>350.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13555.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>805.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>805.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>12077.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052510</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42057.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27343.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2751</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24635.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28829.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24400.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-10-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052511</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50124.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52204.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24646.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29511.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0685</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25812.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31007.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>705.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>705.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25351.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052513</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46779.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22909.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23603.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25241.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>653.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26870.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>653.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24827.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052514</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50939.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35821.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1172</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28545.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37111.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28212.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052516</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36264.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24838.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>772</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0770</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21092.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>346.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25532.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>346.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20945.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052519</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37577.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18355.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20078.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19530.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21338.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19085.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052520</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37086.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24709.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27881.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0987</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24958.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28671.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24799.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052521</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54362.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>65410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31396.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>861</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1211</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28293.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>727.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32850.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>727.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>727.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27834.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052522</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45507.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24659.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29225.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>605</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0267</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25187.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29748.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24936.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052525</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52243.27000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28962.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33161.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1139</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30828.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36578.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>639.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>639.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30480.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052528</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53445.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30762.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34834.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0505</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31575.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>708.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36251.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31211.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052530</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35253.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21419.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24314.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>665</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1181</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21677.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>378.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25070.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21525.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052532</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49940.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>50625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29945.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32197.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>31</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31353.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>905.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34008.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>854.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2562.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>90.54000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30795.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052535</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34478.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20312.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20494.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1344</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20906.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21408.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20647.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052539</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45354.13000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20380.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25033.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21540.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26333.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21094.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052540</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40806.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26995.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31615.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27190.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>445.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32506.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>405.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>405.39000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27042.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052541</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39151.04000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18282.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21562.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>472</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0836</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19933.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23983.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>485.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>959.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19637.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052542</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31792.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20021.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20079.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0244</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20432.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>391.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20862.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>391.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>391.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20234.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052543</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47644.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34072.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32373.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34072.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32792.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052544</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41153.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23156.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>572</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24117.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1778.67000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27307.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23801.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>543.94000000</servicerAdvancedAmount>
    <paidThroughDate>06-22-2026</paidThroughDate>
    <currentDelinquencyStatus>40</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052545</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35491.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23823.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1377</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21182.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24622.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21005.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052546</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>1329.22</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052547</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47988.39000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>66820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38087.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0283</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34397.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>680.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47620.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>624.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>624.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34097.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052548</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48417.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27777.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0630</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27433.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1058.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31458.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>655.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>908.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27037.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052549</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32484.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>10789.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>10789.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>524</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>12536.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>728.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>325.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13301.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>728.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>728.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>11926.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052551</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51882.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67090.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31641.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38765.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1348</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31969.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39829.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31763.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052552</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>93807.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>97510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46804.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>46804.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>18</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>ID</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50225.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1854.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50513.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1749.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1749.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48951.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-21-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052554</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71621.75000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38636.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>37150.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>989.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43584.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>989.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>989.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>36512.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-18-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052556</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32339.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>10789.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>10789.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>12523.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>375.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13337.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>11917.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052557</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35954.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23411.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>758</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0439</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21069.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>439.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24291.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20829.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052558</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34459.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>10789.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>10789.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>575</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>12712.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>788.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>325.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>13480.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>788.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>788.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>12044.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052559</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63406.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31002.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49149.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>597</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0684</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31536.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1164.28000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50896.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.78000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>43.66000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31264.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052562</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43919.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23746.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21302.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>619.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24985.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20884.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052563</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48495.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32602.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36162.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33014.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>549.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37260.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32777.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052564</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33553.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22010.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>629</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0874</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20200.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>46.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24417.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>371.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>371.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20020.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052568</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34337.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24312.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1001</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21636.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>350.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25013.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>330.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21509.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052576</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43172.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46475.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23103.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25561.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1236</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23950.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>618.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26797.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23599.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052577</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54867.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72069.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43962.09000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32287.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44962.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32134.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052578</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37686.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46739.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20482.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25090.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0214</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20916.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>428.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25948.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20709.49000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052579</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49947.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29233.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1424</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25138.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>753.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30739.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24644.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052581</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27286.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15428.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15428.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18661.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>387.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20848.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>387.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>387.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18450.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052584</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41611.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25233.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27794.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>627</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25779.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1064.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30495.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25520.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>502.19000000</servicerAdvancedAmount>
    <paidThroughDate>07-18-2026</paidThroughDate>
    <currentDelinquencyStatus>14</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052585</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33426.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17224.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18842.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19216.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21677.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>532.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>532.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18865.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052587</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44734.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19281.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22922.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0154</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21797.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26148.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21358.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052588</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39047.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25527.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0779</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24919.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>974.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>36.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27025.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>487.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>487.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>18.27000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24668.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052589</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45340.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24695.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28172.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0679</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25733.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1991.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1323.24000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33474.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25314.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>662.73000000</servicerAdvancedAmount>
    <paidThroughDate>06-25-2026</paidThroughDate>
    <currentDelinquencyStatus>37</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052591</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47430.53000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2028</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22416.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0438</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>21</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26955.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1362.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1095.45000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37823.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>38.51000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26589.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052592</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43218.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21452.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24127.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0801</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22310.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24127.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1682.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>25700.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052595</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32206.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18362.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18362.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>547</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19303.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1062.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19975.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18935.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052599</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40801.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19706.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22713.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0461</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20838.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>694.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24101.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20403.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052600</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29064.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19594.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1245</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19381.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19594.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>381.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052602</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57417.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40455.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1174</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33724.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41747.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33397.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052604</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51612.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63369.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38636.79000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1781</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33309.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39705.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33120.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052605</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34830.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23125.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>638</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20886.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23924.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>754.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20706.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052606</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42426.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21381.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22517.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23511.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>634.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25691.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>601.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23132.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052608</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44787.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29981.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>616</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0369</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29040.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>989.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.30000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31516.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>466.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>466.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>55.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28848.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052611</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41915.41000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16670.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21720.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>756</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0961</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21033.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28451.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20752.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052616</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40914.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27656.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0623</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25270.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28654.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25010.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052618</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65273.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43275.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43275.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>VA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44496.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1171.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45618.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>957.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1171.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43959.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052620</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28604.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16271.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18467.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0724</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16726.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>380.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19228.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>358.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16525.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052621</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43856.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22145.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22145.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0961</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23568.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23667.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>761.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>761.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23029.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052622</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54323.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68313.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41550.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1118</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33302.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42623.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>506.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>506.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33110.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052623</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54437.75000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25737.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>873</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1330</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30011.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>882.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38090.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>796.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>796.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29498.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052624</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58882.72000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16137.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23035.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26380.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>897.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35603.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>897.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>897.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25732.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052625</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64634.23000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>69605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31295.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34056.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0948</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34808.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>953.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38806.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>948.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>948.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34188.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.18000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052631</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29841.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19823.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>735</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1824</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19903.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>428.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20680.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>404.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>404.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19687.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052632</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52903.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66313.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39007.26000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1161</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32173.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>579.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40167.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31929.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052633</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60746.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71839.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35740.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45154.57000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0396</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36181.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1281.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>96.08000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47172.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1197.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35925.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052635</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45443.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53335.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26134.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>781</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24807.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27448.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>620.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>620.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24422.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052638</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73795.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>76705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32144.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36051.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1031</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34535.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1239.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38579.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1215.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1215.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.86000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33646.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052639</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49363.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30727.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1857</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28424.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>702.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32133.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>702.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>702.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27990.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052640</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38660.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24105.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0436</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21360.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25065.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21082.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052642</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33493.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23214.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>554</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1176</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20767.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>713.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>423.57000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25422.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>336.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>343.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>129.30000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20627.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052644</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61468.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39126.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>19</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32998.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>943.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41012.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>827.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>887.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32482.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052645</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36565.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17360.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22859.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17969.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23709.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17714.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052646</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69412.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34358.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45342.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>879</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0294</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35530.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>883.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47109.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>829.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35037.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052647</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53762.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38631.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33550.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>586.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39804.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>586.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>586.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33281.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052650</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36429.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17129.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1133</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21224.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>566.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25065.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20897.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052655</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41236.36000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19283.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23203.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0838</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21217.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>46.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25974.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>545.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20873.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052657</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35515.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23025.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23025.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1424</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23791.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>598.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24222.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>549.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>549.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23467.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052659</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45732.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28881.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0593</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27438.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>593.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30069.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>593.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27104.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052660</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54626.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69237.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42125.99000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1272</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33290.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43186.19000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33105.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052661</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35149.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23760.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0392</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20761.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24557.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>376.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>376.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20581.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052662</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49732.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28600.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>28600.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29536.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>787.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30175.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>676.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29139.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052666</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48459.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54154.14000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28665.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0287</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26301.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>719.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30105.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>679.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>679.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25870.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052667</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44181.29000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22464.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25715.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0997</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24507.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1197.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29307.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>598.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24140.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052668</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25654.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18016.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18016.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18295.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18016.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>320.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052672</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47714.60000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29492.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27979.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>652.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32753.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>652.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>652.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27592.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052673</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52578.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23975.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28995.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>889</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0575</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26787.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>747.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32734.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>747.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>747.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26293.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052674</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56327.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61070.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37252.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0625</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33840.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38628.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33472.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052677</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>77153.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41128.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41128.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0846</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43663.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41128.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1377.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>71.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052679</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53032.26000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23860.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25244.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0695</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25707.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>927.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27098.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>927.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>927.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25023.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052681</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48184.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16643.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20603.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0687</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24600.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30944.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24094.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052683</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58318.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32599.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39084.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>55</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33419.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39084.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052684</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48311.02000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19269.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20953.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>712</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0929</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>16</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26305.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31436.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1398.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25855.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052685</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47657.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29648.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>710</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0151</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25656.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30908.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25269.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052686</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45600.83000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47060.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16642.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19765.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0645</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23295.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28795.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>645.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>645.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22870.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052687</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27300.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17614.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17614.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1218</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18128.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>419.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18453.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17904.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052689</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44443.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29492.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0616</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27009.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30622.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26699.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052690</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59488.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30728.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31826.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1368</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32290.85000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1914.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37676.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>916.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>916.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31679.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-15-2026</paidThroughDate>
    <currentDelinquencyStatus>17</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052691</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62066.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31733.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40788.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0953</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32806.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>763.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42314.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>763.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1526.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32353.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052693</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28274.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19432.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20177.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1040</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19724.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>364.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20905.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>343.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>343.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19568.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052694</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27081.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33172.94000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0808</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18324.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>416.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18658.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18104.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052697</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52600.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31131.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38889.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0820</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31530.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>557.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40005.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1052.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31302.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052701</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43709.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25746.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0167</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24611.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27144.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24144.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052703</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59977.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32168.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43938.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>786</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32834.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1260.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>47.25000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45875.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32514.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>630.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052706</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27464.26000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>07/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16393.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16393.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0840</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>12</remainingTermNumber>
    <reportingPeriodModificationIndicator>true</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17648.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>252.04000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20845.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17419.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>396.30000000</servicerAdvancedAmount>
    <paidThroughDate>09-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <modificationTypeCode>3</modificationTypeCode>
    <leaseExtended>2</leaseExtended>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052707</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45602.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28800.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>747</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0514</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25468.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29932.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25143.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052708</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48418.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27761.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34528.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>650</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28264.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35639.83000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>519.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28012.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-19-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052710</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57643.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35713.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33172.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>761.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37237.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>761.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>761.87000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32724.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052711</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50671.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62394.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37436.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0464</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32900.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>539.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38514.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32702.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052712</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45035.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>54590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31662.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0557</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30743.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>43.92000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32877.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>496.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1176.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>43.92000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30537.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052713</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57430.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66954.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38163.78000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>667</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2910</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30797.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1455.06000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40396.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>686.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>686.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>49.06000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30402.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052714</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46608.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24039.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1471</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21416.07000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27203.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20985.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052715</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52337.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35315.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47141.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>596</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0721</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35050.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>353.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48201.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>353.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>353.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35028.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052716</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45506.61000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20009.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22394.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25551.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1198.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31379.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25193.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>599.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052719</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42603.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22824.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25896.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>726</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0631</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23776.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>736.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27369.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.21000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23391.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052720</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60908.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30772.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34389.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1586</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32554.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>991.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36373.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>991.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>991.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31870.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052721</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35475.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21540.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>819</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2488</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21330.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.68000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22535.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21063.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052724</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35854.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24114.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22723.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>449.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25014.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>449.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22488.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052729</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32209.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21629.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>847</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19785.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>364.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22357.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>343.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>343.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19629.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052730</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46026.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26619.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>770</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25751.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26619.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.06000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-26-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052733</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42254.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24487.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0791</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21382.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25754.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>597.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>597.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20987.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052734</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41773.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26131.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25423.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27299.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>550.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25113.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052736</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51263.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39923.89000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33177.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40411.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33031.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052737</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25088.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17911.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17911.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>766</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2311</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18278.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18610.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18102.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052738</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40979.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26265.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0732</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25345.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27313.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>524.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25061.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052739</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43663.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23864.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26091.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0270</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24736.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>631.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27354.78000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24374.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052741</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>82796.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>87085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>35039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40929.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>672</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0446</paymentToIncomePercentage>
    <lesseeGeographicLocation>OK</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40714.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1362.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47741.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1362.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1362.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39736.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052743</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45586.81000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>49895.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31932.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0339</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32868.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>706.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41822.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32531.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052744</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34195.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17872.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22971.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>598</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0480</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18259.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>52.58000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24225.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>60.58000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18075.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052745</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37779.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43065.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23255.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>680</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1034</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21121.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23255.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1371.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20535.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052746</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36368.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21944.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24273.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>891</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0682</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22339.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>409.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25093.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22140.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052748</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24666.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19008.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19008.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>835</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0469</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19088.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>281.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19571.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>265.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>265.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19003.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052749</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43278.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>52995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31189.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31797.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0728</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31377.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>455.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32708.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>455.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>455.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31218.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052750</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47795.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60909.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32416.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36073.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>No Score</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32574.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37049.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32421.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052751</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42618.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27116.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30093.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>676</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1342</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27499.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31034.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27289.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052752</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47662.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21134.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26335.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23724.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29929.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23270.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052753</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37225.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16272.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19345.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>15670.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19345.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>15818.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052754</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73602.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80485.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42657.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>42657.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>810</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1242</paymentToIncomePercentage>
    <lesseeGeographicLocation>CO</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44450.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1221.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45099.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1144.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1144.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43726.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052755</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53913.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35309.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>738</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32574.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>732.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36774.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>732.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>732.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32150.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052756</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37716.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28310.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0407</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26839.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>373.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29057.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>373.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>373.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26720.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052758</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58607.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40225.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0964</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32313.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>683.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41592.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>683.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>683.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31936.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052760</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47123.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0209</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27093.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29754.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>653.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052761</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35630.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40985.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19262.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0343</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18995.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>665.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23022.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>567.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>567.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18607.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-07-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052763</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53441.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42156.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>3</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>3</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0193</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32769.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>493.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43142.54000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32614.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052766</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28243.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16191.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16191.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16741.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>390.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>16971.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16509.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052768</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50435.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65369.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31732.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37914.02000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31999.01000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37914.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31732.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052769</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54980.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64590.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31734.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37462.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32890.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>716.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39610.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>669.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32531.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052770</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48081.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30403.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32024.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0676</paymentToIncomePercentage>
    <lesseeGeographicLocation>KS</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31441.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>676.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34054.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>623.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31115.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052775</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29812.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21484.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24803.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0646</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21175.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>193.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25772.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>182.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>182.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21193.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052779</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27914.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17248.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17248.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17852.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17248.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052781</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34833.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32805.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16730.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>669</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0459</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17319.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>573.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19599.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>573.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>573.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16909.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052783</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53282.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39598.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0559</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32626.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>79.94000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40796.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.98000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32376.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052784</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44161.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24529.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26818.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1125</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25444.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1238.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.03000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28714.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>619.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>619.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>21.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25066.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052785</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37557.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26149.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>844</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0985</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24110.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>427.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27003.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>427.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>427.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23911.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052788</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52254.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61118.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31510.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35050.72000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1454</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31510.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33092.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>617.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>12-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30600.38</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052793</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52471.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33022.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40488.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>622</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1414</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33216.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42516.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>480.45000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33049.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052794</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44972.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32993.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36917.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>736</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0754</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32821.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>377.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37672.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32776.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052796</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61165.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67155.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42307.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0823</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33842.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>728.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45093.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33476.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052797</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31084.42000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17193.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18586.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0229</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18592.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>459.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20886.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>429.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18338.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052800</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43558.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22703.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0735</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25965.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30600.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>527.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>527.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25684.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052801</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78212.64000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>46843.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>46843.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>47745.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>974.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48793.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>894.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>894.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>47302.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052804</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31920.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17988.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18883.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0513</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18705.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>513.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19911.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>469.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>469.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18413.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052805</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40121.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27087.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0588</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24024.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28087.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>500.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>500.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23752.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052806</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65360.85000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28036.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31933.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>528</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0585</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32195.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1024.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37054.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1024.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1024.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31475.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052807</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55277.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68380.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29450.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36887.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>631</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0978</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30402.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1386.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38966.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>693.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29996.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>693.09000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052808</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>106883.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>45665.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52027.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1768</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>50241.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2297.95000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56623.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>2127.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2127.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>48589.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052809</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62711.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32843.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0672</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32708.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>806.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44135.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>806.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>806.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32211.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052812</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61927.53000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37668.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>37668.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38969.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>996.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39662.62000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>914.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>914.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38423.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052813</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71372.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>74690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27850.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32863.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>3</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30588.25000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1305.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35474.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1279.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1279.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29597.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052815</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62648.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>77845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42036.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>95</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40036.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43633.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>736.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>736.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39677.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052816</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55234.51000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26231.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0633</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31213.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>764.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36940.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>714.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>714.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30794.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052818</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43895.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20533.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25466.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21457.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>571.86000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>124.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26734.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>571.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>571.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.14000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21088.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052820</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55728.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39279.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>640</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32501.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.83000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40672.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32147.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052822</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70553.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33412.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>33412.50000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>66</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35639.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1175.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35764.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1175.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1175.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34801.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052823</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44534.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28624.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0708</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25224.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28624.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>590.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052825</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43397.55000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43755.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17491.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21439.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1468</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22263.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27373.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21955.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>11-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052826</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36178.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24393.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0453</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18406.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>421.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25236.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>391.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>391.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18189.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052827</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49122.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54560.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23490.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26188.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>759</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1074</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24920.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>780.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29312.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>780.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>780.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24375.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052828</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35672.79000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37890.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14834.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17050.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1194</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20278.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24610.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19930.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052829</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>93730.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>95515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>48712.65000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>48712.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1083</paymentToIncomePercentage>
    <lesseeGeographicLocation>AZ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>51477.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1679.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>52071.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1550.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1550.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>50414.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052830</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29757.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19197.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21452.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>566</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19314.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>616.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22377.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>280.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19216.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>280.85000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052831</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70960.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>88704.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>57657.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>851</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0535</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32932.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1070.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>59262.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32709.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052832</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41522.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20532.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24810.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21229.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>498.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25803.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20935.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.30000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052833</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44991.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30663.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26763.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31745.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>541.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>541.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26475.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052834</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27539.80000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17248.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17248.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1682</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17779.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>841.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>31.55000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18541.93000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>396.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>396.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>31.55000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17550.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052835</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39930.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27602.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>734</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25151.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>458.17000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28518.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.17000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24931.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052837</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41158.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50470.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28767.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27052.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>461.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31083.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26844.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052842</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28873.06000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34975.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16507.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18886.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1011</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16943.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>355.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19597.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>355.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16748.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052843</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45336.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48915.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21926.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26414.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0581</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24633.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30487.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>637.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>637.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24229.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-12-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052844</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70435.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78575.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29877.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46359.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>852</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31416.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>898.04000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48155.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>898.04000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>898.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30815.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052845</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31727.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23606.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21014.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>341.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24289.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>322.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>322.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20890.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052846</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41467.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52100.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26414.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29999.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0586</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26877.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30977.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26642.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052847</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42095.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25744.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>794</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1047</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24504.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>570.30000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26885.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>570.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>570.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24165.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052848</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30498.20000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14775.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14775.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0981</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18966.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21919.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>449.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18696.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052849</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43386.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18503.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20906.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0793</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19769.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>662.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22231.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>662.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>662.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19294.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052850</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61988.60000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29996.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34779.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>727</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0943</paymentToIncomePercentage>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36313.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>755.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>463.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47322.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>755.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>755.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>45.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35902.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052851</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42373.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31801.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>785</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0192</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27679.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31229.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>450.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27491.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052853</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38891.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23951.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>725</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0560</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21188.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>523.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24998.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20908.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052855</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45441.84000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27656.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1508</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25801.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29014.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25366.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052857</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49878.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60095.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36057.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0344</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27577.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>430.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36918.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>430.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>430.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27408.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052858</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41164.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23665.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>732</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20723.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>39.22000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25273.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20396.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052859</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36533.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47860.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24887.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>761</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24142.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>437.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25763.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>437.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>437.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23932.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052861</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26842.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18200.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18200.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18702.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18998.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18480.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052862</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29875.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16126.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18343.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16704.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18343.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052863</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49185.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37704.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0811</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33218.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>516.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38736.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>473.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>473.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33059.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052864</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>81993.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>81105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>52718.25000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>17</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34985.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1074.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>54867.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1074.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1074.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34242.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052865</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30049.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35360.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20155.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20155.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1415</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20660.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>424.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21004.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>424.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>424.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20431.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052866</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48354.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>55595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30013.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32801.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0941</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31377.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35624.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31109.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052867</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42733.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44643.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22908.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0639</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20894.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24070.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20510.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052869</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51875.16000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63734.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38682.14000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>820</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0446</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33431.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>541.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40306.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33237.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052870</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33151.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>39750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19377.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20272.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0931</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20305.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>558.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21389.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>558.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>558.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19939.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052871</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54521.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26969.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30331.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0741</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28154.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>741.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31814.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>741.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>741.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27679.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052872</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35952.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19488.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21807.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>532</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20009.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>421.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22651.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>421.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>421.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19776.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052873</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61366.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71635.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42981.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>565</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33387.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1348.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39433.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>674.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>5569.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33029.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <excessFeeAmount>5569.42</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052874</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47265.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>02/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52175.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23730.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28174.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>559</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0351</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>7</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24834.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1337.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>2067.97000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34945.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>673.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>676.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24396.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052875</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40849.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32769.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32769.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0477</paymentToIncomePercentage>
    <lesseeGeographicLocation>ME</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32893.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33676.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32751.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052876</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53949.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39221.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34306.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38995.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>557.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1671.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33920.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052877</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43539.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28565.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>693</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0490</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25159.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>568.41000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29702.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>568.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1136.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24828.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052878</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29215.31000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17250.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17250.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>564</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1666</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18232.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1097.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22198.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>41.25000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17854.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>41.25000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052879</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51641.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37203.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0712</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32996.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>575.50000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>10.79000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38364.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>542.93000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>542.93000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.79000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32765.76000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052880</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50231.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25697.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29780.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>654</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1907</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27713.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32928.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>629.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>629.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27346.05000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052881</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39352.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27203.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0304</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25221.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>481.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28167.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>481.91000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24978.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052882</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50092.18000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17691.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24088.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0977</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24746.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>684.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33670.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>684.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1368.86000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24296.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052883</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54750.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63455.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33032.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38707.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1315</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33588.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>657.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40023.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33302.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052884</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51550.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26055.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0253</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26131.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1014.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28084.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>829.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>941.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25549.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052885</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37017.50000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41995.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17217.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17217.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>713</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>KY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22413.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>629.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26029.41000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>593.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22079.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052886</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47285.10000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24724.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27289.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>589</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0612</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25838.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27978.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2067.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>50.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25394.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052887</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44492.68000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28836.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30021.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0292</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30029.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>522.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32633.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>522.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29791.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052888</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54490.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62472.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30775.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34984.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>695</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31666.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>689.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36362.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>689.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>689.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31276.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052890</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23471.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17535.05000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17535.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0425</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17676.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>268.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18071.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>268.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>268.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17575.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052891</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39364.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50665.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26405.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29385.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>645</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0650</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26489.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30549.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>360.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>360.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26379.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052892</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70294.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>45106.45000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>42</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33963.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1097.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47302.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1018.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1018.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33266.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052893</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52270.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26420.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31744.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>812</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0893</paymentToIncomePercentage>
    <lesseeGeographicLocation>DE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28853.92000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35362.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>709.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>709.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28417.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052894</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60959.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67020.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38871.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30558.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38635.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30847.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052897</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42486.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44515.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24038.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>866</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0189</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21421.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>559.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25156.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21065.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052898</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43465.67000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22913.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23864.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>755</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0242</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24833.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.49000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26776.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>582.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>582.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24486.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052899</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39295.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20528.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24294.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1098</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21084.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>446.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25187.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>446.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>446.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20837.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052902</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42376.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28736.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0540</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25273.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29736.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25013.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052903</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65232.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>75595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37041.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1030</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35407.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1020.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40113.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>963.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>963.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34779.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052906</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49566.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26384.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27014.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>870</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0662</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27555.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28472.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>729.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>729.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27087.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052908</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33456.59000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17805.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19221.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0561</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19456.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>479.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21621.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>479.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>479.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19160.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052909</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28256.91000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16985.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16985.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0629</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17608.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17835.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>425.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>425.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17350.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052913</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51301.56000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50980.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24387.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28548.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0266</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25837.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>798.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30146.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>798.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>798.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25282.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052914</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48180.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18951.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23012.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0882</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21801.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26507.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21308.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052915</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50942.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>56675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26070.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30031.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>630.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34890.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>630.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>630.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29685.78000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052917</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63996.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32604.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40889.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34296.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>816.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>72.20000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43411.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>816.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1133.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>26.32000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33803.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052918</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27282.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17911.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17911.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1411</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18457.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>447.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18806.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>410.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>410.20000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18221.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052920</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42915.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41620.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19200.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21642.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>642</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2415</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20517.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>688.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23019.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>688.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>688.44000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20022.93000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052923</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47648.27000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25234.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29449.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26358.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>698.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30847.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>698.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>698.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25909.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052925</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55293.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56990.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32484.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>32484.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0599</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33932.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>899.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34283.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>899.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>899.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33353.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052926</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76159.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>73870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27849.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32502.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>685</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0702</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31166.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32060.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1476.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>442.40000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>34900.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052927</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47869.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24385.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25527.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1145</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25902.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1787.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29102.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>821.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25326.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>821.60000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052928</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50017.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26254.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29481.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>716</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27684.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>675.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31506.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>675.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>675.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27271.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052929</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>66828.40000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43657.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>754</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1015</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33930.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1692.10000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48733.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>776.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>776.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33475.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.02000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052930</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52856.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61910.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31220.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35288.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1036</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31974.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36584.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>648.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31628.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052931</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42504.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18354.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21236.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1601</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19797.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>720.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22677.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>720.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>720.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19264.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052933</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47943.38000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24136.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25665.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>832</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0175</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28914.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>585.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33864.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>585.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>585.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28602.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052934</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51150.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25408.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29587.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>639</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24469.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29587.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24700.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052935</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68194.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>74865.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47913.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1139</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33631.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>759.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49432.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>759.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33190.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052937</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42229.57000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49035.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26063.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27949.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>730</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>NC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26991.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1939.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>49.49000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30598.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>642.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26604.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>642.62000000</servicerAdvancedAmount>
    <paidThroughDate>06-27-2026</paidThroughDate>
    <currentDelinquencyStatus>35</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052938</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41500.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41325.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21458.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23142.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>592</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0682</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22254.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>540.03000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24222.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>540.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>540.03000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21925.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052939</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51692.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62005.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30771.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34722.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>877</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0328</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31473.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>625.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35972.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>625.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>625.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31146.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052940</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51091.62000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>58085.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29623.35000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>29623.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>834</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0659</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>35046.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39241.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34691.01000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052941</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>81046.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80530.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41358.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>41358.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0288</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>44175.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1475.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44310.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1475.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1475.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43117.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052942</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43200.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45298.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22649.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0849</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18313.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>552.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25409.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>552.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>552.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17935.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052943</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55998.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32557.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40033.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0717</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33106.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>628.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41289.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32824.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052945</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35602.68000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22702.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22702.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>556</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0522</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23220.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>501.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24205.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>460.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>460.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22978.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-05-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052946</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43903.32000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47545.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20188.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21395.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1427</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25168.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1199.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30390.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24845.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>560.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052947</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37116.90000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16139.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17279.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>618</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0320</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21179.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>560.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25130.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>524.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1048.22000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20855.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052950</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74421.82000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>72490.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38543.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39869.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>856</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1453</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43281.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1239.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>46066.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1239.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1239.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42451.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052951</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33173.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>41535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19611.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21598.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>694</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0653</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20403.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1101.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23252.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>515.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20081.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052952</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34556.41000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16339.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18492.60000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>86</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18620.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21601.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18224.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052953</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49148.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63165.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32845.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>857</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0500</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29573.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.43000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34022.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>546.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29307.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052954</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34386.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mustang</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>1</vehicleTypeCode>
    <vehicleValueAmount>41040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19376.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20930.40000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>96</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20527.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22067.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>522.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1045.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20199.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052955</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40023.29000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41150.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18106.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18106.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1964</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24903.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28571.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24497.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-02-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052957</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55278.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>80410.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43421.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>43421.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0473</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>43719.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>713.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44847.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>646.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>646.31000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>43486.77000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052958</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62800.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>72695.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33162.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35620.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1311</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34746.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1092.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37805.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>954.39000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1028.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34120.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052960</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44135.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31847.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>624</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0332</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27797.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1191.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>26.74000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33660.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>556.62000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>556.62000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>29.42000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27504.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-28-2026</paidThroughDate>
    <currentDelinquencyStatus>4</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052961</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40390.92000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19944.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23951.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>818</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0488</paymentToIncomePercentage>
    <lesseeGeographicLocation>RI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21324.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26407.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>456.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>456.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21069.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.60000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052962</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64077.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79255.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39794.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49930.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0310</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40000.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51172.67000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>569.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>569.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>39809.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052964</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50327.14000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59285.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23392.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27863.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0387</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29041.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37662.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>640.64000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>640.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28675.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052966</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53975.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>62505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29879.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33752.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>696</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0411</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30854.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1564.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36099.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>706.37000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30439.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>706.37000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052968</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35415.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15799.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17941.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1107</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17059.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>664.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19270.72000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16594.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052970</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29468.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35445.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16981.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19494.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0222</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17403.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>378.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20250.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>356.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>356.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17211.44000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052971</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50953.85000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30525.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>722</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0649</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30710.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1299.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32475.17000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30351.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052972</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26626.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0492</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18211.12000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>354.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18534.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>354.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>354.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18028.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052973</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29035.34000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>29399.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>13760.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15287.48000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18148.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>480.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22015.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17867.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052974</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40193.51000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25236.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27596.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25687.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28536.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>470.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>470.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25460.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052976</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49472.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31216.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35268.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0999</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31637.48000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>583.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36435.03000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>534.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>534.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31401.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052979</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24143.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18243.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18243.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0463</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18406.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18243.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>284.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052982</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62347.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32551.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>601</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27860.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1176.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34904.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1049.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1107.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27074.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-16-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052985</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57023.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>67000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33046.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40870.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>707</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0888</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33720.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1287.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42801.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>643.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33395.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>643.98000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052986</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33347.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22853.60000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22853.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0419</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23319.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>471.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23796.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>444.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>444.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23094.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052987</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39891.46000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40585.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18955.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19886.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>872</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0430</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21249.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>621.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23078.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1206.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20846.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052988</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33514.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22638.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>632</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0349</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21101.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>349.47000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23336.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>334.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20951.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052989</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78826.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80120.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31451.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36855.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>623</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0670</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34563.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1451.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39759.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1451.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1451.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33438.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052990</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>73549.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>78295.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40660.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41496.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1019</paymentToIncomePercentage>
    <lesseeGeographicLocation>MD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45465.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2548.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49141.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1274.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44621.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1274.24000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052991</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53323.74000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30010.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37053.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>653</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1199</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31579.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40053.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31278.35000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052992</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30063.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33640.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15810.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15810.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0812</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19724.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>879.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>11.66000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22420.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>439.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>15.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19471.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052993</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50595.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37311.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>764</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0504</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33967.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38439.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>507.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33778.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>2.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052994</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36462.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23431.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24394.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1360</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23897.58000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>452.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25299.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>452.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>452.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23671.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052995</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50703.75000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29808.80000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>16</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28488.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>724.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31258.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>724.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>724.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28033.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052997</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55329.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33035.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39771.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0394</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33602.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39393.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>607.32000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1821.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>378.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33035.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>378.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052998</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38810.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23420.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23420.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24053.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>509.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24438.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>509.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>509.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23772.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082052999</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26077.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18809.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18809.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>750</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0355</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19036.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>331.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19473.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>313.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>313.10000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18903.19000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053001</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42285.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44555.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20535.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24059.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21441.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>565.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25191.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>565.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>565.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21078.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053002</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38474.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43905.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19920.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22830.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>837</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0955</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20761.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22830.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-28-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>20800.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053003</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43671.72000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24717.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27884.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0400</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25452.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1120.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29564.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25133.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053004</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44797.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31138.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33583.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0498</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31321.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>477.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35016.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>453.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>453.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31164.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053005</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30070.45000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14325.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>14325.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>542</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0908</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20092.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11700000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1126.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>14.29000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22790.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>563.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>563.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>36.62000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19724.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053008</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51341.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60605.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32117.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34544.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>828</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0268</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32721.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>645.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35835.09000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>608.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>608.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32422.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053009</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39700.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23950.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18600.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>457.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24864.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>457.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>457.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18319.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053010</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42345.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45510.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21457.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25485.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>625</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0318</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22133.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26982.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21843.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053014</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>61862.14000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68978.28000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33028.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40378.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1575</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33028.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40378.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>799.80000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>39891.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053015</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28465.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>883</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0781</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19015.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>390.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19331.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>390.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>390.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18804.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053017</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36927.63000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>05/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18280.95000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18280.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>658</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1063</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>10</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20821.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1276.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>574.53000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25239.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>638.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20380.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>638.38000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053018</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42096.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24716.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29135.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1185</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24716.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29115.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>481.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24716.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053019</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>72563.89000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31684.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48375.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>742</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33121.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>939.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50253.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>885.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>885.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32548.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053021</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>88877.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34449.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39198.90000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>43</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41304.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1672.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47559.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1559.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1559.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40136.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053022</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43100.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44465.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19917.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23121.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0723</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21255.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>704.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24530.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>704.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>704.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20751.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053023</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50547.76000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23066.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25890.75000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>27</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24796.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>938.77000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27768.29000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24153.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053025</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55159.77000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60670.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29465.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33368.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0814</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31785.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>723.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36984.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>723.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>723.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31362.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053026</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49071.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24713.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29020.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0792</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25742.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>659.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30340.73000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25326.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053029</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76525.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80170.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33674.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40085.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>100</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32429.56000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40085.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32736.29000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053030</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>74227.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>73880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39156.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>39156.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2943</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41464.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2550.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42982.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1275.49000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1275.49000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40581.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053031</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>47702.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18649.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22434.65000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>489</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>IL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20290.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>791.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24017.69000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>791.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>791.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19690.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053032</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31052.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18870.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20303.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>597</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0408</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19193.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>367.46000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>4.98000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21043.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>346.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>693.32000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>40.10000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19028.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053033</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24773.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17825.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17825.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>782</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18048.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.51000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18424.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.51000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>299.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17919.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053036</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34563.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43017.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20802.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23538.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1201</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21087.99000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>379.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24298.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>358.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>716.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20929.20000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053037</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>78139.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>0</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>81260.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41561.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43067.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>704</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0709</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45843.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1282.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>6.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>49461.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1194.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1193.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>45083.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053038</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29244.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18729.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>743</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0675</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17012.29000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>405.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19539.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>378.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>378.50000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16794.70000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053039</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38764.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26256.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28331.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>717</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0829</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26751.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>497.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29326.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>497.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>497.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26506.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053040</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32180.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19072.80000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19072.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>688</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0681</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19805.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1035.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>4.89000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20630.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>4.76000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19504.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053041</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44954.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51300.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29754.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>609</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1308</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27135.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>588.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30931.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>548.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1096.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>44.16000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26844.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053042</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37430.07000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23163.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23952.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24004.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25949.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23832.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053043</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35155.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43420.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21445.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24315.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0611</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21624.70000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25305.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>330.22000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21499.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>330.22000000</servicerAdvancedAmount>
    <paidThroughDate>07-24-2026</paidThroughDate>
    <currentDelinquencyStatus>8</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053044</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42607.28000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50375.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28210.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25147.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>564.81000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29904.43000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>564.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>564.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24820.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-20-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053047</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55229.12000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62270.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33914.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38607.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>569</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1324</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34457.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>728.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41520.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>610.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.37000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34173.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053048</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63858.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63206.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31222.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35060.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0828</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32994.65000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>994.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37048.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>994.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>994.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32312.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053052</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51112.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62869.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38067.69000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0775</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33207.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>534.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39137.11000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>504.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>504.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33017.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053053</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53259.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63125.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32124.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37243.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>689</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0487</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32670.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>589.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38421.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>589.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>589.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32390.95000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053055</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31773.86000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18126.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18126.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17456.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18126.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17621.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053058</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43564.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48935.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24462.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26592.66000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>692</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0797</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26157.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29592.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>560.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>560.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25844.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053059</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46831.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56880.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26688.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31852.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0558</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27545.26000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31537.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>626.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-22-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>32300.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053060</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>111161.23000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>115350.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41657.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46140.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>26</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>61166.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>3639.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>73433.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1819.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>59925.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1819.54000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053062</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71636.95000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78050.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48391.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1012</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33141.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>877.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50145.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>877.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>877.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32577.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053063</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48291.92000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32810.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38563.35000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>606</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0173</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32810.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38563.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>27954.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053064</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49744.70000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21286.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22416.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>767</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1267</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28017.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>697.26000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32178.39000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>697.26000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>697.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27585.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053066</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46130.83000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53140.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24900.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29758.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0484</paymentToIncomePercentage>
    <lesseeGeographicLocation>NH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26529.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>554.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32529.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>554.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>554.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26226.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053068</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24412.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31038.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16962.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16962.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>773</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1044</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17292.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>344.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17651.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>325.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>325.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17130.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053069</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53325.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66294.95000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29902.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35750.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>896</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0748</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30712.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>592.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37529.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>559.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30443.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053070</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46118.87000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51190.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29690.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>657</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0667</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27740.82000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29690.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>550.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>603.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053071</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44398.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19282.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23150.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0618</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21820.49000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>648.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26395.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>648.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>601.34000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21377.90000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053074</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36186.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20835.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25236.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>791</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1271</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21195.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>406.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26050.49000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>383.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>767.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21011.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053075</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>86362.17000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>91888.50000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>43700.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49590.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1423</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>45564.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2363.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>53136.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1181.91000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>44813.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>1181.91000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053076</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40230.69000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24320.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25945.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1427</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25107.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.71000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27091.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.71000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.71000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24772.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053077</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51380.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23413.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>900</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0758</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30109.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>758.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34034.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>758.70000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>758.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29635.42000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053078</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55584.23000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41842.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>660</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1912</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33616.97000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>533.90000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43447.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>535.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>535.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33399.43000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053079</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46931.03000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31749.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0445</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27145.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>601.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32952.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>553.43000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>553.43000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26848.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-28-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053080</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>120295.16000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>119450.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42735.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48974.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0241</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>64258.06000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1975.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>76624.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1975.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1975.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>62890.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053081</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36383.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26368.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>777</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0773</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24558.68000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26368.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>364.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053083</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>62257.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>62855.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32972.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38188.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>752</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1227</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34284.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38148.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>859.55000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2578.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32972.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053084</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41907.41000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23453.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26063.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>643</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0326</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24360.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>652.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27368.96000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>602.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>602.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23988.17000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053086</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37702.05000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25374.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28086.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>816</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1164</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25601.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.79000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28878.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.79000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.79000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25447.91000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053088</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42975.94000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52015.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23183.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28608.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24759.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>612.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31668.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>526.10000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>576.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24467.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053089</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46747.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>53290.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25082.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28243.70000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>72</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26173.46000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>685.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29614.82000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>685.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>685.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25735.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053092</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36293.45000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21546.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>21546.30000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>16</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22986.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1037.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24657.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>484.67000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22719.10000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>484.67000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053094</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58035.53000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31430.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38376.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>822</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0957</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33594.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41966.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>718.01000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>718.01000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33194.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053096</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36337.93000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41330.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>11033.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>16175.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0634</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16488.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>502.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23212.57000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>501.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16141.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053097</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37313.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23545.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23545.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0311</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24201.38000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>518.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24582.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>518.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>518.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23911.86000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053098</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27021.08000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15938.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>15938.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17213.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>418.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18030.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>394.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>394.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16981.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053099</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26123.43000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18956.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19803.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>869</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19106.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>306.22000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20415.89000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>288.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>288.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18997.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053101</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46480.98000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52200.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26495.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30276.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>862</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0254</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27234.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>639.32000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31554.64000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>583.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>583.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26908.60000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053102</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41266.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50888.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26844.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0211</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23621.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>485.91000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27816.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.41000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23386.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053103</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46086.01000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52664.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24621.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27333.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>731</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0911</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24621.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27283.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>644.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2579.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>392.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24621.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053104</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31073.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37250.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18244.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18602.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0472</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18945.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.44000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19593.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18657.67000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053105</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67548.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>78675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>39798.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>49565.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0468</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>40618.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>778.25000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51121.75000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.25000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>778.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>40224.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053106</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38695.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49625.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26411.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28782.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>749</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0548</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26486.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>384.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29550.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>357.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>357.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26379.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053107</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44877.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27122.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29585.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1398</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27122.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29307.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>559.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <liquidationProceedsAmount>30485.41</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053108</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39212.52000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46920.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23418.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26275.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>843</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0336</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23942.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>505.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27285.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>472.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23696.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053111</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38936.82000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46740.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24705.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26641.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>633</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1051</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>5</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25129.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>868.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28955.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>454.45000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>472.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24913.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053112</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27068.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16617.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16617.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>714</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0757</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17178.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17463.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.02000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16941.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053113</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39360.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24755.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0871</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21355.35000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>435.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25626.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>435.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>871.30000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21121.69000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053115</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55065.61000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39308.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>656</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0957</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33550.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>622.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40552.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1174.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>10.74000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33280.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053117</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33460.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43690.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20511.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23592.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20781.75000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>370.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24333.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>349.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>349.42000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20628.89000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053120</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49931.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23935.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23935.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>774</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1106</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25656.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>885.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25705.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>885.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>885.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25013.99000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053124</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38820.19000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20534.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23951.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0582</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21078.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>442.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24837.18000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20835.27000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053125</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31476.66000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15551.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>15559.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>753</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19803.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>488.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22888.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>443.19000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>443.19000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19547.23000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-04-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053127</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27671.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33205.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17516.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17516.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>547</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1228</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18028.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>833.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18767.27000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>393.90000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>393.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17805.15000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053128</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40955.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26318.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29548.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>864</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0743</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26805.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>991.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31036.07000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.89000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26563.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053129</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57168.24000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>68235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25964.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31388.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>824</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0495</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27295.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28661.35000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>778.30000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2334.90000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>2726.75000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25964.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>2726.75</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053130</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42935.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48480.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24240.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0855</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21713.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>599.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25438.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>599.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21319.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053131</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57526.67000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69240.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34351.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41544.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0960</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34848.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>600.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42744.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>600.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>600.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34577.63000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053132</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24415.39000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17748.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17748.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0944</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17972.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>299.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18346.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>299.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>598.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17843.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053134</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36048.15000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41554.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17683.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20627.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>711</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0516</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19043.53000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>425.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22767.02000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>428.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>429.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18795.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053135</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60272.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61825.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30145.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>35240.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0887</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31771.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>998.48000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37237.21000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>930.99000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>930.99000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31141.46000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053136</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49028.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61210.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28598.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31829.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>842</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0567</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29142.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>576.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32982.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>543.96000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>543.96000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28874.32000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053137</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34353.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23518.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>840</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1038</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21110.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>374.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24266.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>352.83000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>352.83000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20957.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053138</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39678.09000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48245.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23620.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0627</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20605.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>128.05000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25859.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>493.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20306.85000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053139</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52886.59000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69654.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31731.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40399.32000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0340</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32015.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>524.63000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41448.58000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>494.94000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>494.94000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31823.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053144</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46222.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61055.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31727.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>897</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0316</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28921.23000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.15000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32718.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.12000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.12000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28727.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-25-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053146</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52001.07000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65520.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33004.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39967.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1175</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33199.04000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1018.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41495.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>480.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33032.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>480.52000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053147</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57336.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29373.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34704.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30582.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>845.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>48.64000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36436.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>779.48000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>775.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30092.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>3.90000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053148</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>70774.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>85845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>37306.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41750.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2116</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>38865.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1058.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43866.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>998.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>998.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38235.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053150</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>69075.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>80820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>40410.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>40410.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>647</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1189</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>41834.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>991.18000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42392.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>991.18000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>991.18000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>41239.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053153</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>67290.11000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71715.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34099.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43746.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>800</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0475</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36221.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>791.96000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>47705.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>740.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>740.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35824.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053154</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51773.22000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31500.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>670</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0226</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29379.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32820.37000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>622.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>622.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29034.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053156</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27647.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18373.50000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18373.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>687</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0486</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19130.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18373.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.87000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>71.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053158</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26969.45000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32779.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17240.90000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>17240.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1015</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17859.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.65000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18094.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>426.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>426.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17602.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053161</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51186.03000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19479.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20975.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>888</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0794</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27824.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>794.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32105.32000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>794.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>794.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27292.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053163</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49965.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61800.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28513.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36840.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0940</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28973.05000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>423.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37809.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>519.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28732.92000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053164</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34635.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43735.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21455.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24491.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>845</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0776</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21577.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>388.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25267.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>310.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>365.25000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21470.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053166</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54549.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56440.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31586.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34428.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>720</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0666</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32756.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>793.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36016.24000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>793.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>793.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32272.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053168</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42203.21000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48661.77000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19871.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24548.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>887</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0232</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20748.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.19000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25709.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>547.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>547.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20397.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053169</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32984.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36500.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16508.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19710.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>762</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0374</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17440.19000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>562.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20835.74000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>523.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>523.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17081.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053170</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40985.93000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20227.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23508.15000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0924</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20997.20000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>615.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24738.15000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>515.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>599.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20680.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053171</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48884.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25605.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28250.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>797</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0393</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26945.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>776.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29803.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>776.59000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>776.59000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26423.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053173</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>24135.83000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20333.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>823</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0182</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18403.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>265.21000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20864.12000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>248.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>248.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18328.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053174</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43539.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49430.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17693.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21749.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0389</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20332.94000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>649.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24994.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19876.26000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053175</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71425.96000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>75700.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>48170.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>769</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1435</paymentToIncomePercentage>
    <lesseeGeographicLocation>WV</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33786.16000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48170.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>830.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33275.31000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053179</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>71273.33000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79765.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>38143.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47859.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>802</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0733</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>39325.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1760.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>50500.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>880.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>38816.88000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>880.35000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053181</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53573.81000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70441.83000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33043.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>43281.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0533</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32995.18000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>426.42000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44133.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32908.74000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053182</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76314.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76815.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34357.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46089.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>882</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0698</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36171.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1047.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48184.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1047.72000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1047.72000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35466.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053185</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>79498.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>85775.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>54896.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0410</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34140.11000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>56756.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>930.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1860.70000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33532.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-15-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053186</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43473.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47725.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24715.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27203.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0759</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25486.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>572.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28347.53000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>572.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>572.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25155.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053187</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29790.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34845.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17770.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>776</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16831.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17770.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>439.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>546.51000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>01-30-2027</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053188</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53383.37000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22994.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24520.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>790</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0901</paymentToIncomePercentage>
    <lesseeGeographicLocation>UT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30548.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>831.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36156.99000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>773.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>773.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30064.34000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053189</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38217.55000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>47850.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20485.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25728.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>792</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0609</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20955.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24521.95000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>417.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20485.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
    <excessFeeAmount>-72.41</excessFeeAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053191</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40158.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51010.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26768.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28562.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>779</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0552</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26983.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>409.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29380.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>409.07000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>409.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26829.28000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053192</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56166.89000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>70525.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>30514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33146.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1429</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33131.89000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>786.02000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37076.85000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>786.02000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1572.04000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32659.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053193</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37470.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43955.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23296.15000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>23296.15000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>34</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>WA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24187.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>651.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24598.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>595.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>595.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23821.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053194</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31149.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>32830.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18713.10000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18713.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0483</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19384.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>495.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19701.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19104.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053195</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49618.49000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32603.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39348.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32701.30000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>470.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>1.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40289.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>442.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>442.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32567.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053196</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55614.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68080.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42050.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>827</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0509</paymentToIncomePercentage>
    <lesseeGeographicLocation>ND</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34455.51000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>632.85000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43316.10000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>632.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>632.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34148.55000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053197</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45707.77000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>50730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27123.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29423.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1213</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27819.57000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>582.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30588.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>577.05000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>577.05000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27505.65000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053198</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58329.92000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59565.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22097.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26730.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1013</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30772.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>810.12000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>34.88000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38560.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>845.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1724.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>30218.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053199</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>89628.24000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Navigator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>108045.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>41404.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>47539.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>796</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0232</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>53214.80000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1447.37000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>67098.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1264.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>2521.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>52454.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053202</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55592.66000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>59180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29590.00000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>467</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28749.67000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>811.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33646.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>811.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>811.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28210.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053203</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42860.99000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50505.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26501.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29292.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0621</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26991.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30291.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>499.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>499.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26747.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053204</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37840.62000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45225.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16157.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21708.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>858</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1602</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16936.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>467.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22643.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>467.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>467.54000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16629.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053211</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>29702.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>39235.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21165.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21186.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21493.81000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.99000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>21986.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>377.35000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>377.35000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21319.75000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053213</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48473.82000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>58315.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21496.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25348.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>744</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0994</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26898.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35687.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>603.89000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1207.78000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26548.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053214</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64983.79000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73030.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32608.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>46739.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1127</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33460.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>48137.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33078.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053215</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <liquidationProceedsAmount>69.00</liquidationProceedsAmount>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053217</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33263.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42750.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22535.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>22535.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>795</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0420</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22877.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>399.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23333.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>399.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>399.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22694.83000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053219</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34019.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20471.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23313.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>765</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0711</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20741.84000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>369.89000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24053.08000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>348.95000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>348.95000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20589.07000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053220</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51859.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63280.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33040.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38600.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>715</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.2162</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33327.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1081.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40222.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>512.44000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33130.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>512.44000000</servicerAdvancedAmount>
    <paidThroughDate>07-27-2026</paidThroughDate>
    <currentDelinquencyStatus>5</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053221</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>25332.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18957.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19588.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0590</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19053.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>287.07000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20162.94000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>270.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>270.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18963.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053222</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45752.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50215.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22442.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25609.65000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0923</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23483.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25609.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>635.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>53.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053226</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>56066.44000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>65950.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31667.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>39468.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>698</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0293</paymentToIncomePercentage>
    <lesseeGeographicLocation>NE</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32408.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1370.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>15.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41538.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>649.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>649.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32065.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053227</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34407.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42760.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23518.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>798</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1173</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21268.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>375.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24644.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>354.38000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>354.38000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21115.12000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-03-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053230</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50945.60000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64273.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32600.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38492.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>841</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32833.90000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39528.34000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.65000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.65000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32655.81000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053231</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34872.66000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>42885.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21941.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22300.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>884</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0604</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22375.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>422.97000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23146.14000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>422.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>422.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22164.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-22-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053232</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43322.85000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45945.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15439.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20675.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>675</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1534</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21290.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1150.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29304.45000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20916.11000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>575.28000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053233</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41721.08000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>49535.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20804.70000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>20804.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>686</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0638</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22384.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1595.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23248.28000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>797.86000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21798.72000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>797.86000000</servicerAdvancedAmount>
    <paidThroughDate>07-20-2026</paidThroughDate>
    <currentDelinquencyStatus>12</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053234</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51108.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>54870.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27366.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31824.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>679</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0432</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28392.43000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>692.14000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33208.88000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>692.14000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>692.14000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27968.84000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053236</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34064.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43294.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21459.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24189.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>576</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0576</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21867.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1028.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>25.95000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26973.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>326.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21747.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>326.40000000</servicerAdvancedAmount>
    <paidThroughDate>06-29-2026</paidThroughDate>
    <currentDelinquencyStatus>33</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053237</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>76553.88000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>74900.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31386.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34074.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>718</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0850</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36639.55000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>2597.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41969.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1249.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1249.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35736.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053239</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64220.63000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>79115.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32601.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50633.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>871</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33031.39000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>555.40000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51744.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>555.40000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>555.40000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32788.41000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053240</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44557.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>55630.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27747.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>30040.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1300</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28090.09000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>466.82000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30971.84000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>464.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>464.82000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>27890.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053242</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57367.76000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>63265.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>29494.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34795.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>808</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1042</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31898.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>738.13000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38486.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>738.13000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>738.13000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31462.45000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053245</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>63907.52000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31071.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>32488.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1466</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34837.73000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>990.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>37438.80000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>990.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>990.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34177.24000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053246</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>59298.97000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>70340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31489.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41834.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0746</paymentToIncomePercentage>
    <lesseeGeographicLocation>GA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32522.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1492.34000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>44073.31000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>746.17000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32083.57000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>746.17000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053247</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>51558.88000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27749.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29796.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>850</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0683</paymentToIncomePercentage>
    <lesseeGeographicLocation>CT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28725.77000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1707.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32358.33000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>680.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28317.39000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>680.08000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053249</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45111.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28858.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29269.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0617</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29249.71000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30319.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.28000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29031.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053250</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38407.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48340.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20701.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24170.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>855</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0700</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21380.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>490.69000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25151.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21092.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053252</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40755.58000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2022</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25618.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>27098.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>678</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1435</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26250.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>574.01000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>230.50000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29051.38000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>536.46000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>536.46000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25962.51000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-06-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053253</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34743.02000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45824.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20152.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24079.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>817</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0806</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20433.69000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>369.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24818.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>348.63000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>348.63000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20278.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053255</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45751.79000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44355.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19950.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23951.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>885</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0729</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22561.03000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>729.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27596.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>668.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>668.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22105.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053256</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27347.42000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37365.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18614.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19128.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>838</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1224</paymentToIncomePercentage>
    <lesseeGeographicLocation>VT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18935.24000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>342.76000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19813.97000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>342.76000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>342.76000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18771.58000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053257</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54268.48000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>60705.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36423.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>757</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1270</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33343.42000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36423.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.42000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1978.26000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32999.37000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053258</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>60817.70000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69164.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41319.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>803</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1467</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33593.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>744.52000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42808.04000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>744.52000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>744.52000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33167.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053259</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45988.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51820.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25072.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28501.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>867</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0784</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26844.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.61000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31404.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.61000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.61000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26517.56000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053260</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>58736.65000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66595.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33038.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40622.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>760</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0399</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33758.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>718.93000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42060.81000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>659.57000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>659.57000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33418.66000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053261</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42338.87000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23881.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25876.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0990</paymentToIncomePercentage>
    <lesseeGeographicLocation>WI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25311.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>536.55000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28559.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>508.58000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>508.58000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>25041.82000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053262</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38627.25000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46645.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24676.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26969.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>836</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0508</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25050.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.98000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27895.91000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.77000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>436.77000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24850.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-24-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053263</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48570.78000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>64040.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40985.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>805</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0551</paymentToIncomePercentage>
    <lesseeGeographicLocation>SD</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32987.21000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>395.16000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41775.92000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>395.16000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>395.16000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32904.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053264</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>31753.95000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Maverick</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>35730.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>14039.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>18936.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>701</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0545</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18457.86000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>916.72000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25812.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18174.08000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>458.36000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053267</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30453.90000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18550.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18550.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>846</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0925</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19227.14000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>462.84000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19475.68000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>462.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>462.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18946.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053268</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46469.00000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>51415.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>24654.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26735.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>825</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0663</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28412.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33981.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>517.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1035.06000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28163.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053270</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>27688.34000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33580.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16118.40000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16118.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>728</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1363</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>17465.08000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>817.94000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>18572.22000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>408.97000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>408.97000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17221.30000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-25-2026</paidThroughDate>
    <currentDelinquencyStatus>7</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053271</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43693.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46094.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24692.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>613</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0843</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21763.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1148.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>78.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28215.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>574.27000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>574.27000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.73000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21395.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053273</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45913.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50970.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25666.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26504.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>815</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0433</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>26513.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.62000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.33000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27804.98000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>609.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26154.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053274</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42858.30000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48675.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23729.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26284.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>673</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0589</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24725.47000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1266.39000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>28187.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>636.31000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>642.28000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>47.72000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24323.02000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-26-2026</paidThroughDate>
    <currentDelinquencyStatus>6</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053275</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68718.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Expedition</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>3</vehicleTypeCode>
    <vehicleValueAmount>80570.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>42098.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>44144.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>729</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>42953.76000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>868.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45880.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>819.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>819.09000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>42540.94000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053276</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50435.63000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>12/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50220.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>22723.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23603.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>705</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0264</paymentToIncomePercentage>
    <lesseeGeographicLocation>TX</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>17</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28747.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>660.88000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34177.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>660.88000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>660.88000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28358.38000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053277</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42459.54000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>49160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26754.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28021.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>804</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1175</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27207.13000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>489.73000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29000.66000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>489.73000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>489.73000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26974.73000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053278</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52490.90000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27335.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28512.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0167</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29650.36000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>699.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32007.50000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>699.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>699.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29231.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053280</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45879.47000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61810.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38322.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>740</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0481</paymentToIncomePercentage>
    <lesseeGeographicLocation>TN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32882.31000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>384.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>39091.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>359.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>359.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32833.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053281</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>49955.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>64685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27814.55000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>27814.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>813</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0926</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>30031.33000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>687.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31251.00000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>687.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>687.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29628.09000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053282</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46523.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>61328.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33044.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37410.08000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>826</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0564</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32966.02000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>411.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38233.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>388.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>388.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32889.54000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053283</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>38087.46000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>46180.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19675.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23090.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>700</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0315</paymentToIncomePercentage>
    <lesseeGeographicLocation>FL</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20393.00000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>525.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24140.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>490.84000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>490.84000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20095.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053284</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45461.48000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>48960.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17084.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21052.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>780</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0975</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23519.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>633.75000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29925.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>633.75000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>633.75000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23107.80000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053285</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>33164.06000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17349.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17661.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>811</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1059</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21566.10000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>529.59000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25075.86000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>477.11000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>477.11000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21292.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053286</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53792.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>04/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63399.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31544.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>36484.62000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>721</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0652</paymentToIncomePercentage>
    <lesseeGeographicLocation>MN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>9</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32348.17000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>4014.54000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>50.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>45232.79000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>669.09000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31985.04000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>669.09000000</servicerAdvancedAmount>
    <paidThroughDate>03-30-2026</paidThroughDate>
    <currentDelinquencyStatus>124</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053289</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37323.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45785.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20841.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>25181.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>806</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0937</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21243.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>398.36000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>25978.47000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>398.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>398.36000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21046.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053290</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34037.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>37230.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18514.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>19731.90000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>793</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0510</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19331.32000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>510.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20751.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>510.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>510.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19004.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053292</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>40320.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>52110.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23865.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26576.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>839</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1111</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>24372.45000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>500.23000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27576.56000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>471.92000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>471.92000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24131.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053293</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>39750.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>50390.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>23127.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26706.70000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>881</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1500</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23510.52000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>450.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>27606.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>420.56000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>420.56000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23312.33000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053294</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>35363.05000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40745.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19530.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20372.50000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>807</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0799</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20944.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>499.38000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>22869.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>458.15000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>458.15000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20684.61000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-17-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053295</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>41267.37000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43195.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20388.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23003.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1343</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21216.41000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>537.29000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24078.13000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>537.29000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>537.29000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20879.79000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053296</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>48999.22000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>53160.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>25074.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29238.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>763</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0378</paymentToIncomePercentage>
    <lesseeGeographicLocation>NY</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>27415.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>678.74000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32631.70000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>678.74000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>678.74000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>26996.48000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-23-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053298</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>45672.35000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>57025.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27845.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>33644.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>801</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0388</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28609.95000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1314.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35616.71000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>609.34000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28271.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>609.34000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053300</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34081.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>41720.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21428.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22111.60000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>830</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0502</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22149.64000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>544.92000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23201.44000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>514.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>514.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21845.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053304</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42308.94000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>4</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44044.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20843.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>24224.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>814</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20072.74000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>24224.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>0.00</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20262.59000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053305</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>23864.18000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>11/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>33075.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16206.75000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16206.75000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>572</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0740</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>4</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16532.37000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>332.87000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17205.36000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>314.03000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>626.55000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>24.97000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>16374.71000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053306</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>44367.11000000</acquisitionCost>
    <originalLeaseTermNumber>48</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>51660.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20008.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>21697.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>859</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0290</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>15</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>25285.87000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1160.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>30397.20000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>24945.03000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-29-2026</paidThroughDate>
    <currentDelinquencyStatus>3</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053312</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>42193.33000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Corsair</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>60685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>21169.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>26701.40000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>723</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0520</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>22698.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>29354.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>495.98000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>495.98000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>22417.50000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053314</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>37469.09000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>40149.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18622.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>20644.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>875</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0187</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19663.61000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19649.87000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>587.54000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19262.06000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053315</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>28680.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36795.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>19869.30000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>19869.30000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>894</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0358</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>20253.79000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>402.80000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20674.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>380.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>380.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>20065.36000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053316</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54796.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61395.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27744.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>37450.95000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>821</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0205</paymentToIncomePercentage>
    <lesseeGeographicLocation>IA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>28280.66000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>530.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>38512.01000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>530.53000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>530.53000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28017.62000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053318</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50870.56000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>57425.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>27997.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>28691.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>863</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0764</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29985.63000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>650.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>31941.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>650.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>650.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>29619.25000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-27-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053321</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>34845.20000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>43634.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20842.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>23944.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1448</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>21271.54000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23944.25000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>355.20000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1420.80000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>21117.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053323</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>46322.00000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2024</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>45680.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>20714.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22383.20000000</contractResidualValue>
    <lesseeCreditScoreType>Commercial Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>551</lesseeCreditScore>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>23804.91000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1519.70000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>26942.30000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>759.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>23270.22000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>759.85000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053324</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>43480.29000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>56320.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31583.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>34355.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>703</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0365</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>31439.22000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>347.60000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>35050.40000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>347.60000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>347.60000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>31388.98000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053327</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30918.03000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>36710.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16905.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17620.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>745</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0416</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18517.96000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>482.56000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>20068.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>463.47000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>463.47000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18229.64000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053329</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53424.04000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>69940.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32606.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41964.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>865</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0719</paymentToIncomePercentage>
    <lesseeGeographicLocation>SC</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33094.62000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>577.24000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43116.48000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>575.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1150.48000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32832.40000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053331</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>52953.34000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>63185.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33045.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>38542.85000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>659</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0718</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33430.78000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1091.64000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>40.28000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>40220.59000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>545.82000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1091.64000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>42.36000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33201.16000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>07-30-2026</paidThroughDate>
    <currentDelinquencyStatus>2</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053332</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>54611.74000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>66763.99000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33042.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42023.52000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>708</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>true</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0338</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33299.93000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42023.52000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>502.36000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>0.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>395.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>33042.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>2</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053336</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>65692.32000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>73540.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31721.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>41017.80000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>775</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0431</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33214.15000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>905.33000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>42828.46000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>905.33000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>905.33000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32622.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053338</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>36839.00000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Edge</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>44135.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>17607.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>22950.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>663</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0914</paymentToIncomePercentage>
    <lesseeGeographicLocation>PA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18241.44000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>475.78000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>23901.76000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>436.50000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>873.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>35.68000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>17977.47000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053340</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50588.73000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>68130.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32170.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>40878.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>848</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0862</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32418.59000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>517.53000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>41913.06000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>488.24000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>488.24000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32236.97000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053341</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>53849.02000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Nautilus</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61435.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>26671.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>29660.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>557</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0334</paymentToIncomePercentage>
    <lesseeGeographicLocation>NJ</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29011.28000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>696.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>33140.55000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>696.00000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>696.00000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28589.68000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053342</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>30009.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Bronco Sport</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>34685.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>15939.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>17760.05000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0441</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>16625.98000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>0.00000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>17760.05000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>433.41000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>54.07000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>0.00000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>10-31-2026</paidThroughDate>
    <zeroBalanceEffectiveDate>07/2026</zeroBalanceEffectiveDate>
    <zeroBalanceCode>1</zeroBalanceCode>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <terminationIndicator>1</terminationIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053344</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>64410.11000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>76385.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>33916.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>50414.10000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>874</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0578</paymentToIncomePercentage>
    <lesseeGeographicLocation>MT</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>34728.40000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>701.66000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>51817.42000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>701.66000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>701.66000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>34355.21000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053345</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>55658.71000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Explorer</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>61105.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>28026.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>31163.55000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>784</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0295</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>29415.34000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>873.11000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>32909.77000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>823.69000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>823.69000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>28869.87000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053346</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>57150.15000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Mach E</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>67835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>31882.45000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>31882.45000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>677</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0710</paymentToIncomePercentage>
    <lesseeGeographicLocation>CA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>33379.50000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>997.27000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>34874.26000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>908.68000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>908.68000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32786.53000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-14-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053348</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>68594.40000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <vehicleManufacturerName>LINC</vehicleManufacturerName>
    <vehicleModelName>Aviator</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>66875.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>34106.25000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>34106.25000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>854</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0149</paymentToIncomePercentage>
    <lesseeGeographicLocation>MA</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>36149.83000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>1209.20000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>36524.65000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>1122.23000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>1122.23000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>35369.52000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-26-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053349</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>26485.50000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>35000.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>18900.00000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>18900.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>868</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0497</paymentToIncomePercentage>
    <lesseeGeographicLocation>MI</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>19169.72000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>348.58000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19597.16000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>328.85000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>328.85000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>19022.18000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-29-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053351</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>32348.35000000</acquisitionCost>
    <originalLeaseTermNumber>39</originalLeaseTermNumber>
    <scheduledTerminationDate>01/2027</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>Escape</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>98</vehicleTypeCode>
    <vehicleValueAmount>31835.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>16554.20000000</baseResidualValue>
    <baseResidualSourceCode>98</baseResidualSourceCode>
    <contractResidualValue>16554.20000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>831</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.1517</paymentToIncomePercentage>
    <lesseeGeographicLocation>OH</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>6</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>18866.60000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>580.08000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>19454.60000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>580.08000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>580.08000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>18464.96000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>

<assets>
    <assetTypeNumber>Ford Credit</assetTypeNumber>
    <assetNumber>009082053352</assetNumber>
    <reportingPeriodBeginDate>07-01-2026</reportingPeriodBeginDate>
    <reportingPeriodEndDate>07-31-2026</reportingPeriodEndDate>
    <originatorName>Ford Credit</originatorName>
    <originationDate>10/2023</originationDate>
    <acquisitionCost>50632.38000000</acquisitionCost>
    <originalLeaseTermNumber>36</originalLeaseTermNumber>
    <scheduledTerminationDate>10/2026</scheduledTerminationDate>
    <originalFirstPaymentDate>10/2023</originalFirstPaymentDate>
    <underwritingIndicator>true</underwritingIndicator>
    <paymentTypeCode>2</paymentTypeCode>
    <subvented>1</subvented>
    <subvented>2</subvented>
    <subvented>98</subvented>
    <vehicleManufacturerName>FORD</vehicleManufacturerName>
    <vehicleModelName>F-150</vehicleModelName>
    <vehicleNewUsedCode>1</vehicleNewUsedCode>
    <vehicleModelYear>2023</vehicleModelYear>
    <vehicleTypeCode>2</vehicleTypeCode>
    <vehicleValueAmount>71370.00000000</vehicleValueAmount>
    <vehicleValueSourceCode>2</vehicleValueSourceCode>
    <baseResidualValue>32593.00000000</baseResidualValue>
    <baseResidualSourceCode>2</baseResidualSourceCode>
    <contractResidualValue>42822.00000000</contractResidualValue>
    <lesseeCreditScoreType>Consumer Bureau</lesseeCreditScoreType>
    <lesseeCreditScore>789</lesseeCreditScore>
    <lesseeIncomeVerificationLevelCode>2</lesseeIncomeVerificationLevelCode>
    <lesseeEmploymentVerificationCode>2</lesseeEmploymentVerificationCode>
    <coLesseePresentIndicator>false</coLesseePresentIndicator>
    <paymentToIncomePercentage>0.0539</paymentToIncomePercentage>
    <lesseeGeographicLocation>IN</lesseeGeographicLocation>
    <assetAddedIndicator>false</assetAddedIndicator>
    <remainingTermNumber>3</remainingTermNumber>
    <reportingPeriodModificationIndicator>false</reportingPeriodModificationIndicator>
    <servicingAdvanceMethodCode>4</servicingAdvanceMethodCode>
    <reportingPeriodSecuritizationValueAmount>32636.27000000</reportingPeriodSecuritizationValueAmount>
    <securitizationDiscountRate>0.11350000</securitizationDiscountRate>
    <nextReportingPeriodPaymentAmountDue>453.45000000</nextReportingPeriodPaymentAmountDue>
    <servicingFeePercentage>0.01</servicingFeePercentage>
    <otherAssessedUncollectedServicerFeeAmount>0.00000000</otherAssessedUncollectedServicerFeeAmount>
    <reportingPeriodEndingActualBalanceAmount>43728.90000000</reportingPeriodEndingActualBalanceAmount>
    <reportingPeriodScheduledPaymentAmount>423.81000000</reportingPeriodScheduledPaymentAmount>
    <totalActualAmountPaid>423.81000000</totalActualAmountPaid>
    <actualOtherCollectedAmount>0.00000000</actualOtherCollectedAmount>
    <reportingPeriodEndActualSecuritizationAmount>32521.14000000</reportingPeriodEndActualSecuritizationAmount>
    <servicerAdvancedAmount>0.00000000</servicerAdvancedAmount>
    <paidThroughDate>08-30-2026</paidThroughDate>
    <currentDelinquencyStatus>0</currentDelinquencyStatus>
    <primaryLeaseServicerName>Ford Credit</primaryLeaseServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
</assets>
</assetData>
